Regency Centers Corporation
NASDAQ:REG
72.28 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 114.831 | 79.923 | 230.101 | 84.971 | 81.07 | 43.108 | 68.143 | 68.776 | 151.232 | 118.062 | 178.73 | 95.027 | 362.685 | 284.033 | 137.25 | 378.45 | 276.551 | 583.425 | 733.25 | 115.562 | 43.283 | 33.782 | 42.784 | 42.532 | 40.365 | 37.151 | 93.636 | 49.381 | 30.641 | 104.701 | 36.855 | 17.879 | 44.907 | 28.444 | 31.03 | 40.623 | 29.022 | 33.84 | 36.489 | 121.789 | 100.708 | 45.648 | 35.159 | 90.204 | 67.99 | 64.497 | 28.492 | 22.349 | 21.35 | 23.03 | 27.115 | 11.402 | 21.195 | 18.408 | 65.764 | 22.46 | 38.838 | 106.433 | 119.538 | 99.477 | 173.798 | 126.792 | 24.669 | 21.533 | 25.777 | 41.604 | 29.212 | 18.668 | 33.571 | 55.095 | 29.164 | 34.046 | 38.36 | 36.594 | 88.056 | 42.458 | 31.232 | 26.252 | 53.591 | 95.32 | 50.181 | 5.38 | 43.538 | 29.869 | 45.888 | 45.927 | 28.274 | 56.447 | 46.87 | 69.223 | 29.664 | 27.853 | 36.278 | 13.128 | 52.677 | 100.988 | 36.871 | 37.907 | 27.809 | 54.117 | 24 | 15 | 32 | 19.92 | 18 | 13 | 17 | 16.586 | 14 | 13 | 15 | 8.293 | 15 | 6 | 5 | 3 | 5 | 4 | 5 | 3 | 5 | 4 | 3 |
Short Term Investments
| 0 | 16.293 | 16.711 | 14.213 | 21.328 | 5.915 | 4.907 | 6.575 | 7.146 | 3.95 | 61.332 | 372.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.987 | 2.642 | 4.367 | 11.909 | 17.482 | 26.802 | 25.472 | 22.447 | 14.515 | 10.201 | 10.499 | 12.34 | 11.622 | 0.476 | 0 | 0 | 0 | 0 | 0.168 | 0 | 0 | 6.905 | 8.126 | 22.151 | 35.237 | 26.54 | 26.011 | 7.679 | 4.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 114.831 | 79.923 | 230.101 | 84.971 | 81.07 | 43.108 | 68.143 | 68.776 | 151.232 | 118.062 | 178.73 | 95.027 | 362.685 | 284.033 | 137.25 | 378.45 | 276.551 | 583.425 | 733.25 | 115.562 | 43.283 | 33.782 | 42.784 | 42.532 | 40.365 | 37.151 | 93.636 | 49.381 | 30.641 | 104.701 | 36.855 | 17.879 | 44.907 | 28.444 | 31.03 | 40.623 | 29.022 | 33.84 | 36.489 | 121.789 | 100.708 | 45.648 | 35.159 | 90.204 | 67.99 | 64.497 | 28.492 | 22.349 | 21.35 | 23.03 | 27.115 | 11.402 | 21.195 | 18.408 | 65.764 | 22.46 | 38.838 | 106.433 | 119.538 | 99.477 | 173.798 | 126.792 | 24.669 | 21.533 | 25.777 | 41.604 | 29.212 | 18.668 | 33.571 | 55.095 | 29.164 | 34.046 | 38.36 | 36.594 | 88.056 | 42.458 | 31.232 | 26.252 | 53.591 | 95.32 | 50.181 | 5.38 | 43.538 | 29.869 | 45.888 | 45.927 | 28.274 | 56.447 | 46.87 | 69.223 | 29.664 | 27.853 | 36.278 | 13.128 | 52.677 | 100.988 | 36.871 | 37.907 | 27.809 | 54.117 | 24 | 15 | 32 | 19.92 | 18 | 13 | 17 | 16.586 | 14 | 13 | 15 | 8.293 | 15 | 6 | 5 | 3 | 5 | 4 | 5 | 3 | 5 | 4 | 3 |
Net Receivables
