Remitly Global, Inc.
NASDAQ:RELY
18.93 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 324.434 | 187.88 | 288.187 | 323.71 | 223.273 | 227.507 | 244.159 | 300.635 | 376.451 | 429.709 | 444.605 | 403.262 | 443.313 | 173.363 | 238.502 | 186.694 | 24.9 | 12.8 | 18.4 | 18.5 | 27.2 | 34.6 | 40.2 | 37 | 35.7 | 44.9 | 38.5 | 28.6 | 62.868 | 44.754 | 44.844 | 44.628 | 47.88 | 71.367 | 76.19 | 51.599 | 53.699 | 50.537 | 53.366 | 52.688 | 52.439 | 46.977 | 61.856 | 60.093 | 70.424 | 50.95 | 48.61 | 352.178 | 355.698 | 2,658.068 | 3,226.354 | 1,628.441 | 761.642 | 768.643 | 904.975 | 835.651 | 236.376 | 151.204 |
Short Term Investments
| 276.096 | 461.797 | 439.183 | 379.417 | 259.316 | 138.87 | 123.19 | 191.402 | 114.029 | 95.209 | 81.702 | 67.215 | 79.243 | 0 | 0 | 0 | 7 | 7 | 5 | 6 | 0.6 | 0 | 0 | 0 | 0 | 47.8 | 52.3 | 0.1 | 5.243 | 0.137 | 0.928 | 4.568 | 3.581 | 0.032 | 4.483 | 5.748 | 3.06 | 5.497 | 5.146 | 8.116 | 4.991 | 4.961 | 2.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 600.53 | 187.88 | 288.187 | 323.71 | 223.273 | 227.507 | 244.159 | 300.635 | 376.451 | 429.709 | 444.605 | 403.262 | 443.313 | 173.363 | 238.502 | 186.694 | 31.9 | 19.8 | 23.4 | 24.5 | 27.8 | 34.6 | 40.2 | 37 | 35.7 | 92.7 | 90.8 | 28.7 | 68.111 | 44.891 | 45.772 | 49.196 | 51.461 | 71.399 | 80.673 | 57.347 | 56.759 | 56.034 | 58.512 | 60.804 | 57.43 | 51.938 | 64.125 | 60.093 | 70.424 | 50.95 | 48.61 | 352.178 | 355.698 | 2,658.068 | 3,226.354 | 1,628.441 | 761.642 | 768.643 | 904.975 | 835.651 | 236.376 | 151.204 |
Net Receivables
| 293.394 | 478.749 | 455.856 | 399.347 | 259.316 | 138.87 | 123.19 | 191.402 | 114.029 | 95.209 | 81.702 | 67.215 | 79.243 | 59.567 | 62.385 | 50.729 | 122.5 | 105.9 | 112.9 | 113.9 | 88.4 | 97.1 | 93.7 | 89.1 | 77.2 | 101.6 | 106 | 170.7 | 4.509 | 4.907 | 4.869 | 3.753 | 3.736 | 4.133 | 4.904 | 3.525 | 3.607 | 4.678 | 4.715 | 3.925 | 4.112 | 4.997 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -293.394 | 0 | 0 | 207.744 | 216.232 | 281.94 | 208.228 | 158.055 | 155.536 | 159.5 | 57.177 | 119.627 | 108.77 | 51.248 | 0 | 101.558 | 107.3 | 125.9 | 120.1 | 111.8 | 118.2 | 95.5 | 89.3 | 94.9 | 101.2 | 118.1 | 123.2 | 136.1 | 11.349 | 11.602 | 11.614 | 11.856 | 10.345 | 10.502 | 11.197 | 10.936 | 10.247 | 8.947 | 9.385 | 9.579 | 8.681 | 8.577 | 1.433 | 1.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 260.726 | -666.629 | -744.043 | 1.317 | 30.015 | 30.848 | 31.361 | 19.327 | 20.119 | 19.68 | 23.413 | 17.448 | 15.992 | 12.188 | -300.887 | 6.35 | 43.4 | 48.8 | 56.5 | 56.4 | 52.4 | 71.1 | 64.2 | 58.9 | 57.7 | 14.4 | 13.1 | 9.6 | 2.128 | 1.804 | 0.716 | 0.875 | 0.814 | 7.933 | 0.445 | 0.994 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 861.256 | 840.554 | 972.011 | 932.118 | 728.836 | 679.165 | 606.938 | 669.419 | 666.135 | 704.098 | 606.897 | 607.552 | 647.318 | 296.366 | 379.294 | 345.331 | 305.1 | 300.4 | 312.9 | 306.6 | 286.8 | 298.3 | 287.4 | 279.9 | 271.8 | 326.8 | 333.1 | 345.1 | 86.097 | 