PT Reliance Sekuritas Indonesia Tbk

IDX:RELI.JK

454 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 113,099.506110,037.51678,284.283108,724.35557,145.84178,469.87139,290.27574,918.71765,726.81760,325.399156,119.161159,922.84131,945.501133,240.873133,275.299181,498.927245,209.52114,371.579128,477.062114,366.636166,459.17160,401.402193,061.954110,125.675103,582.959158,421.528183,156.01188,196.881318,311.045350,281.932359,928.716229,400.47257,649.735283,626.064345,127.338237,311.615284,057.8640101,857.317132,373.18859,460.32514,495.51821,855.1775,831.83692,796.032130,192.48671,568.463
Short Term Investments 305,793.729302,418.112328,391.466279,707.666366,900.8884,500400,345.244,5004,500359,635.796219,815.9492,400248,367.7912,400000000000000000000000000000000000
Cash and Short Term Investments 418,893.236412,455.629406,675.749388,432.021424,046.72982,969.871439,635.51579,418.71770,226.817419,961.195375,935.11162,322.84380,313.292135,640.873133,275.299181,498.927245,209.52114,371.579128,477.062114,366.636166,459.17160,401.402193,061.954110,125.675103,582.959158,421.528183,156.01188,196.881318,311.045350,281.932359,928.716229,400.47257,649.735283,626.064345,127.338237,311.615284,057.8640101,857.317132,373.18859,460.32514,495.51821,855.1775,831.83692,796.032130,192.48671,568.463
Net Receivables 218,572.902218,563.422194,720.763232,457.175212,053.821210,413.424180,977.084225,675.057211,354.004223,319.099192,279.53188,390.71180,668.387204,143.663000000000000000000000000000000000
Inventory 0000000070,226.817000097,062.06000000000000000000000000000000000
Other Current Assets -637,466.138-631,019.051-601,396.512-620,889.196-636,100.55-293,383.296-620,612.598-305,093.774-281,580.82-643,280.294-568,214.64-350,713.55-560,981.68-339,784.536000000000000000000000000000000000
Total Current Assets 79,137.22876,075.23844,322.00474,762.07723,183.56244,507.5935,327.99640,956.94831,765.52826,363.11122,205.157124,574.45296,597.11297,062.06133,275.299181,498.927245,209.52114,371.579128,477.062114,366.636166,459.17160,401.402193,061.954110,125.675103,582.959158,421.528183,156.01188,196.881318,311.045350,281.932359,928.716229,400.47257,649.735283,626.064345,127.338237,311.615284,057.8640101,857.317132,373.18859,460.32514,495.51821,855.1775,831.83692,796.032130,192.48671,568.463
Non-Current Assets:
Property, Plant & Equipment, Net 8,696.8639,922.89311,163.4411,945.77911,551.75912,340.80810,510.94610,651.36611,635.91312,615.84713,754.88714,703.61413,970.32616,292.80917,780.36616,436.10715,748.87815,000.21815,951.13415,782.19115,361.80316,259.63416,728.59217,777.23718,524.9919,638.12720,507.19222,320.84223,844.76325,032.89826,204.42827,661.21328,949.59229,884.37230,995.70930,509.23310,472.85403,437.8793,590.8344,269.2534,943.75,588.3035,779.496,278.9856,620.7887,439.412
Goodwill 00000000000000000000000000000000000000000000000
Intangible Assets 108,835108,835108,81599,81599,81592,45092,450630.5630.5630.5630.5000630.500000000000000000000000000000000
Goodwill and Intangible Assets 108,835108,835108,81599,81599,81592,45092,450630.5630.5630.5630.5-22,715.083-35,238.7510630.500000000000000000000000000000000
Long Term Investments 594,443.73932,595.54730,823.32530,941.44421,135.33712,242.18886,454.955-10,550.06410,176.58110,013.80644,130.3212,855.87222,171.0160000000000000000000000000000000000
Tax Assets 1,271.2251,271.2253,772.26234.4521,640.2971,355.7162,293.6153,414.7253,577.6243,268.1764,467.4443,276.4434,050.594,292.193000000000000000000000000000000000
