PT Reliance Sekuritas Indonesia Tbk

IDX:RELI.JK

452 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 96,472.22279,137.228110,037.51678,284.283108,724.35557,145.84178,469.87139,290.27574,918.71765,726.81760,325.399156,119.161159,922.84131,945.501133,240.873133,275.299181,498.927245,209.52114,371.579128,477.062114,366.636166,459.17160,401.402193,061.954110,125.675103,582.959158,421.528183,156.01188,196.881318,311.045350,281.932359,928.716229,400.47257,649.735283,626.064345,127.338237,311.615284,057.8640101,857.317132,373.18859,460.32514,495.51821,855.1775,831.83692,796.032130,192.48671,568.463
Short Term Investments 266,816.257305,793.729302,418.112328,391.466279,707.666366,900.8884,500400,345.244,5004,500359,635.796219,815.9492,400248,367.7912,400000000000000000000000000000000000
Cash and Short Term Investments 363,288.47979,137.228412,455.629406,675.749388,432.021424,046.72982,969.871439,635.51579,418.71770,226.817419,961.195375,935.11162,322.84380,313.292135,640.873133,275.299181,498.927245,209.52114,371.579128,477.062114,366.636166,459.17160,401.402193,061.954110,125.675103,582.959158,421.528183,156.01188,196.881318,311.045350,281.932359,928.716229,400.47257,649.735283,626.064345,127.338237,311.615284,057.8640101,857.317132,373.18859,460.32514,495.51821,855.1775,831.83692,796.032130,192.48671,568.463
Net Receivables 265,623.648218,572.902218,563.422194,720.763232,457.175212,053.821210,413.424180,977.084225,675.057211,354.004223,319.099192,279.53188,390.71180,668.387204,143.663000000000000000000000000000000000
Inventory 0418,893.236000000070,226.817000097,062.06000000000000000000000000000000000
Other Current Assets -628,912.127-637,466.138-631,019.051-601,396.512-620,889.196-636,100.55-293,383.296-620,612.598-305,093.774-281,580.82-643,280.294-568,214.64-350,713.55-560,981.68-339,784.536000000000000000000000000000000000
Total Current Assets 079,137.22876,075.23844,322.00474,762.07723,183.56244,507.5935,327.99640,956.94831,765.52826,363.11122,205.157124,574.45296,597.11297,062.06133,275.299181,498.927245,209.52114,371.579128,477.062114,366.636166,459.17160,401.402193,061.954110,125.675103,582.959158,421.528183,156.01188,196.881318,311.045350,281.932359,928.716229,400.47257,649.735283,626.064345,127.338237,311.615284,057.8640101,857.317132,373.18859,460.32514,495.51821,855.1775,831.83692,796.032130,192.48671,568.463
Non-Current Assets:
Property, Plant & Equipment, Net 7,514.488,696.8639,922.89311,163.4411,945.77911,551.75912,340.80810,510.94610,651.36611,635.91312,615.84713,754.88714,703.61413,970.32616,292.80917,780.36616,436.10715,748.87815,000.21815,951.13415,782.19115,361.80316,259.63416,728.59217,777.23718,524.9919,638.12720,507.19222,320.84223,844.76325,032.89826,204.42827,661.21328,949.59229,884.37230,995.70930,509.23310,472.85403,437.8793,590.8344,269.2534,943.75,588.3035,779.496,278.9856,620.7887,439.412
Goodwill 000000000000000000000000000000000000000000000000
Intangible Assets 0108,835108,835108,81599,81599,81592,45092,450630.5630.5630.5630.5000630.500000000000000000000000000000000
Goodwill and Intangible Assets 108,835108,835108,835108,81599,81599,81592,45092,450630.5630.5630.5630.5-22,715.083-35,238.7510630.500000000000000000000000000000000
Long Term Investments 0594,443.73932,595.54730,823.32530,941.44421,135.33712,242.18886,454.955-10,550.06410,176.58110,013.80644,130.3212,855.87222,171.0160000000000000000000000000000000000
Tax Assets 1,881.6911,271.2251,271.2253,772.26234.4521,640.2971,355.7162,293.6153,414.7253,577.6243,268.1764,467.4443,276.4434,050.594,292.193000000000000000000000000000000000
