Richardson Electronics, Ltd.
NASDAQ:RELL
14.32 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 53.725 | 47.374 | 52.375 | 44.13 | 52.581 | 58.832 | 70.364 | 65.905 | 67.557 | 61.629 | 55.308 | 53.979 | 53.704 | 50.472 | 45.235 | 42.418 | 38.812 | 37.362 | 38.249 | 39.634 | 40.653 | 42.163 | 39.018 | 41.314 | 44.157 | 45.49 | 41.645 | 39.082 | 36.995 | 37.359 | 32.313 | 33.827 | 33.373 | 39.568 | 31.291 | 34.086 | 37.071 | 34.946 | 33.471 | 33.841 | 34.699 | 35.383 | 32.884 | 35.436 | 34.257 | 35.183 | 33.63 | 36.603 | 35.65 | 38.857 | 38.33 | 39.138 | 41.511 | 40.724 | 39.653 | 40.98 | 137.144 | 145.091 | 121.33 | 115.934 | 109.492 | 114.565 | 110.316 | 132.551 | 138.947 | 155.093 | 138.866 | 144.985 | 129.465 | 65.589 | 160.141 | 165.806 | 165.755 | 171.83 | 152.128 | 155.837 | 158.145 | 147.303 | 141.7 | 151.374 | 138.52 | 145.374 | 127.338 | 128.051 | 119.306 | 118.935 | 118.01 | 118.958 | 108.614 | 113.881 | 109.431 | 115.499 | 104.681 | 125.712 | 125.472 | 131.079 | 120.106 | 115.162 | 98.874 | 97.6 | 95.6 | 85.5 | 77.1 | 82.2 | 76 | 80.8 | 73.2 | 78.6 | 71.6 | 71.2 | 64.2 | 62.2 | 57.5 | 64.5 | 56.4 | 61.7 | 57.2 | 59.4 | 51.3 | 51 | 46.4 | 49 | 43.1 | 44.2 | 35.8 | 43.3 | 38.1 | 41.2 | 36.6 | 41.1 | 40 | 41.1 | 36.6 | 40.8 | 42.6 | 41.3 | 36.3 | 45.3 | 40.1 | 38.1 | 36.6 | 47 | 39.6 | 40.7 | 29.3 | 36.4 | 28.3 | 28.1 | 25.4 | 30.3 | 24.7 | 24.4 | 21.9 | 23.6 | 19.6 | 18.6 | 13.7 |
Cost of Revenue
| 37.299 | 32.65 | 36.939 | 31.588 | 35.317 | 42.426 | 47.959 | 44.054 | 44.53 | 41.452 | 37.739 | 36.322 | 37.407 | 34.115 | 29.469 | 28.075 | 26.453 | 25.99 | 25.579 | 26.954 | 27.702 | 29.651 | 26.719 | 28.343 | 30.204 | 29.997 | 27.578 | 25.708 | 24.847 | 25.372 | 21.621 | 22.863 | 23.133 | 26.18 | 21.541 | 23.651 | 25.809 | 24.728 | 23.671 | 23.379 | 24.041 | 25.219 | 23.233 | 24.429 | 24.065 | 24.936 | 23.72 | 25.861 | 25.004 | 27.765 | 27.033 | 27.448 | 28.809 | 29.354 | 28.096 | 29.185 | 104.553 | 111.998 | 91.922 | 86.893 | 83.023 | 94.558 | 86.59 | 99.373 | 106.228 | 117.173 | 107.625 | 111.185 | 96.827 | 54.132 | 121.093 | 125.227 | 124.436 | 131.188 | 115.039 | 116.199 | 119.329 | 114.546 | 108.033 | 114.32 | 104.918 | 109.015 | 95.802 | 97.109 | 90.191 | 104.114 | 89.808 | 90.045 | 81.46 | 100.85 | 83.151 | 87.118 | 78.207 | 92.305 | 93.123 | 96.918 | 88.473 | 84.096 | 71.778 | 69.6 | 68.6 | 61.2 | 54.7 | 57.9 | 53.3 | 56.8 | 51.4 | 55 | 50.2 | 49.2 | 51.9 | 42.6 | 40.1 | 44.9 | 38.9 | 42.9 | 39.4 | 41.4 | 35.8 | 35.6 | 32.2 | 60.7 | 29.6 | 30.8 | 24.5 | 29.9 | 25.2 | 26.7 | 23.4 | 27.6 | 26 | 27.1 | 24.1 | 28.9 | 29.7 | 27.4 | 23.2 | 29.5 | 25.