Richardson Electronics, Ltd.
NASDAQ:RELL
13.87 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23.035 | 24.263 | 18.88 | 22.769 | 24.124 | 24.981 | 24.645 | 26.106 | 30.633 | 35.495 | 39.147 | 39.665 | 36.418 | 43.316 | 38.407 | 37.023 | 33.495 | 30.535 | 30.875 | 33.054 | 46.457 | 42.019 | 33.869 | 47.859 | 52.478 | 60.465 | 59.882 | 54.453 | 56.429 | 55.327 | 51.386 | 54.111 | 57.488 | 60.454 | 60.205 | 67.863 | 68.426 | 74.535 | 78.398 | 89.886 | 98.084 | 102.752 | 97.16 | 92.646 | 92.53 | 102.002 | 77.023 | 53.518 | 41.238 | 43.893 | 24.43 | 25.182 | 37.236 | 170.975 | 29.863 | 33.033 | 31.982 | 29.038 | 51.561 | 49.957 | 41.795 | 43.887 | 32.585 | 35.48 | 37.067 | 40.042 | 30.542 | 20.2 | 21.781 | 17.436 | 12.363 | 13.61 | 18.202 | 17.01 | 18.712 | 15.972 | 20.285 | 24.53 | 22.737 | 17.328 | 12.758 | 16.927 | 19.727 | 20.764 | 18.121 | 17.498 | 12.383 | 9.989 | 8.357 | 15.485 | 19.046 | 15.291 | 11.496 | 15.946 | 15.882 | 17.37 | 11.195 | 11.832 | 13.895 | 12.1 | 15.6 | 12.6 | 8.9 | 7.4 | 9.2 | 8 | 6.9 | 8.4 | 11.3 | 10 | 11.5 | 8.9 | 8.7 | 6.8 | 3.7 | 5.3 | 4.2 | 11.2 | 8.9 | 9.9 | 8.2 | 9.7 | 4.5 | 6.8 | 2.1 | 7.1 | 4.8 | 9.4 | 5.1 | 8.1 | 9.1 | 7.5 | 5.5 | 5.6 | 5.2 | 5 | 4.4 | 9 | 5.7 | 5.7 | 5 | 4.6 | 0.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 16 | 13 | 13 | 0 | 8 | 15.5 | 5.3 | 2.3 | 0 | 0.199 | 4.136 | 2.424 | 6.429 | 6.399 | 6.307 | 6.392 | 2.268 | 3.537 | 3.719 | 6.342 | 23.692 | 23.645 | 23.395 | 26.362 | 31.732 | 33.322 | 39.508 | 39.822 | 38.971 | 63.573 | 86.395 | 98.714 | 105.009 | 130.03 | 136.084 | 113.617 | 52.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 23.035 | 24.263 | 18.88 | 22.769 | 24.124 | 24.981 | 24.645 | 31.106 | 35.633 | 40.495 | 39.147 | 39.665 | 36.418 | 43.316 | 47.407 | 46.023 | 42.495 | 46.535 | 43.875 | 46.054 | 46.457 | 50.019 | 49.369 | 53.159 | 54.778 | 60.465 | 60.081 | 58.589 | 58.853 | 61.756 | 57.785 | 60.418 | 63.88 | 62.722 | 63.742 | 71.582 | 74.768 | 98.227 | 102.043 | 113.281 | 124.446 | 134.484 | 130.482 | 132.154 | 132.352 | 140.973 | 140.596 | 139.913 | 139.952 | 148.902 | 154.46 | 161.266 | 150.853 | 223.091 | 29.863 | 33.033 | 31.982 | 29.038 | 51.561 | 49.957 | 41.795 | 43.887 | 32.585 | 35.48 | 37.067 | 40.042 | 30.542 | 20.2 | 21.781 | 17.436 | 12.363 | 13.61 | 18.202 | 17.01 | 18.712 | 15.972 | 20.285 | 24.53 | 22.737 | 17.328 | 12.758 | 16.927 | 19.727 | 20.764 | 18.121 | 17.498 | 12.383 | 9.989 | 8.357 | 15.485 | 19.046 | 15.291 | 11.496 | 15.946 | 15.882 | 17.37 | 11.195 | 11.832 | 13.895 | 12.1 | 15.6 | 12.6 | 8.9 | 7.4 | 9.2 | 8 | 6.9 | 8.4 | 11.3 | 10 | 11.5 | 8.9 | 8.7 | 6.8 | 3.7 | 5.3 | 4.2 | 11.2 | 8.9 | 9.9 | 8.2 | 9.7 | 4.5 | 6.8 | 2.1 | 7.1 | 4.8 | 9.4 | 5.1 | 8.1 | 9.1 | 7.5 | 5.5 | 5.6 | 5.2 | 5 | 4.4 | 9 | 5.7 | 5.7 | 5 | 4.6 | 0.1 |
Net Receivables
| 30.862 | 24.845 | 29.131 | 23.909 | 25.578 | 30.067 | 42.151 | 34.88 | 32.568 | 29.878 | 31.605 | 27.489 | 29.724 | 25.096 | 21.88 | 21.077 | 21.591 | 20.197 | 23.074 | 22.336 | 21.946 | 24.296 | 23.102 | 22.478 | 22.885 | 22.892 | 21.893 | 21.016 | 19.26 | 20.782 | 21.262 | 20.502 | 21.575 | 24.928 | 20.881 | 21.041 | 23.989 | 20.753 | 19.113 | 17.625 | 18.494 | 18.354 | 20.026 | 20.216 | 23.177 | 24.697 | 26.548 | 28.087 | 26.954 | 26.299 | 27.747 | 27.839 | 31.023 | 22.374 | 25.021 | 22.008 | 102.037 | 19.762 | 93.121 | 94.119 | 87.588 | 92.449 | 92.468 | 100.166 | 105.805 | 109.52 | 104.463 | 104.271 | 97.316 | 105.709 | 115.474 | 117.28 | 116.692 | 99.631 | 109.305 | 108.584 | 104.121 | 106.152 | 109.92 | 115.186 | 105.444 | 106.13 | 0 | 93.865 | 0 | 85.355 | 82.916 | 81.445 | 0 | 84.156 | 0 | 0 | 0 | 90.069 | 0 | 0 | 85.907 | 77.821 | 72.478 | 70.8 | 65.9 | 62.4 | 67.8 | 65 | 59.2 | 63.4 | 58.8 | 59.4 | 54.6 | 53.3 | 53 | 49.9 | 45.4 | 48.2 | 43.9 | 44.7 | 40.9 | 42.8 | 38 | 36.2 | 34.2 | 34.9 | 31.2 | 30.6 | 27 | 30.3 | 26.6 | 25.9 | 26 | 27.5 | 26 | 25 | 24.7 | 26.7 | 29.6 | 28.7 | 25.5 | 30.7 | 29.5 | 33.8 | 30.2 | 24.6 | 18.8 |
Inventory