| 240.114 | 236.999 | 229.407 | 214.867 | 207.997 | 206.053 | 181.579 | 188.863 | 173.572 | 159.643 | 151.852 | 153.091 | 139.287 | 131.51 | 127.455 | 143.633 | 159.137 | 186.232 | 148.058 | 169.337 | 161.381 | 157.883 | 160.635 | 172.359 | 160.709 | 155.54 | 159.587 | 170.985 | 143.153 | 125.372 | 119.843 | 111.722 | 103.227 | 104.536 | 101.256 | 106.164 | 97.391 | 96.955 | 97.016 | 98.899 | 92.798 | 99.1 | 96.924 | 88.891 | 99.929 | 90.584 | 95.719 | 100.342 | 100.674 | 112.48 | 115.846 | 121.649 | 113.501 | 111 | 109.343 | 117.772 | 117.445 | 110.133 | 108.124 | 117.916 | 62.272 | 97.064 | 133.157 | 135.234 | 129.2 | 91.961 | 67.461 | 75.441 | 65.634 | 59.131 | 59.631 | 67.162 | 54.727 | 58.32 | 52.034 | 56.878 | 57.819 | 57.64 | 50.051 | 60.911 | 50.337 | 42.806 | 38.085 | 54.573 | 42.391 | 32.45 | 34.775 | 47.983 | 40.953 | 36.92 | 40.856 | 47.723 | 36.992 | 30.948 | 27.337 | 39.408 | 29.672 | 32.886 | 28.628 | 33.515 | 29.8 | 29.7 | 26.7 | 16.759 | 16.6 | 10.7 | 9.8 | 9.547 | 5.2 | 3.8 | 2.6 | 5.281 | 3.1 | 2 | 1.6 | 2.6 | 1.8 | 1.7 | 1.5 | 2.6 | 1.9 | 1.7 | 1.7 |
Inventory
| 0 | -16.293 | -16.711 | 322.777 | -21.328 | -5.915 | -4.907 | -6.575 | -7.146 | -3.95 | -2.749 | 370.661 | -3.288 | 0 | 0 | -2.377 | 0 | 0 | 0 | -2.987 | -2.642 | -4.367 | -11.909 | -17.482 | -26.802 | -25.472 | -5.732 | 27.644 | 23.622 | 22.404 | 29.025 | 23.965 | 25.275 | 26.434 | 25.722 | 25.326 | 23.149 | 22.804 | 29.595 | 20.121 | 27.365 | 18.692 | 26.976 | 17.161 | 20.133 | 19.103 | 18.405 | 23.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -354.945 | -316.922 | -459.508 | -297.516 | -280.509 | -249.161 | -249.722 | -257.639 | 6.106 | 5.482 | 5.103 | -345.087 | 25.365 | 2.58 | 34.711 | 36.311 | 55.657 | 31.745 | 31.484 | 45.565 | 39.741 | 18.688 | 15.275 | 63.174 | 56.013 | 108.252 | 14.474 | 4.011 | 34.9 | 27.035 | 27.587 | 4.623 | 4.005 | 32.87 | 30.754 | 3.767 | 5.142 | 35.743 | 24.809 | 8.013 | 21.542 | 8.912 | 9.192 | 9.52 | 15.895 | 21.315 | 6.09 | 6.472 | 6.133 | 6.075 | 6.406 | 6.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,052.444 | 4,127.709 | 4,082.822 | 4,031.675 | 3,975.414 | 3,861.368 | 3,676.57 | 3,558.262 | 3,597.522 | 3,550.344 | 3,421.135 | 3,506.697 | 3,457.313 | 3,429.788 | 3,078.644 | 3,073.421 | 3,077.086 | 3,092.983 | 222.988 | 263.