63.204 | 62.971 | 65.68 | 66.356 | 93.967 | 97.219 | 72.802 | 76.113 | 69.659 | 72.612 | 74.308 | 70.223 | 65.512 | 66.03 | 61.457 | 70.424 | 50.95 | 48.61 | 352.178 | 355.698 | 2,658.068 | 3,226.354 | 1,628.441 | 761.642 | 768.643 | 904.975 | 835.651 | 236.376 | 151.204 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 35.132 | 34.083 | 29.65 | 25.535 | 25.012 | 25.098 | 25.612 | 20.221 | 19.69 | 20.383 | 16.943 | 14.551 | 15.277 | 13.915 | 14.561 | 15.28 | 247.5 | 290 | 289.8 | 287.2 | 289.2 | 287.3 | 290.4 | 296.2 | 301.5 | 320.1 | 324.9 | 316.4 | 0.435 | 0 | 0 | 0 | 0.386 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 54.94 | 54.94 | 54.94 | 54.94 | 54.94 | 54.94 | 54.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 9.7 | 42.9 | 42.3 | 42.2 | 104.6 | 104.5 | 105 | 104.3 | 85 | 84.5 | 102.3 | 17.78 | 17.78 | 17.78 | 17.78 | 17.78 | 17.78 | 17.78 | 17.78 | 17.78 | 18.18 | 18.18 | 18.18 | 18.18 | 18.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.548 | 14.212 | 15.427 | 16.642 | 17.856 | 19.071 | 20.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.7 | 11.3 | 11.9 | 12.5 | 13.2 | 13.8 | 14.5 | 15.1 | 20.6 | 20.8 | 21.6 | 1.723 | 2.002 | 2.282 | 2.435 | 2.708 | 3.113 | 3.519 | 3.924 | 4.329 | 5.139 | 5.752 | 6.365 | 6.978 | 8.617 | 1.121 | 1.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 67.488 | 69.152 | 70.367 | 71.582 | 72.796 | 74.011 | 75.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 20.4 | 54.2 | 54.2 | 54.7 | 117.8 | 118.3 | 119.5 | 119.4 | 105.6 | 105.3 | 123.9 | 19.503 | 19.782 | 20.062 | 20.215 | 20.488 | 20.893 | 21.299 | 21.704 | 22.109 | 23.319 | 23.932 | 24.545 | 25.158 | 26.998 | 1.121 | 1.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0.742 | 0.545 | 0.054 | 0.054 | 0.498 | 0.099 | 0.081 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.322 | 1.967 | 2.002 | 23.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -0.742 | -0.545 | -0.054 | -0.054 | -0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 13.5 | 0 | 0 | 0 | 5.8 | 2.7 | 3 | 3 | 5.104 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.661 | 0.845 | 0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.554 | 6.404 | 7.173 | 7.071 | 6.106 | 6.253 | 7.361 | 6.214 | 4.431 | 3.578 | 3.696 | 3.561 | 2.274 | 2.352 | 1.235 | 2.378 | 20.7 | 18 | 14.1 | 15.6 | 1.3 | 8.9 | 8 | 8.1 | 2.4 | 8 | 6.9 | 2.9 | 10.784 | 2.915 | 2.712 | 3.273 | 1.562 | 1.868 | 3.851 | 3.692 | 27.272 | 34.051 | 36.426 | 40.312 | 46.976 | 55.749 | 56.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 109.174 | 109.639 | 107.19 | 104.188 | 103.914 | 105.362 | 108.247 | 26.534 | 24.202 | 24.012 | 20.639 | 18.112 | 17.551 | 16.267 | 15.796 | 17.658 | 287 | 328.4 | 358.1 | 357 | 358.7 | 414 | 416.7 | 423.8 | 429.1 | 436.4 | 440.1 | 446.2 | 35.826 | 22.697 | 22.774 | 23.488 | 23.764 | 24.728 | 27.152 | 48.822 | 49.598 | 57.37 | 60.358 | 64.857 | 72.795 | 83.592 | 58.538 | 1.