Religare Enterprises Limited
NSE:RELIGARE.NS
300.95 (INR) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 10,721.708 | 8,115.91 | 25,259.757 | 16,199.969 | 15,147.432 | 13,810.82 | 5,659.103 | 16,491.452 | 13,509.45 | 11,930.608 | 13,233.48 | 15,244.65 | 27,314.5 | 33,937.006 | 18,924.739 | 12,572.492 | 16,330.928 | 2,428.22 | 239.71 |
Short Term Investments
| 0 | 5,922.267 | 6,852.043 | 4,758.157 | 2,020.383 | 3,286.239 | 4,455.667 | 21,424.276 | 9,369.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10,721.708 | 8,115.91 | 25,259.757 | 16,199.969 | 15,147.432 | 13,810.82 | 5,659.103 | 16,491.452 | 13,509.45 | 11,930.608 | 13,233.48 | 15,244.65 | 27,314.5 | 33,937.006 | 18,924.739 | 12,572.492 | 16,330.928 | 2,428.22 | 239.71 |
Net Receivables
| 2,451.911 | 1,754.482 | 15,080.346 | 10,934.931 | 1,993.353 | 4,515.438 | 0 | 7,400.506 | 10,790.481 | 0 | 10,960.313 | 0 | 9,512.569 | 15,188.219 | 7,861.439 | 3,835.179 | 4,814.322 | 8,367.035 | 0 |
Inventory
| 0 | 3.318 | 5.445 | 4.994 | 4.654 | 0.967 | 0.405 | 7.652 | 577.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 240.485 | 209.636 | 157.386 | 216.287 | 340.676 | 395.871 | 2,188.753 | 1,839.55 | 2,520.555 | 2,386.092 | 2,110.495 | 1,761.534 | 0 | 0 | 0 | 8,584.59 | 4,028.89 |
Total Current Assets
| 13,173.619 | 9,870.392 | 36,777.31 | 19,215.496 | 16,975.126 | 18,162.871 | 9,491.07 | 23,535.24 | 24,299.932 | 24,405.806 | 24,193.793 | 25,646.768 | 36,827.069 | 49,043.034 | 26,786.178 | 16,407.671 | 21,145.251 | 11,012.81 | 4,268.6 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1,208.627 | 1,512.211 | 765.391 | 698.958 | 1,252.275 | 292.467 | 264.063 | 340.12 | 942.48 | 894.492 | 1,020.508 | 1,133.589 | 2,442.029 | 3,164.467 | 3,524.43 | 2,103.719 | 1,415.037 | 759.84 | 35.03 |
Goodwill
| 117.153 | 97.204 | 97.204 | 97.204 | 97.204 | 97.204 | 97.204 | 267.508 | 16,501.069 | 20,007.115 | 18,447.738 | 16,758.543 | 14,148.544 | 12,292.999 | 4,948.412 | 5,535.545 | 1.728 | 0 | 0 |
Intangible Assets
| 340.177 | 404.904 | 428.877 | 494.256 | 532.59 | 576.723 | 547.422 | 540.839 | 446.645 | 419.985 | 458.5 | 374.388 | 399.097 | 485.447 | 411.765 | 250.259 | 69.823 | 0 | 0 |
Goodwill and Intangible Assets
| 457.33 | 502.108 | 526.081 | 591.46 | 629.794 | 673.927 | 644.625 | 808.347 | 16,947.714 | 20,427.1 | 18,906.238 | 17,132.931 | 14,547.641 | 12,778.445 | 5,360.177 | 5,785.805 | 71.551 | 0 | 0 |
Long Term Investments
| 70,690.247 | 55,192.603 | 38,428.269 | 32,022.845 | 20,356.27 | 14,598.694 | 18,651.95 | 19,830.29 | 26,996.873 | 43,626.235 | 29,929.522 | 24,192.541 | 14,341.119 | 9,788.362 | 15,595.479 | 2,629.757 | 3,138.781 | 0 | 0 |
Tax Assets
| 0 | 634.864 | 612.667 | 5,644.582 | 5,276.768 | 5,308.396 | 5,271.75 | 2,934.586 | 1,195.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -72,356.204 | -634.864 | -612.667 | -5,644.582 | -5,276.768 | -5,308.396 | -5,271.75 | -2,934.586 | -1,195.193 | -64,947.828 | -49,856.269 | -42,459.061 | -31,330.79 | -25,731.274 | -24,480.086 | -10,519.28 | -4,625.369 | 856.37 | 261.8 |
Total Non-Current Assets
| 155,739.901 | 57,206.922 | 39,719.741 | 33,313.263 | 22,238.339 | 15,565.088 | 19,560.639 | 20,978.758 | 44,887.068 | 64,947.828 | 49,856.269 | 42,459.061 | 31,330.79 | 25,731.274 | 24,480.086 | 10,519.28 | 4,625.369 | 1,616.21 | 296.83 |
Total Assets
| 95,771.362 | 80,938.939 | 93,528.068 | 87,255.715 | 81,301.786 | 95,780.21 | 158,761.455 | 210,377.587 | 274,293.112 | 254,390.256 | 211,252.012 | 202,948.668 | 203,435.18 | 149,311.667 | 165,227.649 | 38,337.249 | 36,469.896 | 12,629.02 | 4,565.43 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 7,896.558 | 3,186.951 | 18,750.441 | 11,289.085 | 6,218.303 | 2,998.046 | 3,239.166 | 5,034.135 | 5,514.884 | 3,808.18 | 5,258.517 | 4,398.321 | 4,146.662 | 7,779.052 | 48.391 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.063 | 188.403 | 0 | 51.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4,457.657 | 3,665.306 | 2,858.709 | 1,733.422 | -21,651.511 | -26,147.429 | 114.305 | 15.566 | 167.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,353.153 | -3,375.354 | -18,750.441 | -11,340.337 | -6,218.303 | -2,998.046 | -3,239.166 | -997.973 | -5,514.884 | -3,808.18 | -5,258.517 | -4,398.321 | 314.59 | -7,694.229 | -48.391 | 0 | 0 | 2,518.91 | 74.17 |