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 22.52 | 332.748 | 504.612 | 325.099 | 289.067 | 249.161 | 249.722 | 257.639 | 330.91 | 283.187 | 332.936 | 273.692 | 524.049 | 418.123 | 299.416 | 556.017 | 491.345 | 801.402 | 912.792 | 330.464 | 244.405 | 210.353 | 218.694 | 278.065 | 257.087 | 300.943 | 261.965 | 252.021 | 232.316 | 279.512 | 213.31 | 158.189 | 177.414 | 192.284 | 188.762 | 175.88 | 154.704 | 189.342 | 187.909 | 248.822 | 242.413 | 172.352 | 168.251 | 205.776 | 203.947 | 195.499 | 148.706 | 152.592 | 128.157 | 141.585 | 149.367 | 139.101 | 134.696 | 129.407 | 175.107 | 140.232 | 156.283 | 216.566 | 227.662 | 217.393 | 236.07 | 223.856 | 157.826 | 156.767 | 4,207.421 | 4,261.274 | 4,179.495 | 4,125.784 | 4,074.619 | 3,975.594 | 3,765.365 | 3,659.47 | 3,690.609 | 3,645.258 | 3,561.225 | 3,606.033 | 3,546.364 | 3,513.68 | 3,182.286 | 3,229.652 | 3,177.604 | 3,141.169 | 304.611 | 347.838 | 88.28 | 78.377 | 63.049 | 104.43 | 87.823 | 106.144 | 70.52 | 75.576 | 73.27 | 44.076 | 80.014 | 140.396 | 66.543 | 70.793 | 56.438 | 87.632 | 53.8 | 44.7 | 58.7 | 36.679 | 34.6 | 23.7 | 26.8 | 26.133 | 19.2 | 16.8 | 17.6 | 13.575 | 18.1 | 8 | 6.6 | 5.6 | 6.8 | 5.7 | 6.5 | 5.6 | 6.9 | 5.7 | 4.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 323.66 | 329.726 | 332.471 | 334.664 | 301.821 | 303.716 | 273.702 | 275.513 | 283.388 | 284.254 | 279.892 | 280.783 | 284.317 | 290.21 | 292.024 | 287.827 | 294.523 | 296.307 | 297.861 | 292.786 | 300.482 | 301.674 | 296.859 | 6.127 | 6.715 | 7.01 | 6.891 | 6.123 | 9,564.747 | 9,617.831 | 9,795.439 | 3,813.202 | 3,789.992 | 3,742.865 | 3,461.833 | 3,502.113 | 3,484.205 | 3,449.275 | 3,465.738 | 3,476.178 | 3,390.699 | 3,362.76 | 3,347.041 | 3,156.705 | 3,124.943 | 3,119.868 | 3,144.297 | 3,068.249 | 3,062.874 | 3,306.518 | 3,310.403 | 3,310.293 | 3,381.501 | 3,321.332 | 3,271.809 | 3,288.276 | 3,272.196 | 3,261.374 | 3,273.177 | 3,311.615 | 3,788.553 | 3,581.941 | 3,569.878 | 3,487.892 | 3,955.258 | 4,029.177 | 3,957.378 | 3,900.697 | 3,863.056 | 3,744.358 | 3,582.445 | 3,474.244 | 3,497.276 | 3,431.642 | 3,314.978 | 3,394.82 | 3,371.046 | 3,351.334 | 2,993.642 | 2,994.062 | 2,988.204 | 2,972.348 | 2,772.049 | 2,740.185 | 2,741.294 | 2,769.869 | 2,781.71 | 2,718.836 | 2,850.641 | 2,833.694 | 2,870.475 | 3,081.602 | 2,967.303 | 2,891.972 | 2,736.905 | 2,711.374 | 2,696.348 | 2,607.911 | 2,491.196 | 2,464.787 | 2,536.7 | 2,462 | 2,370.5 | 1,160.718 | 1,124.6 | 1,057.7 | 951 | 792.606 | 751.6 | 731.6 | 625.1 | 366.154 | 318.6 | 277.4 | 269.4 | 260.1 | 214.3 | 216.4 | 214.2 | 203.6 | 200.8 | 199.9 | 176.1 |
Goodwill