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 16.426 | 14.724 | 15.436 | 12.542 | 17.264 | 16.406 | 22.405 | 21.851 | 23.027 | 20.177 | 17.569 | 17.657 | 16.297 | 16.357 | 15.766 | 14.343 | 12.359 | 11.372 | 12.67 | 12.68 | 12.951 | 12.512 | 12.299 | 12.971 | 13.953 | 15.493 | 14.067 | 13.374 | 12.148 | 11.987 | 10.692 | 10.964 | 10.24 | 13.388 | 9.75 | 10.435 | 11.262 | 10.218 | 9.8 | 10.462 | 10.658 | 10.164 | 9.651 | 11.007 | 10.192 | 10.247 | 9.91 | 10.742 | 10.646 | 11.092 | 11.297 | 11.69 | 12.702 | 11.37 | 11.557 | 11.795 | 32.591 | 33.093 | 29.408 | 29.041 | 26.469 | 20.007 | 23.726 | 33.178 | 32.719 | 37.92 | 31.241 | 33.8 | 32.638 | 11.457 | 39.048 | 40.579 | 41.319 | 40.642 | 37.089 | 39.638 | 38.816 | 32.757 | 33.667 | 37.054 | 33.602 | 36.359 | 31.536 | 30.942 | 29.115 | 14.821 | 28.202 | 28.913 | 27.154 | 13.031 | 26.28 | 28.381 | 26.474 | 33.407 | 32.349 | 34.161 | 31.633 | 31.066 | 27.096 | 28 | 27 | 24.3 | 22.4 | 24.3 | 22.7 | 24 | 21.8 | 23.6 | 21.4 | 22 | 12.3 | 19.6 | 17.4 | 19.6 | 17.5 | 18.8 | 17.8 | 18 | 15.5 | 15.4 | 14.2 | -11.7 | 13.5 | 13.4 | 11.3 | 13.4 | 12.9 | 14.5 | 13.2 | 13.5 | 14 | 14 | 12.5 | 11.9 | 12.9 | 13.9 | 13.1 | 15.8 | 14.9 | 38.1 | 36.6 | 47 | 39.6 | 40.7 | 29.3 | 36.4 | 28.3 | 28.1 | 25.4 | 30.3 | 24.7 | 24.4 | 21.9 | 23.6 | 19.6 | 18.6 | 13.7 |
Gross Profit Ratio
| 0.306 | 0.311 | 0.295 | 0.284 | 0.328 | 0.279 | 0.318 | 0.332 | 0.341 | 0.327 | 0.318 | 0.327 | 0.303 | 0.324 | 0.349 | 0.338 | 0.318 | 0.304 | 0.331 | 0.32 | 0.319 | 0.297 | 0.315 | 0.314 | 0.316 | 0.341 | 0.338 | 0.342 | 0.328 | 0.321 | 0.331 | 0.324 | 0.307 | 0.338 | 0.312 | 0.306 | 0.304 | 0.292 | 0.293 | 0.309 | 0.307 | 0.287 | 0.293 | 0.311 | 0.298 | 0.291 | 0.295 | 0.293 | 0.299 | 0.285 | 0.295 | 0.299 | 0.306 | 0.279 | 0.291 | 0.288 | 0.238 | 0.228 | 0.242 | 0.25 | 0.242 | 0.175 | 0.215 | 0.25 | 0.235 | 0.244 | 0.225 | 0.233 | 0.252 | 0.175 | 0.244 | 0.245 | 0.249 | 0.237 | 0.244 | 0.254 | 0.245 | 0.222 | 0.238 | 0.245 | 0.243 | 0.25 | 0.248 | 0.242 | 0.244 | 0.125 | 0.239 | 0.243 | 0.25 | 0.114 | 0.24 | 0.246 | 0.253 | 0.266 | 0.258 | 0.261 | 0.263 | 0.27 | 0.274 | 0.287 | 0.282 | 0.284 | 0.291 | 0.296 | 0.299 | 0.297 | 0.298 | 0.3 | 0.299 | 0.309 | 0.192 | 0.315 | 0.303 | 0.304 | 0.31 | 0.305 | 0.311 | 0.303 | 0.302 | 0.302 | 0.306 | -0.239 | 0.313 | 0.303 | 0.316 | 0.309 | 0.339 | 0.352 | 0.361 | 0.328 | 0.35 | 0.341 | 0.342 | 0.292 | 0.303 | 0.337 | 0.361 | 0.349 | 0.372 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16.112 | 14.838 | 14.43 | 14.488 | 15.792 | 15.009 | 14.779 | 14.677 | 14.248 | 15.173 | 13.946 | 13.135 | 13.469 | 14.001 | 15.457 | 13.491 | 12.976 | 12.66 | 12.659 | 13.161 | 12.847 | 12.535 | 13.097 | 13.425 | 13.099 | 13.706 | 13.097 | 12.602 | 12.324 | 12.157 | 12.002 | 13.368 | 12.327 | 13.694 | 12.471 | 13.2 | 12.267 | 12.863 | 12.563 | 12.621 | 11.182 | 12.417 | 10.537 | 10.473 | 10.069 | 11.841 | 9.318 | 10.228 | 10.149 | 10.401 | 9.457 | 9.973 | 10.772 | 10.779 | 10.733 | 11.198 | 23.295 | 25.505 | 23.72 | 23.673 | 22.943 | 26.359 | 27.686 | 28.219 | 28.184 | 32.018 | 32.029 | 31.317 | 29.966 | 20.789 | 35.877 | 36.13 | 35.36 | 38.874 | 35.502 | 32.234 | 33.067 | 33.46 | 34.009 | 32.148 | 29.289 | 30.104 | 27.101 | 25.495 | 25.845 | 26.594 | 25.451 | 24.458 | 24.246 | 24.238 | 23.427 | 23.312 | 23.542 | 25.149 | 23.271 | 23.73 | 22.294 | 21.491 | 20.369 | 20 | 19.6 | 18.7 | 18.3 | 17.3 | 16.6 | 16.9 | 16 | 16.7 | 15.8 | 15.8 | 19.1 | 14.1 | 13.3 | 13.8 | 12.7 | 13.2 | 13.3 | 18.6 | 12.3 | 11.5 | 11 | 12.7 | 10.1 | 9.5 | 8.9 | 10.4 | 9.7 | 9.2 | 8.7 | 10.8 | 10.2 | 10.3 | 9.6 | 10.8 | 11.2 | 10.6 | 9.3 | 10.7 | 10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0.004 | 0.007 | -0.018 | -0.032 | 0.001 | 0.014 | 0 | 0.002 | 0.034 | -0.017 | -0.006 | -0.016 | 0.043 | 0.025 | 0.018 | 0.018 | 0.027 | 0.008 | 0.015 | 0.001 | 0.005 | 0 | -0.004 | 0.008 | 0.009 | -0.001 | 0.011 | 0.004 | 0 | 0.016 | -0.017 | 0.001 | -0.07 | 0.04 | 0.049 | -0.036 | -0.114 | 0.006 | 0.014 | 0.002 | -0.016 | 0.021 | -0.015 | 0.03 | 0.023 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | -0.002 | -5.856 | 5.778 | 0.003 | 0.075 | 0.07 | -0.081 | 0.01 | 0.001 | 2.098 | -2.418 | 0.339 | 0 | 0.087 | 0.075 | -0.022 | -0.14 | -9.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.143 | 1.316 | 1.4 | 1.3 | 1.1 | 1 | 1.1 | 1 | 1.1 | 0.9 | 1.3 | 0.8 | 1.3 | 1.1 | 0.8 | 0.7 | 0.9 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 1.5 | 1.4 | 1.4 | 1.4 | 1.7 | 1.6 | 1.6 | 1.5 | 0.2 | 1.7 | 1.4 | 1.5 | 1.2 | 1.9 | 1.5 | 1.5 | 1.1 | 1.2 | 0 | 0 | -136.4 | 0 | 0 | 0 | -102.1 | 0 | 0 | 0 | -86.3 | 0 | 0 | 0 | -64.1 | 0 | 0 | 0 |
Operating Expenses
| 16.112 | 14.838 | 14.43 | 14.488 | 15.792 | 15.009 | 14.779 | 14.677 | 14.248 | 15.173 | 13.946 | 13.135 | 13.469 | 14.001 | 15.457 | 13.491 | 12.976 | 12.66 | 12.659 | 13.161 | 12.847 | 12.535 | 13.097 | 13.425 | 13.099 | 13.706 | 13.097 | 12.602 | 12.324 | 12.157 | 12.002 | 13.368 | 12.327 | 13.694 | 12.471 | 13.2 | 12.267 | 12.863 | 12.563 | 12.621 | 11.182 | 12.417 | 10.537 | 10.473 | 10.069 | 11.841 | 9.318 | 10.228 | 10.149 | 10.401 | 9.457 | 9.973 | 10.772 | 10.779 | 10.733 | 11.2 | 23.295 | 25.505 | 23.72 | 23.673 | 22.941 | 20.503 | 33.464 | 28.222 | 28.259 | 32.088 | 31.948 | 31.327 | 29.967 | 22.887 | 33.459 | 36.469 | 35.36 | 38.961 | 35.577 | 32.212 | 32.927 | 23.542 | 34.009 | 32.148 | 29.289 | 30.104 | 27.101 | 25.495 | 25.845 | 26.594 | 25.451 | 24.458 | 24.246 | 24.238 | 23.427 | 23.312 | 23.542 | 25.149 | 23.271 | 23.73 | 22.294 | 22.634 | 21.685 | 21.4 | 20.9 | 19.8 | 19.3 | 18.4 | 17.6 | 18 | 16.9 | 18 | 16.6 | 17.1 | 20.2 | 14.9 | 14 | 14.7 | 13.4 | 14 | 14 | 19.4 | 13.1 | 12.3 | 11.7 | 14.2 | 11.5 | 10.9 | 10.3 | 12.1 | 11.3 | 10.8 | 10.2 | 11 | 11.9 | 11.7 | 11.1 | 12 | 13.1 | 12.1 | 10.8 | 11.8 | 11.5 | 0 | 0 | -136.4 | 0 | 0 | 0 | -102.1 | 0 | 0 | 0 | -86.3 | 0 | 0 | 0 | -64.1 | 0 | 0 | 0 |