Other Non-Current Assets 1,772.255558,904.538559,912.047550,329.392617,487.302585,806.435532,081.077629,979.303598,783.034620,109.178475,122.951499,861.728509,270.965493,817.729534,329.764468,852.611369,203.811434,527.566437,478.917509,761.935474,571.11423,867.252379,260.652468,070.939485,123.838422,711.628437,517.233927,526.126773,754.915844,116.932606,134.3731,158,074.318903,527.442984,014.782735,354.528987,448.582829,380.5060561,063.222603,258.259638,718.937905,492.013810,280.857795,470.384991,385.473769,256.303-7,439.412
Total Non-Current Assets 715,019.082711,529.202714,486.071693,266.067751,629.695704,195.147723,790.593634,125.83624,803.652646,637.507538,106.102507,982.574514,224.145514,402.731552,740.63485,288.718384,952.689449,527.785453,430.051525,544.127489,932.913440,126.886395,989.244485,848.176503,648.828442,349.754458,024.425949,846.967797,599.677869,149.83632,338.8011,185,735.531932,477.0341,013,899.154766,350.2371,017,957.815839,853.360564,501.101606,849.094642,988.191910,435.713815,869.16801,249.874997,664.457775,877.0917,439.412
Total Assets 794,156.31787,604.44758,808.075768,028.143774,813.258748,702.739729,118.589675,082.778656,569.18673,000.617635,347.344632,557.026610,821.257611,464.79686,015.928666,787.645630,162.21563,899.363581,907.113639,910.763656,392.083600,528.288589,051.199595,973.851607,231.787600,771.282641,180.4351,138,043.8481,115,910.7221,219,431.762992,267.5171,415,136.0011,190,126.7691,297,525.2171,111,477.5751,255,269.431,123,911.2240666,358.419739,222.282702,448.516924,931.231837,724.33877,081.711,090,460.49906,069.577840,532.013
Liabilities & Equity:
Current Liabilities:
Account Payables 00000000000000000000000000000000000000000000000
Short Term Debt 00000000000000000000000000000000000000000000000
Tax Payables 00000000000000000000000000000000000000000000000
Deferred Revenue 00000000000000000000000000000000000000000000000
Other Current Liabilities 00000000000000000000000000000000000000000000000
Total Current Liabilities 1,678.0132,622.0722,003.433,477.61,410.321,644.211,886.7571,727.6152,246.8892,752.7942,303.4443,411.5921,602.5692,581.2013,317.9444,314.7934,923.7833,503.4572,928.7547,616.8894,294.4846,939.5936,626.6083,615.5533,110.924,939.3275,527.6852,352.6952,397.2415,470.5644,021.384,813.2524,400.5254,390.5983,275.4237,532.3115,209.60703,573.9771,873.781,704.0592,350.5642,587.2064,187.1656,194.8234,417.0924,070.858
Non-Current Liabilities:
Long Term Debt 000000000000000000000000000100,000100,000100,000100,000100,00065,00065,00065,00065,00065,000065,00065,00000044,00044,00044,00044,000
Deferred Revenue Non-Current 00000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0004.8734.8734.8734.8730000000000000000000000000000000000000000
Other Non-Current Liabilities 179,255.073144,803.073128,931.972157,460.321135,864.118144,105.187132,137.687169,089.26141,935.618164,957.03137,407.389133,339.682120,583.13125,331.5380000000000000239,389.387216,973.915311,139.749314,605.644523,631.421345,240.696459,600.262281,942.011422,374.604311,416.790265,548.774342,656.519000516,491.771730,867.508551,551.784-44,000
Total Non-Current Liabilities 179,255.073144,803.073128,931.972157,465.194135,868.991144,110.06132,142.56169,089.26141,935.618164,957.03137,407.389133,339.682120,583.13125,331.5380000000000000339,389.387316,973.915411,139.749414,605.644623,631.421410,240.696524,600.262346,942.011487,374.604376,416.790330,548.774407,656.519000560,491.771774,867.508595,551.78444,000