| 235.81 | 167.062 | 167.062 | 167.062 | 167.062 | 167.062 | 167.062 | 167.062 | 167.095 | 167.095 | 167.095 | 167.095 | 169.56 | 172.12 | 172.12 | 173.868 | 174.794 | 174.83 | 174.83 | 307.434 | 311.897 | 313.18 | 314.143 | 314.143 | 318.71 | 320.639 | 330.716 | 310.609 | 302.303 | 246.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.178 | 0 | 0 | 0 | -101.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.719 | 256.639 | 266.831 | 283.375 | 295.347 | 178.849 | 188.636 | 197.745 | 204.097 | 214.264 | 205.333 | 212.707 | 173.926 | 169.119 | 178.784 | 188.799 | 201.472 | 215.376 | 228.819 | 242.822 | 264.681 | 262.553 | 280.613 | 387.069 | 412.653 | 432.951 | 455.589 | 477.589 | 508.868 | 540.119 | 606.707 | 118.831 | 122.738 | 124.325 | 112.513 | 105.38 | 108.4 | 46.737 | 49.363 | 52.365 | 52.24 | 53.543 | 57.028 | 44.805 | 39.134 | 41.331 | 40.391 | 42.459 | 35.581 | 26.835 | 25.937 | 85.232 | 26.855 | 18.32 | 17.401 | 120.163 | 9.722 | 8.784 | 9.361 | 10.007 | 10.661 | 11.408 | 12.111 | 12.903 | 13.698 | 14.995 | 16.217 | 17.228 | 18.466 | 14.218 | 11.569 | 12.315 | 13.229 | 14.352 | 9.315 | 10.182 | 11.295 | 12.164 | 13.28 | 14.172 | 11.316 | 11.846 | 9.764 | 10.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 242.529 | 423.701 | 433.893 | 450.437 | 295.347 | 178.849 | 188.636 | 197.745 | 371.192 | 381.359 | 205.333 | 212.707 | 173.926 | 341.239 | 350.904 | 188.799 | 376.266 | 390.206 | 403.649 | 242.822 | 576.578 | 575.733 | 280.613 | 701.212 | 731.363 | 753.59 | 786.305 | 788.198 | 811.171 | 786.738 | 606.707 | 118.831 | 122.738 | 124.325 | 112.513 | 105.38 | 108.4 | 46.737 | 49.363 | 52.365 | 52.24 | 53.543 | 57.028 | 44.805 | 39.134 | 41.331 | 40.391 | 42.459 | 35.581 | 26.835 | 25.937 | 27.054 | 26.855 | 18.32 | 17.401 | 18.219 | 9.722 | 8.784 | 9.361 | 10.007 | 10.661 | 11.408 | 12.111 | 12.903 | 13.698 | 14.995 | 16.217 | 17.228 | 18.466 | 14.218 | 11.569 | 12.315 | 13.229 | 14.352 | 9.315 | 10.182 | 11.295 | 12.164 | 13.28 | 14.172 | 11.316 | 11.846 | 9.764 | 10.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 428.747 | 526.007 | 422.597 | 382.3 | 342.439 | 346.39 | 350.377 | 385.225 | 386.072 | 357.998 | 372.591 | 379.704 | 473.283 | 545.418 | 467.155 | 526.303 | 524.183 | 534.801 | 469.522 | 521.005 | 510.739 | 456.733 | 504.288 | 502.065 | 493.892 | 448.257 | 386.304 | 380.93 | 376.8 | 381.691 | 296.699 | 274.94 | 279.27 | 287.5 | 306.206 | 321.164 | 309.544 | 325.243 | 333.167 | 328.398 | 339.922 | 353.772 | 358.849 | 414.509 | 428.606 | 432.287 | 442.927 | 473.229 | 447.181 | 419.344 | 408.595 | 446.143 | 425.559 | 408.238 | 428.592 | 462.778 | 449.413 | 333.963 | 326.212 | 333.62 | 338.107 | 368.313 | 383.