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 970.43 | 950.193 | 1,079.201 | 1,036.306 | 832.75 | 784.527 | 715.185 | 695.953 | 690.337 | 728.11 | 627.536 | 625.664 | 664.869 | 312.633 | 395.09 | 362.989 | 592.1 | 628.8 | 671 | 663.6 | 645.5 | 712.3 | 704.1 | 703.7 | 700.9 | 763.2 | 773.2 | 791.3 | 121.923 | 85.901 | 85.745 | 89.168 | 90.12 | 118.695 | 124.371 | 121.624 | 125.711 | 127.029 | 132.97 | 139.165 | 143.018 | 149.104 | 124.568 | 62.656 | 135.544 | 145.535 | 157.784 | 468.589 | 477.18 | 8,791.067 | 10,677.086 | 13,285.795 | 12,890.524 | 11,484.113 | 10,105.996 | 9,521.907 | 6,568.656 | 7,909.005 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 16.825 | 20.926 | 12.278 | 35.051 | 17.861 | 17.608 | 2.909 | 6.794 | 8.18 | 5.459 | 6.048 | 1.21 | 6.869 | 7.332 | 12.728 | 4.256 | 96.4 | 121.2 | 124.3 | 129.4 | 115.8 | 112.4 | 112.5 | 102.4 | 100.9 | 120.6 | 128 | 116.2 | 6.218 | 4.838 | 3.622 | 2.285 | 3.205 | 3.586 | 2.419 | 1.386 | 2.222 | 4.512 | 6.189 | 5.553 | 5.916 | 6.123 | 2.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 7.914 | 8.629 | 8.191 | 8.513 | 7.749 | 8.069 | 8.132 | 3.521 | 3.168 | 2.726 | 3.59 | 3.24 | 3.411 | 2.826 | 67.799 | 82.959 | 3.6 | 387.7 | 3.1 | 2.9 | 2.3 | 2.4 | 2.4 | 2.4 | 2.3 | 1.8 | 1.5 | 1.5 | 3.9 | 3.9 | 3.8 | 3.7 | 3.6 | 2.373 | 2.95 | 3.511 | 3.49 | 0 | 1.7 | 3.066 | 5.116 | 4.68 | 0.335 | 39 | 39 | 39 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309 |
Tax Payables
| 0 | 7.329 | 8.739 | 9.259 | 5.99 | 8.493 | 10.901 | 8.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -6.235 | 74.754 | 73.862 | 75.295 | 98.717 | 0 | 0 | 0 | 0 | 0 | 66.683 | 57.699 | 36.921 | -2.799 | 23.042 | 9 | 2 | 2 | 2 | 2 | 5 | 5 | 5 | 6 | 2 | 3 | 3 | 5.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.504 | 0 | 52.576 | 83.235 | 155.529 | 193.304 | 299.136 | 316.169 |
Other Current Liabilities
| 299.356 | 318.526 | 272.622 | 249.413 | 199.492 | 102.262 | 186.426 | 198.827 | 204.434 | 243.692 | 140.927 | 70.483 | 104.683 | 83.407 | 139.217 | 71.519 | 123 | 34.8 | 49.4 | 38.4 | 44.4 | 36.7 | 42.6 | 38.9 | 45.9 | 38 | 49 | 97.4 | -0.053 | 2.988 | 2.05 | 5.33 | 3.881 | 3.891 | 7.559 | 7.374 | 8.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 324.095 | 341.846 | 367.845 | 366.839 | 300.397 | 226.656 | 197.467 | 209.142 | 215.782 | 251.877 | 150.565 | 141.616 | 172.662 | 130.486 | 216.945 | 181.776 | 232 | 545.7 | 178.8 | 172.7 | 164.5 | 156.5 | 162.5 | 148.7 | 155.1 | 162.4 | 181.5 | 218.1 | 15.169 | 11.726 | 9.472 | 11.315 | 10.686 | 9.85 | 12.928 | 12.271 | 14.013 | 4.512 | 7.889 | 8.619 | 11.032 | 10.803 | 3.2 | 39 | 39 | 39 | 39 | 0 | 0 | 0 | 12.504 | 0 | 52.576 | 83.235 | 155.529 | 193.304 | 299.136 | 625.169 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5.77 | 15 | 150 | 134.477 | 5.749 | 41.239 | 8.665 | 5.674 | 6.667 | 7.933 | 4.362 | 2.907 | 3.623 | 2.703 | 3.328 | 4.008 | 4.4 | 5 | 376.4 | 377.3 | 354.2 | 339.8 | 316.7 | 326.3 | 312.1 | 347.9 | 339.8 | 323 | 9.7 | 10.675 | 11.65 | 12.625 | 13.6 | 42.046 | 42.346 | 42.663 | 43.562 | 47.828 | 48.982 | 51.413 | 51.613 | 52 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342.568 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.4 | 0 | 0 | 0 | 0 | 101.9 | 503.3 | -249.5 | -245.5 | -236.6 | -225.9 | -202.7 | -222.2 | -209.6 | -228.8 | -213.5 | -206.3 | 0.418 | 0 | 0 | 0 | -7.814 | 0 | 0 | 0 | -40.