Total Liabilities 179,255.073144,803.073128,931.972157,959.458135,868.991144,147.475132,227.797169,089.26141,935.618164,957.03137,407.389133,339.682120,856.691125,838.8063,317.9444,314.7934,923.7833,503.4572,928.7547,616.8894,294.4846,939.5936,626.6083,615.5533,110.924,939.3275,527.685341,742.082319,371.157416,610.313418,627.024628,444.673414,641.221528,990.86350,217.434494,906.915381,626.3970334,122.751409,530.2991,704.0592,350.5642,587.206564,678.936781,062.331599,968.876535,500.76
Equity:
Preferred Stock 000000000018,078.26000000000000000000000000000000000000
Common Stock 180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000090,00090,00090,00090,00090,00090,00090,00090,00090,000
Retained Earnings 26,173.71254,450.61638,942.90633,217.58624,885.61313,379.9922,840.13-7,841.99341.675-6,218.577-16,637.306-16,726.16-24,537.389-32,443.363-37,099.361-6,226.537-10,206.549-66,706.723-64,376.176-34,482.982-47,046.94-53,842.945-60,878.761-39,803.216-42,171.306-42,677.797-46,512.233279,890.305280,128.104286,293.5357,229.032271,031.748259,825.968252,006.438245,600.561243,834.596225,756.9080214,135.036211,591.351208,773.688207,223.573203,220.246194,302.142191,414.537188,117.079141,713.878
Accumulated Other Comprehensive Income/Loss 89,067.67288,671.04291,240.65977,166.508114,365.43491,475.27594,344.467-2,692.412-2,236.032-2,265.746-1,950.659-584.416-855.41,541.4261,041.42651.68451.68451.6841,277.98-3,029.717-3,029.717-3,029.717-3,029.71717.17117.17117.17117.171-116.459-116.4590-116.459-868.34-868.340-868.3400332,235.66800-000-00-00
Other Total Stockholders Equity 319,490.786319,490.786319,490.786319,490.786319,490.786319,490.786319,490.786336,527.92336,527.92336,527.911318,449.66336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92028,100.63228,100.63228,100.63228,100.63228,100.63228,100.63228,100.63228,100.63273,396.454
Total Shareholders Equity 614,732.17642,612.444629,674.35609,874.88638,741.832604,346.053596,675.383505,993.518514,633.562508,043.588497,939.955499,217.343491,135.132485,625.984480,469.986510,353.067506,373.055449,872.881453,429.724479,015.221466,451.263459,655.258452,619.442476,741.875474,373.785473,867.294470,032.858796,301.766796,539.565802,821.449573,640.493786,691.328775,485.548768,534.358761,260.141760,362.515742,284.828332,235.668332,235.668329,691.983326,874.32325,324.205321,320.878312,402.774309,515.169306,217.711305,110.332
Total Equity 614,901.237642,801.366629,876.103610,068.686638,944.266604,555.265596,890.792505,993.518514,633.562508,043.588498,161.386499,217.343491,135.132485,625.984480,469.986510,353.067506,373.055449,872.881453,429.724479,015.221466,451.263459,655.258452,619.442476,741.875474,373.785473,867.294470,032.858796,301.766796,539.565802,821.449573,640.493786,691.328775,485.548768,534.358761,260.141760,362.515742,284.828332,235.668332,235.668329,691.983326,874.32325,324.205321,320.878312,402.774309,398.159306,100.7305,031.253
Total Liabilities & Shareholders Equity 794,156.31787,604.44758,808.075768,028.143774,813.258748,702.739729,118.589675,082.778656,569.18673,000.617635,347.344632,557.026611,991.823611,464.79483,787.93514,667.86511,296.838453,376.338456,358.478486,632.109470,745.747466,594.852459,246.05480,357.427477,484.705478,806.621475,560.5431,138,043.8481,115,910.7221,219,431.762992,267.5171,415,136.0011,190,126.7691,297,525.2171,111,477.5751,255,269.431,123,911.224332,235.668666,358.419739,222.282328,578.379327,674.769323,908.084877,081.711,090,460.49906,069.5770