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.404 | 140.496 | 133.316 | 131.599 | 125.137 | 125.482 | 103.174 | 90.719 | 87.134 | 75.23 | 66.119 | 109.782 | 77.984 | 85.198 | 66.159 | 37.159 | 69.892 | 66.939 | 0 | 0 | 0 | 30.631 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 10,744.283 | -1,161.143 | 10,853.481 | 10,813.4 | 9,472.937 | 0 | 0 | 0 | 0 | 0 | 9,386.359 | 9,220.855 | 0 | 0 | 9,175.66 | 0 | 0 | 0 | 9,405.93 | 0 | 0 | 9,351.854 | 0 | 0 | 0 | 9,629.973 | 9,647.8 | -9,564.747 | -9,617.831 | -9,795.439 | -3,813.202 | -3,789.992 | -3,742.865 | -3,461.833 | -3,502.113 | -3,484.205 | -3,449.275 | -3,465.738 | -3,476.178 | -3,390.699 | -3,362.76 | -3,347.041 | -3,156.705 | -3,124.943 | -3,119.868 | -3,144.297 | -3,068.249 | 68.141 | 71.597 | 71.094 | 70.204 | 70.005 | 62.912 | 62.635 | 63.165 | 58.243 | 58.115 | 57.985 | 58.376 | -237.299 | 56.202 | 55.419 | 57.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -566.189 | 124.975 | 12,015.063 | 40.635 | 299.479 | 280.843 | 9,747.23 | 9,778.946 | 9,528.122 | 9,566.943 | 9,664.005 | 266.431 | 271.052 | 9,117.311 | 9,138.226 | 261.446 | 9,298.202 | 9,374.211 | 9,419.208 | 390.729 | 9,530.48 | 9,348.69 | 412.851 | 9,454.971 | 9,559.8 | 9,626.295 | 100.465 | 63.589 | 9,694.328 | 9,749.294 | 9,934.264 | 3,915.187 | 3,883.196 | 3,840.723 | 3,558.598 | 3,603.608 | 3,586.619 | 3,552.645 | 3,555.882 | 3,562.816 | 3,505.037 | 3,477.954 | 3,456.5 | 3,304.086 | 3,238.963 | 3,234.467 | 3,240.003 | 3,215.48 | 29.992 | 32.15 | 28.731 | 31.824 | 36.419 | 62.758 | 55.982 | 35.164 | 34.452 | 28.874 | 31.248 | 50.203 | 39.378 | 44.647 | 44.927 | 43.928 | -3,955.258 | -4,029.177 | -3,957.378 | -3,900.697 | -3,863.056 | -3,744.358 | -3,582.445 | -3,474.244 | -3,497.276 | -3,431.642 | -3,314.978 | -3,394.82 | -3,371.046 | -3,351.334 | -2,993.642 | -2,994.062 | -2,988.204 | -2,972.348 | -101.404 | -140.496 | -2,874.61 | -2,901.468 | -2,906.846 | -2,844.318 | -2,953.815 | -2,924.413 | -2,957.609 | -3,156.831 | -3,033.422 | -3,001.754 | -2,814.89 | -2,796.573 | -2,762.508 | -2,645.07 | -2,561.087 | -2,531.726 | -2,536.7 | -2,462 | -2,370.5 | -1,191.348 | -1,124.6 | -1,057.7 | -951 | -793.606 | -751.6 | -731.6 | -625.1 | -367.19 | -318.6 | -277.4 | -269.4 | -260.1 | -214.3 | -216.4 | -214.2 | -203.6 | -200.8 | -199.9 | -176.1 |
Total Non-Current Assets
| 24.992 | 12,051.432 | 12,146.291 | 12,101.814 | 12,092.347 | 10,578.784 | 10,555.958 | 10,602.581 | 10,567.927 | 10,618.628 | 10,507.228 | 10,518.871 | 10,329.854 | 10,222.043 | 10,326.572 | 10,380.887 | 10,495.294 | 10,584.907 | 10,655.519 | 10,801.789 | 10,928.545 | 10,736.836 | 10,798.91 | 10,666.598 | 10,799.943 | 10,880.787 | 10,971.891 | 10,892.014 | 10,886.429 | 10,912.832 | 10,922.662 | 4,330.717 | 4,280.874 | 4,244.318 | 3,958.611 | 4,015.194 | 4,016.183 | 3,908.926 | 3,930.488 | 3,948.348 | 3,885.675 | 3,871.419 | 3,867.3 | 3,707.74 | 3,692.606 | 3,704.404 | 3,712.681 | 3,700.866 | 3,669.817 | 3,884.281 | 3,855.509 | 3,847.97 | 3,960.923 | 3,890.882 | 3,816.064 | 3,833.416 | 3,837.391 | 3,806.56 | 3,705.734 | 3,756.413 | 3,934.912 | 4,032.304 | 4,050.648 | 3,985.608 | 13.698 | 14.995 | 16.217 | 17.228 | 18.466 | 14.218 | 11.569 | 12.315 | 13.229 | 14.352 | 9.315 | 10.182 | 11.295 | 12.164 | 13.28 | 14.172 | 11.316 | 11.846 | 2,781.813 | 2,750.391 | 2,874.61 | 2,901.468 | 2,906.846 | 2,844.318 | 2,953.815 | 2,924.413 | 2,957.609 | 3,156.831 | 3,033.422 | 3,001.754 | 2,814.89 | 2,796.573 | 2,762.508 | 2,645.07 | 2,561.087 | 2,531.726 | 2,536.7 | 2,462 | 2,370.5 | 1,191.348 | 1,124.6 | 1,057.7 | 951 | 793.606 | 751.6 | 731.6 | 625.1 | 367.19 | 318.6 | 277.4 | 269.4 | 260.1 | 214.3 | 216.4 | 214.2 | 203.6 | 200.8 | 199.9 | 176.1 |
Total Assets
| 12,426.579 | 12,384.18 | 12,650.903 | 12,426.913 | 12,381.414 | 10,827.945 | 10,805.68 | 10,860.22 | 10,898.837 | 10,901.815 | 10,840.164 | 10,792.563 | 10,853.903 | 10,640.166 | 10,625.988 | 10,936.904 | 10,986.639 | 11,386.309 | 11,568.311 | 11,132.253 | 11,172.95 | 10,947.189 | 11,017.604 | 10,944.663 | 11,057.03 | 11,181.73 | 11,233.856 | 11,144.035 | 11,118.745 | 11,192.344 | 11,135.972 | 4,488.906 | 4,458.288 | 4,436.602 | 4,147.373 | 4,191.074 | 4,170.887 | 4,098.268 | 4,118.397 | 4,197.17 | 4,128.088 | 4,043.771 | 4,035.551 | 3,913.516 | 3,896.553 | 3,899.903 | 3,861.387 | 3,853.458 | 3,797.974 | 4,025.866 | 4,004.876 | 3,987.071 | 4,095.619 | 4,020.29 | 3,991.172 | 3,973.648 | 3,993.674 | 4,023.126 | 3,933.397 | 3,973.806 | 4,170.983 | 4,256.16 | 4,208.474 | 4,142.375 | 4,221.119 | 4,276.269 | 4,195.712 | 4,143.012 | 4,093.085 | 3,989.812 | 3,776.934 | 3,671.785 | 3,703.838 | 3,659.61 | 3,570.54 | 3,616.215 | 3,557.659 | 3,525.844 | 3,195.566 | 3,243.824 | 3,188.92 | 3,153.015 | 3,086.424 | 3,098.229 | 3,095.637 | 3,044.689 | 3,053.738 | 3,061.859 | 3,099.458 | 3,103.746 | 3,112.593 | 3,109.314 | 2,990.644 | 2,965.055 | 2,981.538 | 3,035.144 | 2,893.064 | 2,761.975 | 2,657.794 | 2,654.936 | 2,608.5 | 2,523.8 | 2,476.6 | 1,240.107 | 1,173 | 1,093.1 | 986 | 826.849 | 778.6 | 755 | 649.7 | 386.524 | 344 | 290.8 | 280.8 | 271 | 226.7 | 227.3 | 225.8 | 214.1 | 212.5 | 211 | 185.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 357.232 | 344.641 | 358.612 | 360.102 | 317.894 | 289.297 | 317.259 | 328.285 | 322.409 | 278.265 | 322.271 | 327.71 | 313.896 | 285.32 | 302.361 | 222.375 | 223.99 | 194.835 | 213.705 | 219.529 | 188.723 | 183.983 | 224.807 | 236.25 | 215.3 | 212.515 | 234.271 | 276.363 | 246.462 | 242.638 | 138.936 | 145.689 | 165.611 | 157.732 | 164.515 | 171.304 | 142.415 | 166.659 | 181.197 | 173.997 | 141.063 | 136.8 | 147.045 | 147.087 | 131.181 | 121.12 | 127.109 | 106.883 | 0 | 0 | 101.