| 110.994 | 110.149 | 112.635 | 116.951 | 113.597 | 110.402 | 101.409 | 97.434 | 89.08 | 80.39 | 73.673 | 70.741 | 67.649 | 63.508 | 59.425 | 59.538 | 60.16 | 57.492 | 56.677 | 56.169 | 54.137 | 53.232 | 53.094 | 51.649 | 50.267 | 50.72 | 49.129 | 48.059 | 46.136 | 42.749 | 42.86 | 43.078 | 45.187 | 45.422 | 45.533 | 43.126 | 41.188 | 38.769 | 35.915 | 37.122 | 35.62 | 33.869 | 35.18 | 35.296 | 35.277 | 33.975 | 34.832 | 35.252 | 35.437 | 34.675 | 38.339 | 35.325 | 33.787 | 30.853 | 27.96 | 26.491 | 85.564 | 78.73 | 79.526 | 77.074 | 83.602 | 81.165 | 94.42 | 99.698 | 100.09 | 93.858 | 107.433 | 115.762 | 118.144 | 110.174 | 131.007 | 124.639 | 122 | 117.32 | 113.06 | 112.012 | 112.936 | 102.272 | 107.116 | 106.546 | 102.994 | 92.297 | 93.207 | 91.298 | 93.628 | 95.896 | 111.343 | 108.717 | 109.158 | 107.159 | 127.327 | 140.648 | 146.313 | 144.135 | 151.18 | 138.194 | 128.015 | 119.224 | 116.184 | 108.9 | 108.6 | 107.7 | 109.7 | 104.4 | 103.7 | 96.4 | 93.7 | 92.7 | 92.5 | 92.2 | 93.9 | 100.5 | 96.7 | 94.3 | 93.5 | 88.6 | 87.2 | 81.3 | 78.4 | 78.7 | 78.8 | 73.9 | 87.3 | 87.8 | 88.1 | 87 | 85.6 | 85.6 | 88.7 | 84.4 | 87.2 | 93.3 | 91.9 | 88.7 | 97.3 | 96.5 | 88.8 | 80.5 | 76.1 | 62.1 | 46.2 | 41.9 | 31.5 |
Other Current Assets
| 2.488 | 2.397 | 2.741 | 2.926 | 2.27 | 2.633 | 2.639 | 2.521 | 3.557 | 2.448 | 6.724 | 6.76 | 4.858 | 4.77 | 2.334 | 2.798 | 2.39 | 2.442 | 2.91 | 2.853 | 4.848 | 3.067 | 3.365 | 3.964 | 3.691 | 7.494 | 3.746 | 3.729 | 3.373 | 3.07 | 2.647 | 2.727 | 1.744 | 2.853 | 3.013 | 3.013 | 3.452 | 3.429 | 2.892 | 3.518 | 3.319 | 5.532 | 7.022 | 7.113 | 3.261 | 3.314 | 3.546 | 3.564 | 3.852 | 3.415 | 3.795 | 5.017 | 9.452 | 11.87 | 189.327 | 174.902 | 7.009 | 150.472 | 9.098 | 9.438 | 10.006 | 7.836 | 6.591 | 7.412 | 7.896 | 6.421 | 7.138 | 7.536 | 7.244 | 69.401 | 8.692 | 8.249 | 6.191 | 39.204 | 9.361 | 11.283 | 11.832 | 8.291 | 7.622 | 16.414 | 16.172 | 19.739 | 120.859 | 25.163 | 110.656 | 26.32 | 21.212 | 21.945 | 103.287 | 20.999 | 109.069 | 101.488 | 102.342 | 19.329 | 113.618 | 109.316 | 13.873 | 13.346 | 12.96 | 11.9 | 13.3 | 12.9 | 11.8 | 11.3 | 10.1 | 9.8 | 10 | 10.9 | 10.8 | 10.5 | 12.1 | 9.5 | 9.3 | 8.1 | 7.7 | 8.4 | 9.1 | 8.6 | 17.4 | 17.7 | 18.5 | 18.5 | 7.7 | 7.1 | 9.6 | 7.9 | 6.2 | 5.6 | 9.4 | 9 | 10.6 | 10.9 | 12.8 | 12.5 | 3.9 | 4.2 | 5.9 | 5.1 | 5 | 2 | 1.4 | 1.9 | 15.7 |
Total Current Assets
| 167.379 | 161.654 | 163.387 | 166.555 | 165.569 | 168.083 | 170.844 | 165.941 | 160.838 | 153.211 | 147.787 | 141.275 | 136.22 | 133.66 | 131.046 | 129.436 | 126.636 | 126.666 | 126.536 | 127.412 | 124.964 | 130.614 | 128.93 | 131.25 | 131.621 | 137.824 | 134.849 | 131.393 | 127.622 | 128.357 | 124.554 | 126.725 | 132.386 | 135.925 | 133.169 | 138.762 | 143.397 | 161.178 | 159.963 | 171.546 | 181.879 | 192.239 | 192.71 | 194.779 | 194.067 | 202.959 | 205.522 | 206.816 | 206.195 | 213.291 | 224.341 | 229.447 | 225.115 | 288.188 | 272.171 | 256.434 | 226.592 | 213.377 | 233.306 | 230.588 | 222.991 | 225.337 | 226.064 | 242.756 | 250.858 | 249.841 | 249.576 | 247.769 | 244.485 | 302.72 | 267.536 | 263.778 | 263.085 | 255.329 | 250.438 | 247.851 | 249.174 | 243.667 | 247.395 | 255.474 | 237.368 | 235.093 | 233.793 | 231.09 | 222.405 | 225.069 | 227.854 | 222.096 | 220.802 | 227.799 | 255.442 | 257.427 | 260.151 | 269.479 | 280.68 | 264.88 | 238.99 | 222.223 | 215.517 | 203.7 | 203.4 | 195.6 | 198.2 | 188.1 | 182.2 | 177.6 | 169.4 | 171.4 | 169.2 | 166 | 170.5 | 168.8 | 160.1 | 157.4 | 148.8 | 147 | 141.4 | 143.9 | 142.7 | 142.5 | 139.7 | 137 | 130.7 | 132.3 | 126.8 | 132.3 | 123.2 | 126.5 | 129.2 | 129 | 132.9 | 136.7 | 134.9 | 133.5 | 136 | 134.4 | 124.6 | 125.3 | 116.3 | 103.6 | 82.8 | 73 | 66.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 23.15 | 23.441 | 23.843 | 23.508 | 23.376 | 23.28 | 21.713 | 20.491 | 20.431 | 20.2 | 20.341 | 20.932 | 21.248 | 19.637 | 20.069 | 20.215 | 20.762 | 21.093 | 21.726 | 22.352 | 22.747 | 19.111 | 19.316 | 19.23 | 18.975 | 18.232 | 17.991 | 17.275 | 16.178 | 15.813 | 15.208 | 15.085 | 14.425 | 12.986 | 11.624 | 10.893 | 10.832 | 10.081 | 9.145 | 8.352 | 7.723 | 7.223 | 6.541 | 5.935 | 5.6 | 5.073 | 4.731 | 4.438 | 4.201 | 4.375 | 4.491 | 4.739 | 5.056 | 5.216 | 5.521 | 5.752 | 16.207 | 16.675 | 16.992 | 17.822 | 18.651 | 19.371 | 20.008 | 26.526 | 27.472 | 28.635 | 29.902 | 30.883 | 30.075 | 29.703 | 31.647 | 31.434 | 31.773 | 32.357 | 31.8 | 31.838 | 31.597 | 31.821 | 33.541 | 33.294 | 31.651 | 30.589 | 30.747 | 30.556 | 30.665 | 31.088 | 30.588 | 29.345 | 29.06 | 28.827 | 27.956 | 28.86 | 29.225 | 28.753 | 27.907 | 27.596 | 26.738 | 25.851 | 24.712 | 24.1 | 23.7 | 23 | 20 | 19.6 | 19.4 | 18.5 | 18.1 | 18.2 | 17.9 | 17.5 | 17.4 | 17.1 | 16.8 | 16.1 | 16.2 | 16.4 | 16.3 | 16.4 | 16.3 | 16.4 | 16.7 | 16.9 | 32.6 | 33.2 | 34.2 | 36.2 | 36.6 | 37.5 | 40.7 | 39.3 | 41.7 | 42.8 | 42.9 | 42 | 47.3 | 48.2 | 33 | 32 | 31.2 | 29.6 | 21 | 18.8 | 17.