Operating Income
| 0.316 | -0.114 | 1.006 | -2.016 | 1.472 | 1.392 | 7.613 | 7.199 | 8.779 | 5.004 | 3.623 | 4.52 | 2.828 | 2.337 | 0.315 | 0.852 | -0.617 | -1.29 | 0.011 | -0.481 | 0.103 | -6.378 | -0.798 | -0.454 | 0.854 | 1.875 | 0.967 | 0.772 | 0.015 | 0.039 | -1.31 | -2.404 | -2.087 | -0.306 | -2.721 | -2.522 | -1.004 | -2.645 | -2.749 | -2.159 | -0.533 | -3.924 | -0.886 | 0.534 | 0.123 | -1.594 | 0.592 | 0.512 | 0.501 | 0.695 | 1.843 | 1.717 | 2 | 0.582 | 0.823 | 0.595 | 9.296 | 7.576 | 5.679 | 5.368 | 3.528 | -7.822 | -9.738 | 4.956 | 4.46 | -5.701 | -0.707 | 2.473 | 2.671 | -7.814 | 5.589 | 4.11 | 5.959 | 1.678 | 1.512 | 7.426 | 5.889 | 9.215 | -0.342 | 4.906 | 4.313 | 6.255 | 4.435 | 5.447 | 3.27 | -11.773 | 2.751 | 4.455 | 2.908 | -11.207 | 2.853 | 5.069 | 2.932 | 8.258 | 9.078 | 10.431 | 9.339 | 8.432 | 5.411 | 6.6 | 6.1 | 4.5 | 3.1 | 5.9 | 5.1 | 6 | 4.9 | 5.6 | 4.8 | 4.9 | -7.9 | 4.7 | 3.4 | 4.9 | 4.1 | 4.8 | 3.8 | -1.4 | 2.4 | 3.1 | 2.5 | -25.9 | 2 | 2.5 | 1 | 1.3 | 1.6 | 3.7 | 3 | 2.5 | 2.1 | 2.3 | 1.4 | -0.1 | -0.2 | 1.8 | 2.3 | 4 | 3.4 | 38.1 | 36.6 | -89.4 | 39.6 | 40.7 | 29.3 | -65.7 | 28.3 | 28.1 | 25.4 | -56 | 24.7 | 24.4 | 21.9 | -40.5 | 19.6 | 18.6 | 13.7 |
Operating Income Ratio
| 0.006 | -0.002 | 0.019 | -0.046 | 0.028 | 0.024 | 0.108 | 0.109 | 0.13 | 0.081 | 0.066 | 0.084 | 0.053 | 0.046 | 0.007 | 0.02 | -0.016 | -0.035 | 0 | -0.012 | 0.003 | -0.151 | -0.02 | -0.011 | 0.019 | 0.041 | 0.023 | 0.02 | 0 | 0.001 | -0.041 | -0.071 | -0.063 | -0.008 | -0.087 | -0.074 | -0.027 | -0.076 | -0.082 | -0.064 | -0.015 | -0.111 | -0.027 | 0.015 | 0.004 | -0.045 | 0.018 | 0.014 | 0.014 | 0.018 | 0.048 | 0.044 | 0.048 | 0.014 | 0.021 | 0.015 | 0.068 | 0.052 | 0.047 | 0.046 | 0.032 | -0.068 | -0.088 | 0.037 | 0.032 | -0.037 | -0.005 | 0.017 | 0.021 | -0.119 | 0.035 | 0.025 | 0.036 | 0.01 | 0.01 | 0.048 | 0.037 | 0.063 | -0.002 | 0.032 | 0.031 | 0.043 | 0.035 | 0.043 | 0.027 | -0.099 | 0.023 | 0.037 | 0.027 | -0.098 | 0.026 | 0.044 | 0.028 | 0.066 | 0.072 | 0.08 | 0.078 | 0.073 | 0.055 | 0.068 | 0.064 | 0.053 | 0.04 | 0.072 | 0.067 | 0.074 | 0.067 | 0.071 | 0.067 | 0.069 | -0.123 | 0.076 | 0.059 | 0.076 | 0.073 | 0.078 | 0.066 | -0.024 | 0.047 | 0.061 | 0.054 | -0.529 | 0.046 | 0.057 | 0.028 | 0.03 | 0.042 | 0.09 | 0.082 | 0.061 | 0.053 | 0.056 | 0.038 | -0.002 | -0.005 | 0.044 | 0.063 | 0.088 | 0.085 | 1 | 1 | -1.902 | 1 | 1 | 1 | -1.805 | 1 | 1 | 1 | -1.848 | 1 | 1 | 1 | -1.716 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 0.332 | -0.025 | -0.027 | -0.275 | 0.136 | 0.144 | 0.382 | -0.132 | -0.347 | -0.197 | -0.127 | 0.152 | -0.026 | -0.038 | -0.025 | -0.11 | -0.406 | 0.196 | 0.077 | -0.061 | 0.231 | 0.264 | 0.025 | 0.328 | -0.152 | 0.314 | 0.048 | -0.068 | -0.063 | -0.172 | -0.131 | 0.215 | -0.266 | -0.045 | -0.094 | 0.499 | -0.027 | 0.041 | 0.52 | 0.216 | 0.315 | 0.244 | 0.699 | 0.254 | 2.304 | 0.294 | -0.203 | 0.097 | 0.443 | 0.665 | 0.384 | 0.748 | -0.396 | 0.085 | -0.07 | -0.157 | 8.028 | -0.56 | -0.206 | -0.926 | -1.923 | -2.695 | -1.084 | 1.404 | 0.105 | -0.796 | -1.192 | -2.689 | -2.748 | 8.8 | -1.214 | -1.896 | -3.973 | -1.422 | -0.805 | -6.066 | -1.922 | -3.79 | -1.782 | 1.221 | -3.185 | -2.903 | -2.161 | -2.398 | -2.48 | -3.229 | -2.858 | -2.707 | -2.464 | -4.104 | -7.288 | -3.009 | -2.855 | -2.812 | -2.866 | -2.579 | -2.459 | -1.926 | -1.823 | -1.9 | -2.2 | -1.9 | -2.1 | -1.2 | -1.5 | -1.7 | -1.8 | -1.7 | -2.2 | -2.3 | -2.2 | -1.9 | -1.5 | -1.6 | -1.4 | -1.5 | -1.2 | -0.3 | -0.9 | -1.4 | -1.3 | -1.8 | -1.5 | -1.5 | 0.9 | -0.6 | -1.3 | -1.8 | -1.4 | -1.2 | -1.5 | -1.5 | -1.2 | 0.1 | -1.5 | -2.4 | -2.1 | -2 | -8.5 | -38.1 | -36.6 | 89.4 | -39.6 | -40.7 | -29.3 | 65.7 | -28.3 | -28.1 | -25.4 | 56 | -24.7 | -24.4 | -21.9 | 40.5 | -19.6 | -18.6 | -13.7 |
Income Before Tax
| 0.648 | -0.139 | 0.979 | -2.291 | 1.608 | 1.536 | 7.995 | 7.067 | 8.432 | 4.789 | 3.496 | 4.672 | 2.802 | 2.299 | 0.29 | 0.742 | -1.023 | -1.094 | 0.088 | -0.542 | 0.334 | -6.114 | -0.773 | -0.126 | 0.702 | 2.189 | 1.015 | 0.704 | -0.048 | -0.133 | -1.441 | -2.189 | -2.353 | -0.351 | -2.815 | -2.023 | -1.031 | -2.604 | -2.229 | -1.943 | -0.218 | -3.68 | -0.187 | 0.788 | 2.427 | -1.3 | 0.389 | 0.609 | 0.944 | 1.36 | 2.227 | 2.465 | 1.604 | 0.667 | 0.753 | 0.438 | 8.874 | 7.016 | 4.794 | 3.687 | 1.605 | -10.517 | -10.822 | 6.36 | 4.565 | -6.497 | -1.899 | -0.216 | -0.077 | -2.946 | 2.829 | 2.214 | 0.085 | 0.256 | 0.707 | 1.179 | 3.769 | 5.425 | -2.125 | 2.283 | 1.841 | 3.352 | 1.493 | 3.049 | 0.79 | -15.002 | -0.01 | 1.86 | 0.444 | -15.311 | -4.435 | 2.06 | 0.077 | 5.446 | 6.212 | 7.852 | 6.88 | 6.506 | 3.588 | 4.7 | 3.9 | 2.6 | 1 | 4.7 | 3.6 | 4.3 | 3.1 | 3.9 | 2.6 | 2.6 | -10.1 | 2.8 | 1.9 | 3.3 | 2.7 | 3.3 | 2.6 | -1.7 | 1.5 | 1.7 | 1.2 | -27.7 | 0.5 | 1 | 1 | 0.7 | 0.3 | 1.9 | 1.6 | 1.3 | 0.6 | 0.8 | 0.2 | -20.3 | -1.7 | -0.6 | 0.2 | 2 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.012 | -0.003 | 0.019 | -0.052 | 0.031 | 0.026 | 0.114 | 0.107 | 0.125 | 0.078 | 0.063 | 0.087 | 0.052 | 0.046 | 0.006 | 0.017 | -0.026 | -0.029 | 0.002 | -0.014 | 0.008 | -0.145 | -0.02 | -0.003 | 0.016 | 0.048 | 0.024 | 0.018 | -0.001 | -0.004 | -0.045 | -0.065 | -0.071 | -0.009 | -0.09 | -0.059 | -0.028 | -0.075 | -0.067 | -0.057 | -0.006 | -0.104 | -0.006 | 0.022 | 0.071 | -0.037 | 0.012 | 0.017 | 0.026 | 0.035 | 0.058 | 0.063 | 0.039 | 0.016 | 0.019 | 0.011 | 0.065 | 0.048 | 0.04 | 0.032 | 0.015 | -0.092 | -0.098 | 0.048 | 0.033 | -0.042 | -0.014 | -0.001 | -0.001 | -0.045 | 0.018 | 0.013 | 0.001 | 0.001 | 0.005 | 0.008 | 0.024 | 0.037 | -0.015 | 0.015 | 0.013 | 0.023 | 0.012 | 0.024 | 0.007 | -0.126 | -0 | 0.016 | 0.004 | -0.134 | -0.041 | 0.018 | 0.001 | 