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.006 | 0 | 0 | 156.53 | 155.561 | 147.292 | 164.479 | 185.428 | 172.569 | 144.865 | 140.94 | 146.893 | 145.202 | 103.875 | 110.8 | 103.009 | 112.164 | 79.919 | 102.443 | 109.145 | 105.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.434 | 60.876 | 62.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 32.776 | 58.16 | 391.569 | 152 | 77 | 35.082 | 30 | 4,294.68 | 2.738 | 4,309.761 | 14.39 | 4,298.008 | 30.558 | 42.279 | 45.108 | 264.679 | 30.065 | 33.088 | 705 | 484.383 | 185 | 120 | 110 | 145 | 145 | 150 | 120.227 | 623.262 | 578.144 | 5.372 | 95 | 278.495 | 263.421 | 309.585 | 164.55 | 165 | 215 | 120 | 30 | 75 | 1.97 | 85 | 70 | 75 | 2.064 | 125 | 145 | 170 | 1,821.412 | 2,063.299 | 2,023.358 | 0 | 2,050.34 | 1,970.145 | 1,922.471 | 0 | 2,002.919 | 2,015.247 | 1,886.528 | 0 | 2,108.345 | 2,069.121 | 2,260.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -75.36 | -377.469 | -16.037 | -4.154 | -70.164 | -38.608 | 70.242 | -5.476 | 63.51 | -14.39 | 0 | -30.558 | -42.279 | -45.108 | 264.679 | 0 | -33.088 | 0 | 484.383 | -3.949 | -7.858 | -11.811 | 0 | 0 | 0 | -120.227 | 623.262 | 578.144 | -5.372 | 0 | 278.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.97 | 0 | 0 | 0 | -2.064 | 0 | 0 | -0.076 | -106.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -32.776 | 17.2 | 15.9 | 16.037 | 4.154 | 35.082 | 38.608 | -4,364.922 | 2.738 | -4,373.271 | 0 | -4,298.008 | 0 | 0 | 0 | -264.679 | -30.065 | 0 | -0 | -484.383 | 3.949 | 7.858 | 11.811 | -0 | -0 | -0 | 0 | -623.262 | -578.144 | 0 | -0 | -278.495 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0.076 | 129.569 | 112.068 | 104.878 | 0 | 128.567 | 121.616 | 119.431 | 101.047 | 144.482 | 98.809 | 84.342 | 99.145 | 0 | 0 | 113.607 | 141.395 | 87.47 | 88.439 | 98.708 | 99.521 | 96.572 | 97.431 | 97.135 | 102.06 | 103.107 | 104.798 | 101.125 | 102.2 | 92.991 | 146.836 | 148.081 | 149.557 | 137.855 | 265.445 | 333 | 364 | 368 | 430 | 416 | 513 | 491 | 489 | 472 | 419.566 | 420.124 | 419.493 | 265 | 503 | 465 | 453 | 386 | 396 | 389 | 189 | 177 | 141 | 142 | 133 | 50 | 35 | 41 | 40 | 113 | 8 | 9 | 7 | 7 | 8 | 5 | 4 | 4 | 4 | 6 | 4 | 3 |
Total Current Liabilities