Other Non-Current Assets -118,231.1711,772.255558,904.538559,912.047550,329.392617,487.302585,806.435532,081.077629,979.303598,783.034620,109.178475,122.951499,861.728509,270.965493,817.729534,329.764468,852.611369,203.811434,527.566437,478.917509,761.935474,571.11423,867.252379,260.652468,070.939485,123.838422,711.628437,517.233927,526.126773,754.915844,116.932606,134.3731,158,074.318903,527.442984,014.782735,354.528987,448.582829,380.5060561,063.222603,258.259638,718.937905,492.013810,280.857795,470.384991,385.473769,256.303-7,439.412
Total Non-Current Assets 0715,019.082711,529.202714,486.071693,266.067751,629.695704,195.147723,790.593634,125.83624,803.652646,637.507538,106.102507,982.574514,224.145514,402.731552,740.63485,288.718384,952.689449,527.785453,430.051525,544.127489,932.913440,126.886395,989.244485,848.176503,648.828442,349.754458,024.425949,846.967797,599.677869,149.83632,338.8011,185,735.531932,477.0341,013,899.154766,350.2371,017,957.815839,853.360564,501.101606,849.094642,988.191910,435.713815,869.16801,249.874997,664.457775,877.0917,439.412
Total Assets 783,710.743794,156.31787,604.44758,808.075768,028.143774,813.258748,702.739729,118.589675,082.778656,569.18673,000.617635,347.344632,557.026610,821.257611,464.79686,015.928666,787.645630,162.21563,899.363581,907.113639,910.763656,392.083600,528.288589,051.199595,973.851607,231.787600,771.282641,180.4351,138,043.8481,115,910.7221,219,431.762992,267.5171,415,136.0011,190,126.7691,297,525.2171,111,477.5751,255,269.431,123,911.2240666,358.419739,222.282702,448.516924,931.231837,724.33877,081.711,090,460.49906,069.577840,532.013
Liabilities & Equity:
Current Liabilities:
Account Payables 000000000000000000000000000000000000000000000000
Short Term Debt 000000000000000000000000000000000000000000000000
Tax Payables 000000000000000000000000000000000000000000000000
Deferred Revenue 000000000000000000000000000000000000000000000000
Other Current Liabilities 000000000000000000000000000000000000000000000000
Total Current Liabilities 01,678.0132,622.0722,003.433,477.61,410.321,644.211,886.7571,727.6152,246.8892,752.7942,303.4443,411.5921,602.5692,581.2013,317.9444,314.7934,923.7833,503.4572,928.7547,616.8894,294.4846,939.5936,626.6083,615.5533,110.924,939.3275,527.6852,352.6952,397.2415,470.5644,021.384,813.2524,400.5254,390.5983,275.4237,532.3115,209.60703,573.9771,873.781,704.0592,350.5642,587.2064,187.1656,194.8234,417.0924,070.858
Non-Current Liabilities:
Long Term Debt 0000000000000000000000000000100,000100,000100,000100,000100,00065,00065,00065,00065,00065,000065,00065,00000044,00044,00044,00044,000
Deferred Revenue Non-Current 000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00004.8734.8734.8734.8730000000000000000000000000000000000000000
Other Non-Current Liabilities 164,519.759179,255.073144,803.073128,931.972157,460.321135,864.118144,105.187132,137.687169,089.26141,935.618164,957.03137,407.389133,339.682120,583.13125,331.5380000000000000239,389.387216,973.915311,139.749314,605.644523,631.421345,240.696459,600.262281,942.011422,374.604311,416.790265,548.774342,656.519000516,491.771730,867.508551,551.784-44,000
Total Non-Current Liabilities 164,519.759179,255.073144,803.073128,931.972157,465.194135,868.991144,110.06132,142.56169,089.26141,935.618164,957.03137,407.389133,339.682120,583.13125,331.5380000000000000339,389.387316,973.915411,139.749414,605.644623,631.421410,240.696524,600.262346,942.011487,374.604376,416.790330,548.774407,656.519000560,491.771774,867.508595,551.78444,000