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.332 | 6.332 | 6.332 | 6.332 | 6.332 | 6.332 | 6.332 | 6.332 | 6.332 | 6.332 | 6.332 | 6.332 | 6.332 | 6.271 | 3.746 | 0 | 0 | 0 | 0 | 0 | 1.668 | 1.633 | 1.567 | 1.519 | 2.215 | 2.269 | 1.337 | 1.261 | 1.761 | 1.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.432 | 1.602 | 1.534 | 1.483 | 12.729 | 12.307 | 11.71 | 11.611 | 13.179 | 13.245 | 13.073 | 13.068 | 12.649 | 12.43 | 0 | 6.149 | 5.996 | 0 | 5.613 | 5.613 | 0 | 0 | 0 | 5.137 | 0 | 0 | 26.249 | 24.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.582 | 1.641 | 1.704 | 1.767 | 1.83 | 1.892 | 1.957 | 2.025 | 1.945 | 2.01 | 2.077 | 2.139 | 2.204 | 2.27 | 2.33 | 2.388 | 2.45 | 2.505 | 2.572 | 2.637 | 2.696 | 2.763 | 2.829 | 2.887 | 2.949 | 3.014 | 3.125 | 3.231 | 3.334 | 3.441 | 3.528 | 3.618 | 3.714 | 3.818 | 3.897 | 3.861 | 6.528 | 0.743 | 0.765 | 0.79 | 0.82 | 0.843 | 0.864 | 0.881 | 0.891 | 0.908 | 0.247 | 0.272 | 0.278 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0.337 | 0.385 | 0 | 0.48 | 0.528 | 0.699 | 0.758 | 0.817 | 0.875 | 0.838 | 1.581 | 2.016 | 2.151 | 2.114 | 2.413 | 2.475 | 14.698 | 14.236 | 7.167 | 5.996 | 5.847 | 5.688 | 5.613 | 5.891 | 6.023 | 5.971 | 5.137 | 4.243 | 4.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.582 | 1.641 | 1.704 | 1.767 | 1.83 | 1.892 | 1.957 | 2.025 | 1.945 | 2.01 | 2.077 | 2.139 | 2.204 | 2.27 | 2.33 | 2.388 | 2.45 | 2.505 | 2.572 | 2.637 | 2.696 | 2.763 | 9.161 | 9.219 | 9.281 | 9.346 | 9.457 | 9.563 | 9.666 | 9.773 | 9.86 | 9.95 | 10.046 | 10.15 | 10.229 | 10.132 | 10.274 | 0.743 | 0.765 | 0.79 | 0.82 | 0.843 | 2.532 | 2.514 | 2.458 | 2.427 | 2.462 | 2.541 | 1.615 | 1.616 | 1.761 | 1.733 | 0 | -3.994 | 0 | 0 | 0 | 0 | 0.154 | 0.337 | 0.385 | 0 | 1.912 | 2.13 | 2.233 | 2.241 | 13.546 | 13.182 | 12.548 | 13.192 | 15.195 | 15.396 | 15.187 | 15.481 | 15.124 | 14.698 | 14.236 | 7.167 | 5.996 | 5.847 | 5.688 | 5.613 | 5.891 | 6.023 | 5.971 | 5.137 | 4.243 | 4.179 | 26.249 | 24.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.502 | -3.841 | -4.116 | -0.541 | -2.971 | -0.529 | -3.151 | -3.875 | -3.727 | -3.991 | -4.107 | -0.529 | -0.641 | -0.744 | -0.855 | -0.927 | -1.061 | 0.686 | 2.514 | 2.419 | 2.395 | 2.343 | 2.41 | 7.799 | 7.772 | 7.897 | 10.511 | 11.549 | 11.793 | 12.028 | 8.797 | 1.516 | 1.757 | 1.991 | 4.226 | 5.461 | 7.147 | 7.38 | 10.975 | 10.683 | 14.765 | 15.429 | 33.871 | 16.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0 | 0 | 0.397 | -2.475 | 0 | 0 | 1.001 | 0 | 0 | 0 | 3.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.765 | 0 | 0 | 0 | 0 | -7.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.555 | 5.5 | 4.471 | 4.476 | 4.525 | 4.526 | 4.35 | 4.342 | 4.372 | 4.398 | 0.481 | 0.503 | 0.534 | 0.541 | 0.522 | 0.529 | 0.468 | 0.456 | 0.574 | 0.575 | 0.579 | 0.529 | 0.641 | 0.744 | 0.855 | 0.927 | 1.061 | 1.069 | 1.141 | 1.102 | 1.305 | 1.301 | 1.304 | 1.27 | 1.198 | 1.164 | 1.463 | 1.443 | 1.422 | 1.57 | 1.686 | 1.724 | 1.487 | 1.477 | 1.449 | 1.398 | 1.437 | 1.474 | 1.448 | 1.458 | 1.829 | 1.801 | 0.427 | 3.994 | 1.741 | 1.55 | 3.79 | 3.571 | 3.445 | 3.819 | 3.572 | 3.385 | 3.493 | 3.692 | 3.534 | 3.875 | 2.475 | 1.089 | 0.843 | 0.389 | 1.335 | 1.518 | 1.52 | 1.3 | 0.353 | 0.423 | 0.411 | 0.428 | 3.708 | 6.338 | 6.984 | 2.791 | 0 | 18.765 | 0 | 0 | 0 | 0 | 7.98 | 0 | 0 | 0 | 0 | 0 | 0 | 5.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.197 | 0.209 | 0.2 | 0.182 | 0.216 | 0.267 | 0.339 | 0.302 | 0 | -0 | 3.502 | 3.841 | 4.116 | 0.541 | 2.971 | 0.529 | 3.151 | 3.875 | 3.727 | 3.991 | 4.107 | 0.529 | 0.641 | 0.744 | 0.855 | 0.927 | 1.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.427 | 3.994 | 0.397 | 0.358 | 0.319 | 1.192 | 0.325 | 0.316 | 0.303 | 0.432 | 0.256 | 1.193 | 1.557 | 1.246 | 2.663 | 3.007 | 2.814 | 2.066 | 3.074 | 2.475 | 4.863 | 1.051 | 5.047 | 4.846 | 4.643 | 4.735 | 5.631 | 4.952 | 4.417 | 4.802 | 4.705 | 3.501 | 3.398 | 4.261 | 3.968 | 4.703 | 4.665 | 5.296 | 29.711 | 29.873 | 30.167 | 23.282 | 22.167 | 11.638 | 18.17 | 16.851 | 15.174 | 18.3 | 17.8 | 17.1 | 17.1 | 16.7 | 15.4 | 13.6 | 12.2 | 11.4 | 10.5 | 9 | 8.4 | 8.5 | 6.4 | 6.7 | 6.4 | 6.9 | 10.1 | 13.2 | 16.4 | 20.5 | 21.8 | 7.8 | 26.8 | 29 | 31.6 | 30.9 | 38.7 | 38.2 | 38 | 37.5 | 25.7 | 29.3 | 32.6 | 39.2 | 41 | 45.6 | 56.1 | 58.4 | 63.5 | 79.9 | 94.9 | 94.5 | 2.8 |
Total Non-Current Assets