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.4 | 0 | 0 | 0 | 0 | 2.7 | 2.6 | 2.5 | 2.5 | 2.5 | 5.9 | 5.9 | 5.7 | 6.7 | 5.3 | 6.2 | 4 | 5.104 | 0 | 0 | 0 | 1.019 | 0 | 0 | 0 | 2.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9.742 | 14.445 | 11.998 | 5.653 | 0.812 | 0.895 | 13.632 | 1.05 | 1.399 | 1.075 | 1.106 | 0.813 | 0.901 | 0.892 | 0.615 | 0.827 | -94.5 | -496.5 | 256.2 | 252.3 | 243.5 | 232.8 | 208.9 | 228.2 | 215 | 237.4 | 222.4 | 217.7 | -0.082 | 0.354 | 0.096 | 0.029 | 7.93 | 0.211 | 0.299 | 0.054 | 40.79 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 39 | 39 | 39 | 0 | 0 | 0 | 12.504 | 0 | 52.576 | 83.235 | 155.529 | 193.304 | 299.136 | 0 |
Total Non-Current Liabilities
| 15.512 | 29.445 | 161.998 | 140.13 | 6.561 | 42.134 | 22.297 | 6.724 | 8.066 | 9.008 | 5.468 | 3.72 | 4.524 | 3.595 | 3.943 | 4.835 | 14.5 | 14.4 | 385.6 | 386.6 | 363.6 | 352.6 | 328.8 | 338 | 324.2 | 361.8 | 354.9 | 338.4 | 15.14 | 11.029 | 11.746 | 12.654 | 14.735 | 42.257 | 42.645 | 42.717 | 46.502 | 47.828 | 48.982 | 51.413 | 51.613 | 52 | 39 | 39 | 39 | 39 | 39 | 0 | 0 | 0 | 12.504 | 0 | 52.576 | 83.235 | 155.529 | 193.304 | 299.136 | 342.568 |
Total Liabilities
| 339.607 | 371.291 | 529.843 | 506.969 | 306.958 | 268.79 | 219.764 | 215.866 | 223.848 | 260.885 | 156.033 | 145.336 | 177.186 | 134.081 | 220.888 | 186.611 | 673.2 | 645.8 | 650.5 | 641.5 | 612.1 | 590.4 | 573.1 | 569.8 | 559.3 | 619.4 | 633.7 | 646.2 | 36.214 | 34.405 | 35.518 | 38.719 | 40.202 | 69.657 | 70.073 | 66.038 | 67.485 | 69.399 | 73.451 | 75.862 | 79.181 | 82.235 | 60.982 | 61.049 | 61.823 | 64.152 | 66.858 | 387.798 | 386.033 | 8,486.109 | 10,395.146 | 12,743.417 | 11,776.567 | 10,127.307 | 9,092.348 | 8,857.175 | 6,169.639 | 7,551.232 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 664.869 | 390.687 | 390.707 | 387.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.003 | 0.002 | 0.002 | 29.722 | 29.801 | 2 | 1 | 4 | 4 | 29.253 | 29.246 | 28.892 | 28.892 | 28.367 | 27.301 | 0.017 | 0.012 | 0.012 | 0.012 | 0.012 | 0.119 | 1.186 | 1.182 | 1.171 | 1.168 | 1.156 | 1.156 | 1.151 | 1.151 | 1.121 | 4.899 | 0 | 1.119 | 1.119 | 78.38 | 78.38 | 78.117 | 77.298 | 77.315 | 75.983 | 77.497 | 77.241 | 75.99 | 75.397 | 70.795 |
Retained Earnings
| -522.557 | -524.474 | -512.383 | -491.303 | -456.282 | -420.627 | -401.777 | -373.463 | -354.068 | -320.999 | -282.754 | -259.444 | -242.868 | -229.906 | -228.458 | -220.688 | -627.9 | -564.9 | -524 | -517.7 | -506.2 | -425.8 | -414.9 | -413.5 | -403.3 | -401.3 | -401.7 | -389.8 | -396.314 | -401.439 | -402.206 | -401.704 | -401.817 | -402.331 | -396.473 | -394.551 | -391.783 | -392.08 | -389.451 | -385.561 | -384.315 | -380.633 | -381.909 | 0 | 0 | 0 | 0 | 0 | 0 | -112.023 | -130.381 | 134.773 | 728.766 | 966.112 | 663.58 | 328.044 | 84.591 | 64.129 |