Total Liabilities 164,519.7591,678.013144,803.073128,931.972157,959.458135,868.991144,147.475132,227.797169,089.26141,935.618164,957.03137,407.389133,339.682120,856.691125,838.8063,317.9444,314.7934,923.7833,503.4572,928.7547,616.8894,294.4846,939.5936,626.6083,615.5533,110.924,939.3275,527.685341,742.082319,371.157416,610.313418,627.024628,444.673414,641.221528,990.86350,217.434494,906.915381,626.3970334,122.751409,530.2991,704.0592,350.5642,587.206564,678.936781,062.331599,968.876535,500.76
Equity:
Preferred Stock 0000000000018,078.26000000000000000000000000000000000000
Common Stock 180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000090,00090,00090,00090,00090,00090,00090,00090,00090,000
Retained Earnings 29,881.58215,205.95754,450.61638,942.90633,217.58624,885.61313,379.9922,840.13-7,841.99341.675-6,218.577-16,637.306-16,726.16-24,537.389-32,443.363-37,099.361-6,226.537-10,206.549-66,706.723-64,376.176-34,482.982-47,046.94-53,842.945-60,878.761-39,803.216-42,171.306-42,677.797-46,512.233279,890.305280,128.104286,293.5357,229.032271,031.748259,825.968252,006.438245,600.561243,834.596225,756.9080214,135.036211,591.351208,773.688207,223.573203,220.246194,302.142191,414.537188,117.079141,713.878
Accumulated Other Comprehensive Income/Loss 89,637.955100,035.42788,671.04291,240.65977,166.508114,365.43491,475.27594,344.467-2,692.412-2,236.032-2,265.746-1,950.659-584.416-855.41,541.4261,041.42651.68451.68451.6841,277.98-3,029.717-3,029.717-3,029.717-3,029.71717.17117.17117.17117.171-116.459-116.4590-116.459-868.34-868.340-868.3400332,235.66800-000-00-00
Other Total Stockholders Equity 319,490.786319,490.786319,490.786319,490.786319,490.786319,490.786319,490.786319,490.786336,527.92336,527.92336,527.911318,449.66336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92336,527.92028,100.63228,100.63228,100.63228,100.63228,100.63228,100.63228,100.63228,100.63273,396.454
Total Shareholders Equity 619,010.323614,732.17642,612.444629,674.35609,874.88638,741.832604,346.053596,675.383505,993.518514,633.562508,043.588497,939.955499,217.343491,135.132485,625.984480,469.986510,353.067506,373.055449,872.881453,429.724479,015.221466,451.263459,655.258452,619.442476,741.875474,373.785473,867.294470,032.858796,301.766796,539.565802,821.449573,640.493786,691.328775,485.548768,534.358761,260.141760,362.515742,284.828332,235.668332,235.668329,691.983326,874.32325,324.205321,320.878312,402.774309,515.169306,217.711305,110.332
Total Equity 619,190.984614,901.237642,801.366629,876.103610,068.686638,944.266604,555.265596,890.792505,993.518514,633.562508,043.588498,161.386499,217.343491,135.132485,625.984480,469.986510,353.067506,373.055449,872.881453,429.724479,015.221466,451.263459,655.258452,619.442476,741.875474,373.785473,867.294470,032.858796,301.766796,539.565802,821.449573,640.493786,691.328775,485.548768,534.358761,260.141760,362.515742,284.828332,235.668332,235.668329,691.983326,874.32325,324.205321,320.878312,402.774309,398.159306,100.7305,031.253
Total Liabilities & Shareholders Equity 783,710.743616,579.249787,604.44758,808.075768,028.143774,813.258748,702.739729,118.589675,082.778656,569.18673,000.617635,347.344632,557.026611,991.823611,464.79483,787.93514,667.86511,296.838453,376.338456,358.478486,632.109470,745.747466,594.852459,246.05480,357.427477,484.705478,806.621475,560.5431,138,043.8481,115,910.7221,219,431.762992,267.5171,415,136.0011,190,126.7691,297,525.2171,111,477.5751,255,269.431,123,911.224332,235.668666,358.419739,222.282328,578.379327,674.769323,908.084877,081.711,090,460.49906,069.5770