| 30.484 | 30.791 | 30.218 | 29.933 | 29.947 | 29.965 | 28.359 | 27.16 | 26.748 | 26.608 | 22.899 | 23.574 | 23.986 | 22.448 | 22.921 | 23.132 | 23.68 | 24.054 | 24.872 | 25.564 | 26.022 | 22.403 | 29.118 | 29.193 | 29.111 | 28.505 | 28.509 | 28.593 | 29.499 | 29.107 | 28.768 | 28.679 | 28.185 | 32.205 | 30.823 | 30.086 | 33.08 | 23.816 | 23.125 | 22.74 | 19.026 | 11.306 | 12.317 | 11.917 | 13.733 | 14.359 | 15.777 | 15.833 | 18.239 | 18.132 | 22.846 | 23.702 | 38.927 | 25.866 | 7.659 | 7.66 | 20.316 | 21.438 | 20.916 | 22.294 | 22.911 | 23.478 | 25.669 | 33.541 | 34.796 | 36.394 | 46.111 | 48.161 | 46.28 | 46.351 | 51.251 | 50.823 | 53.343 | 53.97 | 52.324 | 51.805 | 50.887 | 44.151 | 48.876 | 50.431 | 48.74 | 43.795 | 41.343 | 40.08 | 40.034 | 40.486 | 38.799 | 38.227 | 59.974 | 59.037 | 57.667 | 58.733 | 59.392 | 52.035 | 50.074 | 44.489 | 44.908 | 42.702 | 39.886 | 42.4 | 41.5 | 40.1 | 37.1 | 36.3 | 34.8 | 32.1 | 30.3 | 29.6 | 28.4 | 26.5 | 25.8 | 25.6 | 23.2 | 22.8 | 22.6 | 23.3 | 26.4 | 29.6 | 32.7 | 36.9 | 38.5 | 42.5 | 59.4 | 62.2 | 65.8 | 72.7 | 75.3 | 75.7 | 78.7 | 76.8 | 67.4 | 72.1 | 75.5 | 81.2 | 88.3 | 93.8 | 89.1 | 90.4 | 94.7 | 109.5 | 115.9 | 113.3 | 20.5 |
Total Assets
| 197.863 | 192.445 | 193.605 | 196.488 | 195.516 | 198.048 | 199.203 | 193.101 | 187.586 | 179.819 | 170.686 | 164.849 | 160.206 | 156.108 | 153.967 | 152.568 | 150.316 | 150.72 | 151.408 | 152.976 | 150.986 | 153.017 | 158.048 | 160.443 | 160.732 | 166.329 | 163.358 | 159.986 | 157.121 | 157.464 | 153.322 | 155.404 | 160.571 | 168.13 | 163.992 | 168.848 | 176.477 | 184.994 | 183.088 | 194.286 | 200.905 | 203.545 | 205.027 | 206.696 | 207.8 | 217.318 | 221.299 | 222.649 | 224.434 | 231.423 | 247.187 | 253.149 | 264.042 | 314.054 | 279.83 | 264.094 | 246.908 | 234.815 | 254.222 | 252.882 | 245.902 | 248.815 | 251.733 | 276.297 | 285.654 | 286.235 | 295.687 | 295.93 | 290.765 | 349.071 | 318.787 | 314.601 | 316.428 | 309.299 | 302.762 | 299.656 | 300.061 | 287.818 | 296.271 | 305.905 | 286.108 | 278.888 | 275.136 | 271.17 | 262.439 | 265.555 | 266.653 | 260.323 | 280.776 | 286.836 | 313.109 | 316.16 | 319.543 | 321.514 | 330.754 | 309.369 | 283.898 | 264.925 | 255.403 | 246.1 | 244.9 | 235.7 | 235.3 | 224.4 | 217 | 209.7 | 199.7 | 201 | 197.6 | 192.5 | 196.3 | 194.4 | 183.3 | 180.2 | 171.4 | 170.3 | 167.8 | 173.5 | 175.4 | 179.4 | 178.2 | 179.5 | 190.1 | 194.5 | 192.6 | 205 | 198.5 | 202.2 | 207.9 | 205.8 | 200.3 | 208.8 | 210.4 | 214.7 | 224.3 | 228.2 | 213.7 | 215.7 | 211 | 213.1 | 198.7 | 186.3 | 86.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 19.758 | 15.458 | 18.393 | 22.505 | 21.188 | 23.535 | 24.686 | 24.603 | 25.276 | 23.987 | 20.744 | 18.871 | 17.421 | 16.979 | 15.572 | 15.089 | 14.809 | 17.372 | 14.675 | 15.439 | 12.906 | 16.943 | 14.052 | 15.594 | 14.145 | 19.603 | 15.846 | 15.224 | 13.382 | 15.933 | 12.328 | 11.507 | 12.581 | 14.896 | 12.732 | 13.583 | 14.293 | 15.768 | 11.234 | 13.523 | 12.336 | 12.337 | 11.248 | 12.152 | 11.755 | 14.255 | 13.002 | 13.96 | 11.192 | 12.611 | 14.385 | 14.569 | 15.282 | 17.814 | 17.814 | 18.75 | 61.169 | 18.067 | 60.001 | 44.727 | 45.421 | 52.996 | 53.255 | 62.405 | 62.038 | 58.86 | 57.974 | 67.784 | 64.328 | 55.53 | 56.407 | 54.998 | 51.084 | 45.194 | 47.267 | 49.332 | 45.962 | 40.392 | 37.439 | 36.754 | 36.088 | 33.473 | 30.724 | 29.572 | 28.691 | 23.66 | 21.332 | 18.082 | 18.812 | 27.387 | 31.417 | 31.916 | 31.576 | 28.491 | 35.042 | 40.97 | 35.707 | 30.882 | 32.168 | 25.6 | 24.7 | 21.8 | 19.1 | 17.6 | 18.7 | 17.3 | 18 | 18.4 | 14.7 | 12.8 | 16.5 | 14.3 | 12.2 | 14.5 | 11.9 | 11.7 | 12.9 | 16.7 | 10.8 | 10.9 | 11.1 | 10.9 | 9.6 | 9.8 | 9 | 11.9 | 9.1 | 9.7 | 9.7 | 10.4 | 10.3 | 13.6 | 15.8 | 15.3 | 16 | 15.7 | 15.1 | 15.6 | 14.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2.214 | 2.338 | 2.468 | 1.033 | 2.152 | 2.056 | 1.992 | 1.015 | 2.152 | 2.218 | 2.328 | 2.504 | 2.594 | 2.132 | 2.478 | 2.56 | 2.846 | 2.97 | 3.132 | 3.256 | 3.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 18 | 22 | 19.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.711 | 0.016 | 8.016 | 14.016 | 14.016 | 15.165 | 23.426 | 23.451 | 22.305 | 0.012 | 3.796 | 3.867 | 4.027 | 4.488 | 0.054 | 0.046 | 0.046 | 0.042 | 0.039 | 0.038 | 0.038 | 0.052 | 0.054 | 0.05 | 0.205 | 0.409 | 1.694 | 1.928 | 2.619 | 1.617 | 1.4 | 1.7 | 1.8 | 0.3 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9 | 9.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2.5 | 12.5 | 11.8 | 3.1 | 2.6 | 2.6 | 2.6 | 2.9 | 7.7 | 9 | 9.5 | 4 | 4.7 | 4.3 | 4 | 2.5 | 2.6 | 2.1 | 0.6 | 3.7 | 1 |