Total Current Liabilities
| 14,707.431 | 3,186.951 | 18,750.441 | 11,289.085 | 6,271.206 | 2,787.566 | 3,196.485 | 5,038.134 | 5,514.884 | 3,808.18 | 5,258.517 | 4,398.321 | 4,461.252 | 84.823 | 0 | 0 | 0 | 2,518.91 | 74.17 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 4,426.002 | 881.716 | 881.716 | 284.895 | 620.335 | 620.335 | 1.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,719.927 | 12,635.722 | 0 | 6,825.09 | 3,830.31 |
Deferred Revenue Non-Current
| 987.101 | 3,665.306 | 2,858.709 | 1,733.422 | 318.401 | 246.319 | 943.072 | 15.566 | 172.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 20.73 | 72.301 | 69.483 | 71.081 | 80.849 | 69.096 | 102.322 | 113.382 | 122.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.3 | 4.16 |
Other Non-Current Liabilities
| 0 | -881.716 | -881.716 | -284.895 | -620.335 | -620.335 | -1.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55,719.927 | -12,635.722 | 0 | 55.23 | 0.76 |
Total Non-Current Liabilities
| 5,433.833 | 8,409.531 | 47,936.404 | 49,402.874 | 54,520.407 | 67,245.567 | 98,955.149 | 149,650.197 | 204,185.225 | 164,891.27 | 141,212.819 | 135,020.026 | 142,172.799 | 113,183.636 | 138,972.875 | 12,726.369 | 30,644.425 | 6,905.62 | 3,835.23 |
Total Liabilities
| 64,025.146 | 54,164.423 | 98,849.119 | 84,277.499 | 79,358.824 | 85,257.823 | 138,502.476 | 177,900.164 | 233,810.444 | 213,106.524 | 177,119.406 | 169,059.879 | 164,436.048 | 115,372.627 | 138,972.875 | 12,726.369 | 30,644.425 | 9,424.53 | 3,909.4 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 29,421.093 | 0 | 0 | 0 | 0 | 265 | 265 | 250 | 250 | 561 | 561 | 561 | 370 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,297.212 | 3,235.595 | 3,188.093 | 2,594.139 | 2,581.282 | 2,169.427 | 1,784.552 | 1,783.345 | 1,783.345 | 1,783.298 | 1,496.083 | 1,494.013 | 1,493.026 | 1,394.345 | 1,528.138 | 1,012.898 | 760.839 | 643.97 | 500 |
Retained Earnings
| 0 | -42,596.801 | -67,583.365 | -53,768.976 | -49,576.092 | -1.526 | -23,579.694 | -10,476.889 | -9,540.392 | -8,882.131 | -10,249.144 | -9,468.655 | -4,172.906 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 13,175.708 | 7,857.364 | 9,855.646 | -691.36 | -248.712 | -1,063.816 | -1,166.846 | -1,714.209 | -1,833.095 | -1,683.2 | -1,658.96 | -1,693.224 | -1,906.597 | -1,411.032 | -938.065 | -401.949 | -169.47 | -3.97 |
Other Total Stockholders Equity
| 20,134.2 | 16,925.144 | 54,572.588 | 50,703.973 | 39,144.31 | 36,815.887 | 42,845.015 | 42,697.55 | 46,135.667 | 45,936.965 | 38,664.428 | 38,469.244 | 39,059.778 | 31,903.633 | 26,258.403 | 6,203.23 | 3,926.463 | 2,154.138 | 0 |
Total Shareholders Equity
| 23,431.412 | 20,576.851 | -9,822.684 | -470.864 | 1,010.159 | 8,330.495 | 16,846.441 | 27,533.89 | 38,628.62 | 39,088.132 | 31,877.241 | 31,753.672 | 36,940.899 | 31,622.723 | 26,125.508 | 25,583.219 | 5,825.471 | 3,204.49 | 634.45 |
Total Equity
| 31,746.216 | 26,774.516 | -5,321.051 | 2,978.216 | 1,942.962 | 10,522.387 | 20,258.979 | 32,477.423 | 40,482.669 | 41,283.732 | 34,132.606 | 33,888.789 | 38,999.131 | 33,939.04 | 26,254.775 | 25,610.88 | 5,825.471 | 3,204.49 | 656.03 |
Total Liabilities & Shareholders Equity
| 95,771.362 | 80,938.939 | 93,528.068 | 87,255.715 | 81,301.786 | 95,780.21 | 158,761.455 | 210,377.587 | 274,293.112 | 254,390.256 | 211,252.012 | 202,948.668 | 203,435.18 | 149,311.667 | 165,227.649 | 38,337.249 | 36,469.896 | 12,629.02 | 4,565.43 |