0.043 | 0.05 | 0.06 | 0.057 | 0.056 | 0.036 | 0.048 | 0.041 | 0.03 | 0.013 | 0.057 | 0.047 | 0.053 | 0.042 | 0.05 | 0.036 | 0.037 | -0.157 | 0.045 | 0.033 | 0.051 | 0.048 | 0.053 | 0.045 | -0.029 | 0.029 | 0.033 | 0.026 | -0.565 | 0.012 | 0.023 | 0.028 | 0.016 | 0.008 | 0.046 | 0.044 | 0.032 | 0.015 | 0.019 | 0.005 | -0.498 | -0.04 | -0.015 | 0.006 | 0.044 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.058 | -0.02 | 0.229 | -0.494 | 0.381 | -2.584 | 1.655 | 1.518 | 2.108 | -3.494 | 0.609 | 0.55 | 0.167 | 0.414 | 0.062 | 0.053 | 0.124 | 0.186 | 0.181 | 0.08 | 0.177 | 0.263 | 0.305 | 0.178 | 0.271 | 0.45 | 0.488 | 0.532 | 0.064 | -0.008 | -0.01 | 0.333 | 0.497 | -0.196 | 0.111 | 0.263 | 0.368 | -0.501 | -0.031 | -0.799 | -0.135 | -0.837 | -0.075 | 0.157 | 0.448 | 0.119 | -0.197 | 0.028 | 0.21 | -2.381 | 0.636 | 0.836 | 0.575 | -0.465 | 0.523 | 0.27 | 0.498 | 0.438 | 0.326 | -0.62 | -0.31 | -0.111 | 0.563 | 0.426 | 0.872 | -1.263 | 0.267 | 0.464 | 0.314 | -3.474 | 1.792 | 1.132 | 1.184 | 3.865 | 1.853 | 0.705 | 2.207 | 2.922 | 16.54 | 0.621 | 0.592 | 0.916 | 0.493 | 0.844 | 0.284 | -3.837 | -0.005 | 0.67 | 0.16 | -5.511 | -1.598 | 0.744 | 0.026 | 1.756 | 2.04 | 2.66 | 2.2 | 1.9 | 1.06 | 1.4 | 1.2 | 0.7 | 0.3 | 1.4 | 1.1 | 1.3 | 0.9 | 1.2 | 0.8 | 0.8 | -4 | 0.9 | 0.6 | 1 | 0.9 | 1.1 | 0.9 | -1.3 | 0.5 | 0.6 | 0.4 | -7 | 0.2 | 0.4 | 0.9 | 0.3 | 0.1 | 0.7 | 0.6 | 0.4 | 0.4 | 0.3 | 0.1 | 13.9 | 0.2 | -0.2 | 0.1 | 0.3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 0.59 | -0.119 | 0.75 | -1.797 | 1.227 | 4.12 | 6.34 | 5.549 | 6.324 | 8.283 | 2.887 | 4.122 | 2.635 | 1.885 | 0.228 | 0.689 | -1.147 | -1.28 | -0.093 | -0.622 | 0.157 | -6.377 | -1.078 | -0.304 | 0.431 | 1.739 | 0.527 | 1.668 | -0.112 | -0.125 | -1.431 | -2.522 | -2.85 | -0.155 | -2.926 | -2.286 | -1.399 | -2.221 | -2.198 | -1.057 | -0.083 | -2.475 | -0.532 | 0.524 | 1.968 | -0.181 | 0.404 | 0.378 | 0.647 | 2.726 | 1.339 | 0.83 | 3.631 | 66.022 | 8.217 | 7.459 | 8.376 | 6.578 | 4.468 | 3.134 | 1.915 | -10.406 | -11.385 | 5.934 | 3.693 | -5.234 | -2.176 | -0.656 | -0.36 | 39.659 | 1.037 | 1.082 | -1.099 | -3.609 | -1.146 | 0.474 | 1.562 | 2.503 | -18.665 | 1.662 | 1.249 | 2.436 | 1 | 2.205 | 0.506 | -11.165 | -0.005 | 1.19 | 0.284 | -9.8 | -2.837 | 1.316 | 0.051 | 3.69 | 4.172 | 5.192 | 4.68 | 4.606 | 2.528 | 3.3 | 2.7 | 1.9 | 0.7 | 3.3 | 2.5 | 3 | 2.2 | 2.7 | 1.8 | 1.8 | -6.6 | 1.9 | 1.3 | 2.3 | 1.8 | 2.2 | 1.7 | 0.1 | 1 | 1.1 | 0.8 | -20.7 | 0.3 | 0.6 | 0.1 | 0.4 | 0.2 | 1.2 | 1 | 0.9 | 0.2 | 0.5 | 0.1 | -14 | -1.9 | -0.4 | 0.1 | 1.7 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.011 | -0.003 | 0.014 | -0.041 | 0.023 | 0.07 | 0.09 | 0.084 | 0.094 | 0.134 | 0.052 | 0.076 | 0.049 | 0.037 | 0.005 | 0.016 | -0.03 | -0.034 | -0.002 | -0.016 | 0.004 | -0.151 | -0.028 | -0.007 | 0.01 | 0.038 | 0.013 | 0.043 | -0.003 | -0.003 | -0.044 | -0.075 | -0.085 | -0.004 | -0.094 | -0.067 | -0.038 | -0.064 | -0.066 | -0.031 | -0.002 | -0.07 | -0.016 | 0.015 | 0.057 | -0.005 | 0.012 | 0.01 | 0.018 | 0.07 | 0.035 | 0.021 | 0.087 | 1.621 | 0.207 | 0.182 | 0.061 | 0.045 | 0.037 | 0.027 | 0.017 | -0.091 | -0.103 | 0.045 | 0.027 | -0.034 | -0.016 | -0.005 | -0.003 | 0.605 | 0.006 | 0.007 | -0.007 | -0.021 | -0.008 | 0.003 | 0.01 | 0.017 | -0.132 | 0.011 | 0.009 | 0.017 | 0.008 | 0.017 | 0.004 | -0.094 | -0 | 0.01 | 0.003 | -0.086 | -0.026 | 0.011 | 0 | 0.029 | 0.033 | 0.04 | 0.039 | 0.04 | 0.026 | 0.034 | 0.028 | 0.022 | 0.009 | 0.04 | 0.033 | 0.037 | 0.03 | 0.034 | 0.025 | 0.025 | -0.103 | 0.031 | 0.023 | 0.036 | 0.032 | 0.036 | 0.03 | 0.002 | 0.019 | 0.022 | 0.017 | -0.422 | 0.007 | 0.014 | 0.003 | 0.009 | 0.005 | 0.029 | 0.027 | 0.022 | 0.005 | 0.012 | 0.003 | -0.343 | -0.045 | -0.01 | 0.003 | 0.038 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.041 | -0.009 | 0.053 | -0.13 | 0.091 | 0.24 | 0.46 | 0.4 | 0.47 | 0.62 | 0.21 | 0.31 | 0.2 | 0.13 | 0.02 | 0.05 | -0.087 | -0.1 | -0.007 | -0.047 | 0.01 | -0.5 | -0.083 | -0.023 | 0.03 | 0.13 | 0.04 | 0.13 | -0.009 | -0.01 | -0.11 | -0.2 | -0.23 | -0.012 | -0.23 | -0.18 | -0.1 | -0.16 | -0.16 | -0.076 | -0.006 | -0.18 | -0.038 | 0.04 | 0.14 | -0.012 | 0.03 | 0.03 | 0.04 | 0.22 | 0.08 | 0.05 | 0.21 | 0.053 | 0.46 | 0.43 | 0.48 | 0.37 | 0.26 | 0.18 | 0.11 | -0.58 | -0.77 | 0.34 | 0.4 | -0.29 | -0.15 | -0.037 | -0.02 | 0.03 | 0.06 | 0.06 | -0.076 | -0.21 | -0.08 | 0.02 | 0.11 | 0.14 | -1.32 | 0.24 | 0.05 | 0.17 | 0.11 | 0.16 | 0.04 | -0.8 | -0 | 0.08 | 0.02 | -0.73 | -0.21 | 0.1 | 0.004 | 0.27 | 0.31 | 0.39 | 0.35 | 0.35 | 0.2 | 0.26 | 0.21 | 0.15 | 0.05 | 0.23 | 0.17 | 0.2 | 0.18 | 0.23 | 0.15 | 0.15 | -0.55 | 0.16 | 0.11 | 0.19 | 0.15 | 0.19 | 0.15 | -0.035 | 0.08 | 0.1 | 0.07 | -1.81 | 0.02 | 0.05 | 0.01 | 0.04 | 0.02 | 0.11 | 0.08 | 0.09 | 0.02 | 0.04 | 0.01 | -1.25 | -0.17 | -0.04 | 0.01 | 0.15 | -0.28 | 0.04 | 0.18 | 0.28 | 0.27 | 0.29 | 0.23 | 0.38 | 0.2 | 0.24 | 0.21 | 0.28 | 0.2 | 0.21 | 0.18 | 0.17 | 0.19 | 0.16 | 0.15 |
EPS Diluted
| 0.041 | -0.009 | 0.053 | -0.13 | 0.085 | 0.23 | 0.44 | 0.39 | 0.47 | 0.59 | 0.2 | 0.3 | 0.2 | 0.13 | 0.02 | 0.05 | -0.087 | -0.097 | -0.007 | -0.047 | 0.01 | -0.49 | -0.083 | -0.023 | 0.03 | 0.13 | 0.04 | 0.13 | -0.009 | -0.01 | -0.11 | -0.2 | -0.22 | -0.012 | -0.23 | -0.18 | -0.1 | -0.16 | -0.16 | -0.076 | -0.006 | -0.18 | -0.038 | 0.03 | 0.14 | -0.012 | 0.03 | 0.03 | 0.04 | 0.22 | 0.08 | 0.04 | 0.21 | 0.053 | 0.41 | 0.41 | 0.47 | 0.37 | 0.26 | 0.18 | 0.11 | -0.58 | -0.77 | 0.31 | 0.38 | -0.29 | -0.15 | -0.037 | -0.02 | 0.03 | 0.06 | 0.06 | -0.076 | -0.21 | -0.08 | 0.02 | 0.1 | 0.14 | -1.32 | 0.23 | 0.05 | 0.17 | 0.1 | 0.15 | 0.04 | -0.8 | -0 | 0.08 | 0.02 | -0.71 | -0.21 | 0.1 | 0.004 | 0.27 | 0.29 | 0.34 | 0.32 | 0.35 | 0.2 | 0.26 | 0.21 | 0.15 | 0.05 | 0.23 | 0.17 | 0.2 | 0.17 | 0.22 | 0.15 | 0.15 | -0.55 | 0.16 | 0.11 | 0.19 | 0.15 | 0.19 | 0.15 | -0.035 | 0.08 | 0.1 | 0.07 | -1.81 | 0.02 | 0.05 | 0.01 | 0.04 | 0.02 | 0.11 | 0.08 | 0.09 | 0.02 | 0.04 | 0.01 | -1.25 | -0.17 | -0.04 | 0.01 | 0.15 | -0.28 | 0.04 | 0.18 | 0.27 | 0.26 | 0.28 | 0.23 | 0.38 | 0.2 | 0.24 | 0.21 | 0.28 | 0.2 | 0.21 | 0.18 | 0.17 | 0.18 | 0.16 | 0.15 |