Tax Payables
| 4.153 | 3.495 | 2.554 | 3.507 | 3.684 | 4.422 | 4.358 | 4.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.572 | 0 | 5.572 | 5.876 | 0.068 | 6.291 | 6.249 | 6.484 | 1.191 | 7.057 | 6.947 | 6.943 | 1.196 | 8.618 | 7.136 | 1.168 | 12.568 | 0.571 | 0.346 | 0 | 1.097 | 3.474 | 0 | 4.612 | 1.745 | 0 | 5.189 | 0 | 1.248 | 6.848 | 7.063 | 0 | 10.408 | 0 | 0 | 0 | 7.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.527 | 4.52 | 3.716 | 2.275 | 2.41 | 3.283 | 3.38 | 4.499 | 4.094 | 4.966 | 4.428 | 3.81 | 2.888 | 3.313 | 2.743 | 2.771 | 1.875 | 1.671 | 1.916 | 1.624 | 1.75 | 2.26 | 1.921 | 2.112 | 2.161 | 2.395 | 2.051 | 1.716 | 1.907 | 1.46 | 1.437 | 1.46 | 1.831 | 1.879 | 0 | 0 | 0 | 0.804 | 0 | 0 | 0 | 1.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.084 | 9.615 | 10.864 | 0 | 0 | 0 | 0 | 0 | 2.591 | 0 | 0 | 0 | 2.121 | 0 | 0 | 0 | 2.131 | 0 | 0 | 0 | 1.527 | 0 | 0 | 0 | 6.644 | 0 | 0 | 15.922 | 0 | 0 | 0 | 0 | 19.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10.726 | 6.22 | 5.156 | 6.65 | 3.73 | 3.293 | 7.768 | 8.091 | 12.809 | 10.035 | 10.383 | 10.349 | 10.349 | 9.803 | 10.864 | 9.947 | 9.004 | 7.168 | 7.52 | 7.584 | 7.047 | 9.013 | 9.371 | 8.944 | 8.756 | 10.343 | 7.816 | 6.929 | 7.266 | 6.851 | 7.299 | 8.378 | 6.169 | 9.135 | 8.053 | 8.866 | 9.348 | 7.892 | 8.226 | 2.29 | 2.614 | 9.159 | 1.137 | 1.223 | 1.469 | 8.62 | 1.544 | 1.773 | 1.756 | 7.523 | 1.068 | 9.221 | 22.794 | 44.922 | 73.259 | 71.508 | 18.732 | 61.259 | 15.215 | 21.065 | 14.649 | 16.626 | 17.376 | 13.586 | 20.109 | 20.57 | 12.325 | 13.382 | 20.902 | 23.659 | 28.479 | 31.334 | 29.19 | 29.902 | 26.856 | 24.041 | 23.738 | 21.644 | 20.904 | 21.29 | 17.516 | 23.224 | 21.122 | 20.861 | 18.783 | 16.88 | 13.088 | 15.717 | 11.436 | 13.631 | 12.418 | 13.873 | 11.798 | 15.347 | 16.619 | 16.46 | 11.725 | 14.452 | 11.774 | 13 | 9.6 | 10.3 | 9.1 | 9.2 | 7.3 | 10.7 | 10.2 | 13.1 | 12.5 | 12.4 | 11.8 | 11.4 | 9.3 | 9.8 | 9.1 | 10.5 | 9 | 11.1 | 22.6 | 26.4 | 25 | 27.7 | 7.7 | 9.3 | 7.8 | 13.3 | 10.1 | 10.6 | 10.1 | 12.5 | 9.7 | 12.1 | 13.3 | 16.9 | 6.9 | 7.7 | 4.9 | 7 | 4.7 | 18.3 | 17 | 13.6 | 8.1 |
Total Current Liabilities
| 36.268 | 32.031 | 32.287 | 35.97 | 33.164 | 36.589 | 42.184 | 42.692 | 44.331 | 41.206 | 37.883 | 35.534 | 33.252 | 32.026 | 31.657 | 30.367 | 28.534 | 29.181 | 27.243 | 27.903 | 24.785 | 28.216 | 25.344 | 26.65 | 25.062 | 29.946 | 25.713 | 23.869 | 22.555 | 24.244 | 21.064 | 21.345 | 20.581 | 24.031 | 20.785 | 22.449 | 23.641 | 25.912 | 19.46 | 21.385 | 20.826 | 21.564 | 18.676 | 19.624 | 19.708 | 24.066 | 21.603 | 22.68 | 19.891 | 21.33 | 24.071 | 30.926 | 39.244 | 75.304 | 113.644 | 108.604 | 101.901 | 99.94 | 78.69 | 65.792 | 64.682 | 71.367 | 70.631 | 81.18 | 82.147 | 80.678 | 77.147 | 88.229 | 85.23 | 155.308 | 84.902 | 94.348 | 94.29 | 97.098 | 89.288 | 96.799 | 93.151 | 84.341 | 58.355 | 61.84 | 57.471 | 60.724 | 56.334 | 50.487 | 47.52 | 40.586 | 34.462 | 33.838 | 30.286 | 41.056 | 43.887 | 45.843 | 43.424 | 44.043 | 52.07 | 59.124 | 49.36 | 47.953 | 45.559 | 40 | 36 | 33.9 | 28.5 | 27.5 | 26 | 28 | 28.2 | 31.5 | 27.2 | 25.2 | 28.3 | 25.7 | 21.5 | 24.3 | 21 | 22.2 | 31.8 | 37.7 | 35.3 | 39.2 | 38 | 40.5 | 19.8 | 31.6 | 28.6 | 28.3 | 21.8 | 22.9 | 22.4 | 25.8 | 27.7 | 34.7 | 38.6 | 36.2 | 27.6 | 27.7 | 24 | 25.1 | 21.6 | 20.4 | 17.6 | 17.3 | 9.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.431 | 1.591 | 1.886 | 1.112 | 1.27 | 1.429 | 1.382 | 1.512 | 1.713 | 1.915 | 2.113 | 2.388 | 2.638 | 1.358 | 1.629 | 1.512 | 1.701 | 1.941 | 2.204 | 2.437 | 2.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.833 | 52.353 | 52.353 | 52.353 | 52.353 | 52.353 | 55.683 | 52.79 | 65.683 | 55.683 | 59.883 | 55.683 | 133.433 | 120.819 | 124.128 | 112.792 | 112.009 | 94.698 | 99.046 | 98.028 | 134.042 | 123.584 | 115.329 | 133.813 | 127.455 | 134.784 | 134.592 | 133.127 | 140.961 | 136.855 | 138.053 | 132.218 | 148.807 | 145.595 | 151.613 | 155.134 | 159.568 | 140.722 | 127.703 | 117.643 | 114.393 | 111.8 | 117 | 113.7 | 114.4 | 97.9 | 94.2 | 87.4 | 105.6 | 104.3 | 109.8 | 107.3 | 108.8 | 99.7 | 95.6 | 92 | 89.6 | 88.6 | 79.2 | 79.6 | 84.4 | 85.5 | 86 | 86.4 | 95.5 | 88.2 | 88.7 | 98.9 | 99.4 | 100.5 | 102.4 | 101.5 | 96.2 | 97.1 | 96.4 | 103.2 | 104.7 | 105.7 | 97.3 | 99.6 | 99.4 | 101.4 | 101.2 | 100.7 | 18.