Accumulated Other Comprehensive Income/Loss
| 1.881 | -0.404 | -0.307 | 0.335 | -1.142 | -0.15 | -0.395 | -0.743 | -2.389 | -1.014 | 0.257 | 0.253 | 0.282 | 0.575 | 0.559 | 0.591 | 4.5 | 2.1 | -1.4 | -6.4 | -7.1 | 0.7 | 0.2 | 1.6 | -1 | -2.6 | -0.9 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.224 | 0.484 | 0.207 | 0.557 | 0.196 | -0.069 | 0.059 | 0.06 | 0 | -0.006 | 0 | 0 | 0 | 2.334 | 1.971 | 4.896 | 5.838 | 14.754 | 1.415 | 0.587 | 0.063 | 0.118 |
Other Total Stockholders Equity
| 1,151.479 | 1,103.76 | 1,062.029 | 1,020.286 | 983.197 | 936.496 | 897.575 | 854.276 | 822.929 | 789.221 | 753.983 | 739.503 | 65.384 | 17.193 | 11.392 | 8.766 | 512.578 | 515.999 | 543.9 | 545.2 | 542.7 | 543 | 516.447 | 516.554 | 517.008 | 518.808 | 513.733 | 507.299 | 482.006 | 452.923 | 452.421 | 452.141 | 451.723 | 451.25 | 449.585 | 448.955 | 448.614 | 448.058 | 447.607 | 447.151 | 446.805 | 446.42 | 444.315 | 64.658 | 73.721 | 80.27 | 89.807 | 2.411 | 12.767 | 336.53 | 333.052 | 325.394 | 303.37 | 298.443 | 271.412 | 260.111 | 238.966 | 222.731 |
Total Shareholders Equity
| 630.823 | 578.902 | 549.358 | 529.337 | 525.792 | 515.737 | 495.421 | 480.087 | 466.489 | 467.225 | 471.503 | 480.328 | 487.683 | 178.552 | 174.202 | 176.378 | -81.1 | -17 | 20.5 | 22.1 | 33.4 | 121.9 | 131 | 133.9 | 141.6 | 143.8 | 139.5 | 145.1 | 85.709 | 51.496 | 50.227 | 50.449 | 49.918 | 49.038 | 54.298 | 55.586 | 58.226 | 57.63 | 59.519 | 63.303 | 63.837 | 66.869 | 63.586 | 69.617 | 73.721 | 81.383 | 90.926 | 80.791 | 91.147 | 304.958 | 281.94 | 542.378 | 1,113.957 | 1,356.806 | 1,013.648 | 664.732 | 399.017 | 357.773 |
Total Equity
| 630.823 | 578.902 | 549.358 | 529.337 | 525.792 | 515.737 | 495.421 | 480.087 | 466.489 | 467.225 | 471.503 | 480.328 | 487.683 | 178.552 | 174.202 | 176.378 | -81.1 | -17 | 20.5 | 22.1 | 33.4 | 121.9 | 131 | 133.9 | 141.6 | 143.8 | 139.5 | 145.1 | 85.709 | 51.496 | 50.227 | 50.449 | 49.918 | 49.038 | 54.298 | 55.586 | 58.226 | 57.63 | 59.519 | 63.303 | 63.837 | 66.869 | 63.586 | 69.617 | 73.721 | 81.383 | 90.926 | 80.791 | 91.147 | 304.958 | 281.94 | 542.378 | 1,113.957 | 1,356.806 | 1,013.648 | 664.732 | 399.017 | 357.773 |
Total Liabilities & Shareholders Equity
| 970.43 | 950.193 | 1,079.201 | 1,036.306 | 832.75 | 784.527 | 715.185 | 695.953 | 690.337 | 728.11 | 627.536 | 625.664 | 664.869 | 312.633 | 395.09 | 362.989 | 592.1 | 628.8 | 671 | 663.6 | 645.5 | 712.3 | 704.1 | 703.7 | 700.9 | 763.2 | 773.2 | 791.3 | 121.923 | 85.901 | 85.745 | 89.168 | 90.12 | 118.695 | 124.371 | 121.624 | 125.711 | 127.029 | 132.97 | 139.165 | 143.018 | 149.104 | 124.568 | 62.656 | 135.544 | 145.535 | 157.784 | 468.589 | 477.18 | 8,791.067 | 10,677.086 | 13,285.795 | 12,890.524 | 11,484.113 | 10,105.996 | 9,521.907 | 6,568.656 | 7,909.005 |