EBITDA
| 1.358 | 0.975 | 2.11 | -0.83 | 2.47 | 2.38 | 8.538 | 8.067 | 9.662 | 5.867 | 4.495 | 5.381 | 3.657 | 3.185 | 2.758 | 1.725 | 0.256 | -0.416 | 0.867 | 0.344 | 0.937 | 0.8 | -0.004 | 0.338 | 1.618 | 2.561 | 1.722 | 1.507 | 0.556 | 0.55 | -0.607 | -1.587 | -1.372 | 0.21 | -2.138 | -1.968 | -0.52 | -2.165 | -2.345 | -1.716 | -0.158 | 0.345 | -0.611 | 0.807 | 0.371 | -1.32 | 0.81 | 0.78 | 0.796 | 1.653 | 2.096 | 1.717 | 2.214 | 0.959 | 1.075 | 0.967 | 10.191 | 4.638 | 0.758 | 0.825 | 4.592 | -10.555 | -8.589 | 4.956 | 4.46 | -4.955 | 0.66 | 2.473 | 2.671 | -6.713 | 5.331 | 3.569 | 5.606 | 2.529 | 1.512 | 8.794 | 7.207 | 10.597 | 1.018 | 6.116 | 5.743 | 7.472 | 4.435 | 5.447 | 3.27 | -10.682 | 4.107 | 4.455 | 2.908 | -9.979 | 2.853 | 5.069 | 2.932 | 9.056 | 10.816 | 10.431 | 10.89 | 9.575 | 6.727 | 8 | 7.4 | 5.6 | 4.1 | 7 | 6.1 | 7.1 | 5.8 | 6.9 | 5.6 | 6.2 | -6.8 | 5.5 | 4.1 | 5.8 | 4.8 | 5.6 | 4.5 | -0.6 | 3.2 | 3.9 | 3.2 | -24.4 | 3.5 | 3.9 | 2.4 | 3 | 3.2 | 5.4 | 4.5 | 2.7 | 3.8 | 3.7 | 2.9 | 1.1 | 1.8 | 3.3 | 3.8 | 5.1 | 4.6 | 38.1 | 36.6 | -89.4 | 39.6 | 40.7 | 29.3 | -65.7 | 28.3 | 28.1 | 25.4 | -56 | 24.7 | 24.4 | 21.9 | -40.5 | 19.6 | 18.6 | 13.7 |
EBITDA Ratio
| 0.025 | 0.021 | 0.04 | -0.009 | 0.045 | 0.038 | 0.117 | 0.122 | 0.149 | 0.095 | 0.083 | 0.097 | 0.069 | 0.066 | 0.027 | 0.044 | 0.018 | -0.015 | 0.023 | 0.014 | 0.02 | 0.147 | 0.003 | 0.003 | 0.043 | 0.049 | 0.045 | 0.042 | 0.015 | 0.017 | -0.012 | -0.059 | -0.033 | 0.008 | -0.06 | -0.075 | -0.009 | -0.059 | -0.079 | -0.049 | -0.006 | -0.009 | -0.031 | 0.022 | -0.048 | -0.036 | 0.038 | 0.028 | 0.021 | 0.035 | 0.064 | 0.058 | 0.062 | 0.031 | 0.028 | 0.026 | 0.074 | 0.059 | 0.055 | 0.056 | 0.042 | 0.005 | -0.078 | 0.027 | 0.032 | 0.04 | 0.003 | 0.033 | 0.031 | -0.151 | 0.03 | 0.031 | 0.063 | 0.008 | 0.01 | 0.083 | 0.044 | 0.015 | 0.005 | 0.043 | 0.042 | 0.054 | 0.047 | 0.051 | 0.041 | -0.084 | 0.037 | 0.052 | 0.04 | -0.083 | 0.082 | 0.06 | 0.041 | 0.158 | 0.086 | 0.092 | 0.091 | 0.08 | 0.064 | 0.079 | 0.076 | 0.063 | 0.053 | 0.079 | 0.078 | 0.084 | 0.075 | 0.081 | 0.081 | 0.091 | -0.103 | 0.088 | 0.068 | 0.09 | 0.078 | 0.084 | 0.073 | -0.032 | 0.051 | 0.073 | 0.065 | -0.5 | 0.074 | 0.079 | 0.042 | 0.037 | 0.066 | 0.131 | 0.109 | 0.049 | 0.085 | 0.078 | 0.06 | 0.522 | 0.028 | 0.094 | 0.113 | 0.113 | 0.277 | 1 | 1 | -1.902 | 1 | 1 | 1 | -1.805 | 1 | 1 | 1 | -1.848 | 1 | 1 | 1 | -1.716 | 1 | 1 | 1 |