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0.212 | 0 | 0 | 0 | 0.281 | 0 | 0 | 0 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.209 | 0 | 0 | 0 | 5.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.692 | 0 | 2.893 | -1.066 | -1.089 | 0 | -0.389 | -1.335 | -1.518 | 0 | -1.3 | -0.353 | -0.661 | 0 | -0.428 | 0 | 0 | -2.791 | -6.733 | 0 | -6.725 | 0 | 5.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.079 | 0.09 | 0.096 | 0.099 | 0.098 | 0.098 | 0.084 | 0.083 | 0.079 | 0.085 | 0.235 | 0.235 | 0.274 | 0.242 | 0.173 | 0.171 | 0.17 | 0.161 | 0.314 | 0.241 | 0.216 | 0.212 | 0.281 | 0.281 | 0.281 | 0.281 | 0.236 | 0.158 | 0.158 | 0.158 | 0.275 | 0.158 | 0.237 | 1.457 | 1.17 | 1.019 | 1.179 | 1.209 | 0 | 1.57 | 1.686 | 5.691 | 1.487 | 1.477 | 1.449 | 1.398 | 1.437 | 6.947 | 6.943 | 7.306 | 8.618 | 7.136 | 1.168 | 12.568 | 0.571 | 0.346 | 3.417 | 3.475 | 3.474 | 3.635 | 4.612 | 5.016 | 0 | 3.692 | 0 | 3.875 | 1.066 | 1.089 | 0 | 0.389 | 1.335 | 1.518 | 0 | 1.3 | 0.353 | 0.661 | 0 | 0.428 | 0 | 0 | 2.791 | 6.733 | 8.282 | 6.725 | 0 | 5.269 | 4.16 | 4.243 | 7.98 | 8.764 | 7.28 | 7.248 | 7.322 | 7.492 | 10.328 | 5.255 | 5.367 | 5.336 | 5.189 | 5.2 | 4.4 | 3.8 | 3.1 | 4.1 | 3.5 | 2.7 | 1.6 | 1.5 | 1 | 0.4 | 1.3 | 1.8 | 1.4 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 2.4 | 2.4 | 2.5 | 2.5 | 2.6 | 2.6 | 2.6 | 2.6 | 2 | 2 | 2 | 2 | 1.4 | 1.4 | 1.1 | 1.2 | 1.4 | 1.3 | 0.5 | 1.1 | 0.7 |
Other Non-Current Liabilities
| 1.021 | 0.781 | 0.715 | 0.666 | 0.63 | 0.612 | 0.613 | 0.726 | 0.799 | 0.766 | 0.844 | 1.279 | 1.364 | 1.366 | 0.923 | 0.884 | 0.841 | 0.777 | 0.742 | 0.718 | 0.692 | 0.832 | 0.948 | 0.921 | 0.924 | 0.921 | 0.947 | 0.903 | 0.743 | 0.735 | 0.696 | 1.065 | 1.196 | 1.154 | 0.803 | 0.598 | 0.711 | 1.221 | 3.808 | 5.176 | 5.612 | 1.445 | 6.224 | 6.056 | 6.372 | 6.615 | 8.424 | 8.238 | 8.165 | 8.422 | 9.222 | 8.111 | 3.963 | 10.583 | 0.947 | 2.555 | 1.369 | 1.441 | 1.579 | 1.384 | 2.505 | 3.017 | 2.844 | 2.9 | 4.306 | 1.676 | 7.261 | 7.392 | 7.639 | 1.146 | 0.468 | 1.322 | 1.245 | 1.169 | 0.758 | 0.586 | 0.564 | 0.973 | 1.117 | 0.46 | 0.338 | 0.241 | 0.127 | 0 | 0 | -0.22 | 5.229 | 5.218 | 13.186 | 5.195 | 12.316 | 12.557 | 12.712 | 5.3 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0.1 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0.1 | -0.1 | 0.1 | 0 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | -0.1 |
Total Non-Current Liabilities
| 2.531 | 2.462 | 2.697 | 1.877 | 1.998 | 2.139 | 2.079 | 2.321 | 2.591 | 2.766 | 3.192 | 3.902 | 4.276 | 2.522 | 2.725 | 2.567 | 2.712 | 2.879 | 3.26 | 3.396 | 3.586 | 1.044 | 1.229 | 1.202 | 1.205 | 1.202 | 1.183 | 1.061 | 0.901 | 0.893 | 0.971 | 1.223 | 1.433 | 2.424 | 2.001 | 1.762 | 2.174 | 2.43 | 3.808 | 6.746 | 7.298 | 7.136 | 7.711 | 7.533 | 7.821 | 8.013 | 9.861 | 9.712 | 9.613 | 9.88 | 11.051 | 9.912 | 3.963 | 14.577 | 2.688 | 4.105 | 4.786 | 5.012 | 48.857 | 57.556 | 58.43 | 58.755 | 58.69 | 58.945 | 63.523 | 64.127 | 74.01 | 64.164 | 68.365 | 57.218 | 135.236 | 122.141 | 125.373 | 113.961 | 113.12 | 95.707 | 100.021 | 99.429 | 135.159 | 124.044 | 115.667 | 134.054 | 135.864 | 141.509 | 141.475 | 148.714 | 150.35 | 146.316 | 151.239 | 146.177 | 161.123 | 158.152 | 164.325 | 167.926 | 169.896 | 145.977 | 133.07 | 122.979 | 119.582 | 116.9 | 121.4 | 117.5 | 117.6 | 102 | 97.7 | 90.1 | 107.3 | 105.8 | 110.7 | 107.7 | 110.2 | 101.5 | 97 | 93.1 | 89.6 | 88.5 | 79.1 | 79.6 | 84.5 | 85.6 | 86 | 86.4 | 97.9 | 90.6 | 91.1 | 101.3 | 101.9 | 103.1 | 105.1 | 104 | 98.3 | 99.1 | 98.3 | 105.1 | 106.2 | 107.1 | 98.4 | 100.8 | 100.9 | 102.7 | 101.7 | 101.9 | 18.7 |
Total Liabilities
| 38.799 | 34.493 | 34.984 | 37.847 | 35.162 | 38.728 | 44.263 | 45.013 | 46.922 | 43.972 | 41.075 | 39.436 | 37.528 | 34.548 | 34.382 | 32.934 | 31.246 | 32.06 | 30.503 | 31.299 | 28.371 | 29.26 | 26.573 | 27.852 | 26.267 | 31.148 | 26.896 | 24.93 | 23.456 | 25.137 | 22.035 | 22.568 | 22.014 | 26.455 | 22.786 | 24.211 | 25.815 | 28.342 | 23.268 | 28.131 | 28.124 | 28.7 | 26.387 | 27.157 | 27.529 | 32.079 | 31.464 | 32.392 | 29.504 | 31.21 | 35.122 | 40.838 | 43.207 | 89.881 | 116.332 | 112.709 | 106.687 | 104.952 | 127.547 | 123.348 | 123.112 | 130.122 | 129.321 | 140.125 | 145.67 | 144.805 | 151.157 | 152.393 | 153.595 | 212.526 | 220.138 | 216.489 | 219.663 | 211.059 | 202.408 | 192.506 | 193.172 | 183.77 | 193.514 | 185.884 | 173.138 | 194.778 | 192.198 | 191.996 | 188.995 | 189.3 | 184.812 | 180.154 | 181.525 | 187.233 | 205.01 | 203.995 | 207.749 | 211.969 | 221.966 | 205.101 | 182.43 | 170.932 | 165.141 | 156.9 | 157.4 | 151.4 | 146.1 | 129.5 | 123.7 | 118.1 | 135.5 | 137.3 | 137.9 | 132.9 | 138.5 | 127.2 | 118.5 | 117.4 | 110.6 | 110.7 | 110.9 | 117.3 | 119.8 | 124.8 | 124 | 126.9 | 117.7 | 122.2 | 119.7 | 129.6 | 123.7 | 126 | 127.5 | 129.8 | 126 | 133.8 | 136.9 | 141.3 | 133.8 | 134.8 | 122.4 | 125.9 | 122.5 | 123.1 | 119.3 | 119.2 | 27.8 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.719 | 0.715 | 0.714 | 0.714 | 0.714 | 0.71 | 0.707 | 0.704 | 0.695 | 0.685 | 0.683 | 0.672 | 0.667 | 0.663 | 0.661 | 0.661 | 0.661 | 0.657 | 0.657 | 0.657 | 0.656 | 0.652 | 0.652 | 0.652 | 0.652 | 0.647 | 0.647 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.675 | 0.684 | 0.683 | 0.69 | 0.702 | 0.702 | 0.702 | 0.701 | 0.71 | 0.738 | 0.752 | 0.752 | 0.777 | 0.8 | 0.845 | 0.847 | 0.861 | 0.893 | 0.981 | 0.966 | 0.955 | 0.954 | 0.95 | 0.949 | 0.949 | 0.949 | 0.949 | 0.949 | 0.949 | 0.949 | 0.949 | 0.949 | 0.949 | 0.948 | 0.943 | 0.943 | 0.938 | 0.938 | 0.938 | 0.937 | 0.936 | 0.936 | 0.936 | 0.935 | 0.934 | 0.784 | 0.784 | 0.78 | 0.774 | 0.773 | 0.768 | 0.768 | 0.767 | 0.767 | 0.764 | 0.763 | 0.761 | 0.759 | 0.757 | 0.756 | 0.755 | 0.745 | 0.736 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 83.63 | 83.729 | 84.692 | 84.786 | 87.428 | 87.044 | 83.76 | 78.254 | 73.536 | 68.031 | 60.557 | 58.476 | 55.146 | 53.297 | 52.194 | 52.746 | 52.837 | 54.764 | 56.819 | 57.688 | 59.085 | 59.703 | 66.851 | 68.7 | 69.774 | 70.107 | 69.132 | 69.368 | 68.463 | 69.333 | 70.216 | 72.405 | 75.685 | 79.292 | 80.205 | 83.889 | 86.932 | 89.141 | 92.168 | 95.174 | 97.048 | 97.959 | 101.263 | 102.623 | 102.927 | 101.816 | 102.883 | 103.366 | 103.872 | 104.139 | 102.217 | 101.708 | 103.837 | 101.053 | 35.92 | 28.061 | 20.953 | 12.925 | 6.695 | 2.574 | -0.56 | -2.475 | 8.283 | 20.021 | 14.439 | 11.098 | 16.683 | 19.21 | 20.569 | 21.631 | -18.028 | -19.065 | -20.147 | -19.048 | -15.439 | -7.906 | -8.38 | -9.942 | -12.444 | 10.877 | 10.477 | 9.906 | 8.026 | 7.581 | 6.664 | 6.703 | 18.411 | 18.955 | 36.166 | 36.42 | 46.755 | 50.125 | 49.354 | 49.834 | 46.667 | 43.016 | 38.346 | 34.184 | 30.083 | 28 | 25.3 | 23 | 21.7 | 21.5 | 18.8 | 16.8 | 14.4 | 12.7 | 10.4 | 9.1 | 7.7 | 14.7 | 13.3 | 12.4 | 10.6 | 9.2 | 7.4 | 6.1 | 6.5 | 5.9 | 5.3 | 4.9 | 26.1 | 26.3 | 26.1 | 26.5 | 26.5 | 26.7 | 25.9 | 25.4 | 24.9 | 25.1 | 25.1 | 25.9 | 40.4 | 42.7 | 41.3 | 41.8 | 40.5 | 42.5 | 32.3 | 35.4 | 27.2 |
Accumulated Other Comprehensive Income/Loss
| 1.4 | 0.764 | 1 | 1.205 | 0.574 | 0.615 | 0.09 | -0.539 | -1.515 | 0.8 | 2.54 | 2.471 | 3.891 | 4.893 | 4.456 | 4.103 | 3.626 | 1.49 | 1.836 | 1.896 | 1.674 | 2.39 | 3.126 | 2.585 | 3.626 | 4.366 | 6.783 | 5.301 | 5.023 | 2.916 | 1.076 | 0.541 | 3.158 | 2.772 | 1.584 | 1.391 | 3.012 | 3.575 | 3.938 | 6.12 | 9.113 | 10.057 | 10.72 | 10.455 | 9.237 | 8.811 | 9.131 | 9.225 | 7.674 | 7.273 | 10.294 | 10.285 | 12.861 | 11.541 | 9.841 | 7.958 | 5.504 | 3.489 | 7.249 | 12.289 | 8.539 | 6.159 | -0.718 | 1.468 | 11.068 | 15.958 | 13.864 | 10.52 | 3.043 | 2.075 | 4.602 | 4.641 | 4.804 | 4.674 | 2.922 | 1.503 | 1.231 | -0.643 | 0.426 | -5.509 | -11.932 | -11.942 | -10.894 | -13.405 | -17.158 | -14.261 | -19.421 | -21.411 | -19.489 | -19.211 | -20.042 | -19.299 | -18.432 | -19.857 | -16.682 | -17.551 | -15.324 | -14.405 | -11.79 | -10.6 | -9.3 | -10.2 | -33.8 | -33 | -32.1 | -31.3 | -30.6 | -29.9 | -28.8 | -28.4 | -28 | -28 | -27.3 | -26.6 | -26.3 | -25.1 | -25.1 | -24.5 | -23.7 | -23.1 | -23 | -24.7 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 73.315 | 72.744 | 72.215 | 71.936 | 71.638 | 70.951 | 70.383 | 69.669 | 67.948 | 66.331 | 65.831 | 63.794 | 62.974 | 62.707 | 62.274 | 62.124 | 61.946 | 61.749 | 61.593 | 61.436 | 61.2 | 61.012 | 60.846 | 60.654 | 60.413 | 60.061 | 59.9 | 59.745 | 59.537 | 59.436 | 59.353 | 59.248 | 59.072 | 58.969 | 58.775 | 58.715 | 60.043 | 63.252 | 63.031 | 64.171 | 65.918 | 66.127 | 65.955 | 65.76 | 67.397 | 73.874 | 77.069 | 76.914 | 82.607 | 88.001 | 98.709 | 99.471 | 103.276 | 108.56 | 116.756 | 114.4 | 112.809 | 112.495 | 111.781 | 113.722 | 113.862 | 114.06 | 113.898 | 113.734 | 113.528 | 113.425 | 113.034 | 112.858 | 112.609 | 111.891 | 111.132 | 111.593 | 111.17 | 111.676 | 111.933 | 112.616 | 113.102 | 107.233 | 113.839 | 113.718 | 113.491 | 74.807 | 85.022 | 84.218 | 83.164 | 83.04 | 82.083 | 81.857 | 81.807 | 81.627 | 80.622 | 80.576 | 80.111 | 78.809 | 78.046 | 78.047 | 77.691 | 73.469 | 71.233 | 71.1 | 70.8 | 70.8 | 101.3 | 106.4 | 106.6 | 106.1 | 80.4 | 80.9 | 78.1 | 78.9 | 78.1 | 80.5 | 78.8 | 77 | 76.5 | 75.5 | 74.6 | 74.6 | 72.8 | 71.8 | 71.9 | 72.4 | 76.3 | 46 | 46.8 | 48.9 | 48.3 | 49.5 | 54.5 | 50.6 | 49.4 | 49.9 | 48.4 | 47.5 | 50.1 | 50.7 | 50 | 48 | 48 | 47.5 | 47.1 | 31.7 | 31.6 |
Total Shareholders Equity
| 159.064 | 157.952 | 158.621 | 158.641 | 160.354 | 159.32 | 154.94 | 148.088 | 140.664 | 135.847 | 129.611 | 125.413 | 122.678 | 121.56 | 119.585 | 119.634 | 119.07 | 118.66 | 120.905 | 121.677 | 122.615 | 123.757 | 131.475 | 132.591 | 134.465 | 135.181 | 136.462 | 135.056 | 133.665 | 132.327 | 131.287 | 132.836 | 138.557 | 141.675 | 141.206 | 144.637 | 150.662 | 156.652 | 159.82 | 166.155 | 172.781 | 174.845 | 178.64 | 179.539 | 180.271 | 185.239 | 189.835 | 190.257 | 194.93 | 200.213 | 212.065 | 212.311 | 220.835 | 224.173 | 163.498 | 151.385 | 140.221 | 129.863 | 126.675 | 129.534 | 122.79 | 118.693 | 122.412 | 136.172 | 139.984 | 141.43 | 144.53 | 143.537 | 137.17 | 136.545 | 98.649 | 98.112 | 96.765 | 98.24 | 100.354 | 107.15 | 106.889 | 104.048 | 102.757 | 120.021 | 112.97 | 84.11 | 82.938 | 79.174 | 73.444 | 76.255 | 81.841 | 80.169 | 99.251 | 99.603 | 108.099 | 112.165 | 111.794 | 109.545 | 108.788 | 104.268 | 101.468 | 93.993 | 90.262 | 89.2 | 87.5 | 84.3 | 89.2 | 94.9 | 93.3 | 91.6 | 64.2 | 63.7 | 59.7 | 59.6 | 57.8 | 67.2 | 64.8 | 62.8 | 60.8 | 59.6 | 56.9 | 56.2 | 55.6 | 54.6 | 54.2 | 52.6 | 72.4 | 72.3 | 72.9 | 75.4 | 74.8 | 76.2 | 80.4 | 76 | 74.3 | 75 | 73.5 | 73.4 | 90.5 | 93.4 | 91.3 | 89.8 | 88.5 | 90 | 79.4 | 67.1 | 58.8 |
Total Equity
| 159.064 | 157.952 | 158.621 | 158.641 | 160.354 | 159.32 | 154.94 | 148.088 | 140.664 | 135.847 | 129.611 | 125.413 | 122.678 | 121.56 | 119.585 | 119.634 | 119.07 | 118.66 | 120.905 | 121.677 | 122.615 | 123.757 | 131.475 | 132.591 | 134.465 | 135.181 | 136.462 | 135.056 | 133.665 | 132.327 | 131.287 | 132.836 | 138.557 | 141.675 | 141.206 | 144.637 | 150.662 | 156.652 | 159.82 | 166.155 | 172.781 | 174.845 | 178.64 | 179.539 | 180.271 | 185.239 | 189.835 | 190.257 | 194.93 | 200.213 | 212.065 | 212.311 | 220.835 | 224.173 | 163.498 | 151.385 | 140.221 | 129.863 | 126.675 | 129.534 | 122.79 | 118.693 | 122.412 | 136.172 | 139.984 | 141.43 | 144.53 | 143.537 | 137.17 | 136.545 | 98.649 | 98.112 | 96.765 | 98.24 | 100.354 | 107.15 | 106.889 | 104.048 | 102.757 | 120.021 | 112.97 | 84.11 | 82.938 | 79.174 | 73.444 | 76.255 | 81.841 | 80.169 | 99.251 | 99.603 | 108.099 | 112.165 | 111.794 | 109.545 | 108.788 | 104.268 | 101.468 | 93.993 | 90.262 | 89.2 | 87.5 | 84.3 | 89.2 | 94.9 | 93.3 | 91.6 | 64.2 | 63.7 | 59.7 | 59.6 | 57.8 | 67.2 | 64.8 | 62.8 | 60.8 | 59.6 | 56.9 | 56.2 | 55.6 | 54.6 | 54.2 | 52.6 | 72.4 | 72.3 | 72.9 | 75.4 | 74.8 | 76.2 | 80.4 | 76 | 74.3 | 75 | 73.5 | 73.4 | 90.5 | 93.4 | 91.3 | 89.8 | 88.5 | 90 | 79.4 | 67.1 | 58.8 |
Total Liabilities & Shareholders Equity
| 197.863 | 192.445 | 193.605 | 196.488 | 195.516 | 198.048 | 199.203 | 193.101 | 187.586 | 179.819 | 170.686 | 164.849 | 160.206 | 156.108 | 153.967 | 152.568 | 150.316 | 150.72 | 151.408 | 152.976 | 150.986 | 153.017 | 158.048 | 160.443 | 160.732 | 166.329 | 163.358 | 159.986 | 157.121 | 157.464 | 153.322 | 155.404 | 160.571 | 168.13 | 163.992 | 168.848 | 176.477 | 184.994 | 183.088 | 194.286 | 200.905 | 203.545 | 205.027 | 206.696 | 207.8 | 217.318 | 221.299 | 222.649 | 224.434 | 231.423 | 247.187 | 253.149 | 264.042 | 314.054 | 279.83 | 264.094 | 246.908 | 234.815 | 254.222 | 252.882 | 245.902 | 248.815 | 251.733 | 276.297 | 285.654 | 286.235 | 295.687 | 295.93 | 290.765 | 349.071 | 318.787 | 314.601 | 316.428 | 309.299 | 302.762 | 299.656 | 300.061 | 287.818 | 296.271 | 305.905 | 286.108 | 278.888 | 275.136 | 271.17 | 262.439 | 265.555 | 266.653 | 260.323 | 280.776 | 286.836 | 313.109 | 316.16 | 319.543 | 321.514 | 330.754 | 309.369 | 283.898 | 264.925 | 255.403 | 246.1 | 244.9 | 235.7 | 235.3 | 224.4 | 217 | 209.7 | 199.7 | 201 | 197.6 | 192.5 | 196.3 | 194.4 | 183.3 | 180.2 | 171.4 | 170.3 | 167.8 | 173.5 | 175.4 | 179.4 | 178.2 | 179.5 | 190.1 | 194.5 | 192.6 | 205 | 198.5 | 202.2 | 207.9 | 205.8 | 200.3 | 208.8 | 210.4 | 214.7 | 224.3 | 228.2 | 213.7 | 215.7 | 211 | 213.1 | 198.7 | 186.3 | 86.6 |