| 62.959 | 357.232 | 374.641 | 510.612 | 437.102 | 317.894 | 319.297 | 317.259 | 328.285 | 322.409 | 278.265 | 322.271 | 327.71 | 313.896 | 285.32 | 567.04 | 222.375 | 223.99 | 899.835 | 698.088 | 404.529 | 308.723 | 293.983 | 369.807 | 381.25 | 365.3 | 212.515 | 857.533 | 854.507 | 246.462 | 337.638 | 417.431 | 409.11 | 475.196 | 322.282 | 329.515 | 386.304 | 262.415 | 196.659 | 256.197 | 173.997 | 226.063 | 206.8 | 222.045 | 147.087 | 256.181 | 266.12 | 297.109 | 1,950.981 | 2,175.367 | 2,128.236 | 101.862 | 2,178.907 | 2,091.762 | 2,041.902 | 101.047 | 2,147.401 | 2,114.056 | 1,970.87 | 99.145 | 2,108.345 | 2,182.127 | 2,373.953 | 141.395 | 244 | 244 | 246 | 264 | 282 | 270 | 242 | 243 | 250 | 250 | 205 | 213 | 196 | 259 | 228 | 252 | 247 | 371 | 333 | 364 | 368 | 430 | 416 | 513 | 491 | 489 | 472 | 493 | 481 | 482 | 486 | 503 | 465 | 453 | 386 | 396 | 389 | 189 | 177 | 141 | 142 | 133 | 50 | 35 | 41 | 40 | 113 | 8 | 9 | 7 | 7 | 8 | 5 | 4 | 4 | 4 | 6 | 4 | 3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,362.231 | 4,307.23 | 4,025.612 | 4,248.012 | 4,234.487 | 3,952.536 | 3,924.366 | 3,940.476 | 3,944.504 | 3,952.18 | 3,932.422 | 3,934.732 | 3,968.049 | 3,868.376 | 3,871.349 | 3,878.795 | 4,208.61 | 4,514.333 | 3,931.56 | 3,658.079 | 3,925.849 | 3,782.424 | 3,798.86 | 3,570.212 | 3,572.208 | 3,681.5 | 3,840.268 | 2,971.715 | 2,943.986 | 3,508.026 | 3,312.226 | 1,363.925 | 1,364.2 | 1,674.631 | 1,670.75 | 1,707.478 | 1,808.652 | 1,868.7 | 1,964.727 | 1,946.357 | 2,023.243 | 1,946.063 | 1,930.69 | 1,779.697 | 1,864.437 | 1,767.124 | 1,785.443 | 1,771.891 | 1,821.412 | 2,063.299 | 2,023.358 | 1,982.44 | 2,050.34 | 1,970.145 | 1,922.471 | 2,094.469 | 2,119.123 | 2,166.945 | 5.43 | 1,892.276 | 105.093 | 6.874 | 7.358 | 1,845.769 | 2,137.007 | 2,194.662 | 2,108.5 | 2,007.975 | 1,952.03 | 1,840.524 | 1,674.932 | 1,575.386 | 1,628.967 | 1,579.643 | 1,546.848 | 1,613.942 | 1,584.589 | 1,488.352 | 1,466.039 | 1,493.09 | 1,479.021 | 1,506.712 | 1,481.577 | 1,452.777 | 1,477.818 | 1,485.823 | 1,429.91 | 1,333.524 | 1,395.532 | 1,406.282 | 1,427.114 | 1,396.721 | 1,290.489 | 1,262.997 | 1,272.606 | 1,307.072 | 1,199.734 | 1,078.634 | 1,038.703 | 1,011.967 | 919 | 1,031.2 | 546.3 | 548.126 | 478.6 | 407.5 | 395.7 | 48.131 | 240.1 | 356.4 | 304.9 | 73.701 | 172.8 | 138.1 | 125.5 | 115.6 | 122.6 | 122.5 | 120.6 | 108 | 104.3 | 102.5 | 85.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -13.343 | 0 | 0 | 0 | -12.588 | 0 | 0 | 0 | -13.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 13.343 | 0 | 0 | 0 | 12.588 | 0 | 0 | 0 | 13.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,120.151 | 756.548 | 1,072.631 | 476.354 | 478.298 | 413.729 | 422.582 | 424.446 | 427.308 | 421.091 | 423.785 | 425.628 | 414.68 | 417.863 | 426.275 | 432.922 | 442.531 | 450.784 | 461.681 | 486.125 | 502.725 | 503.194 | 521.988 | 554.476 | 551.329 | 566.142 | 575.692 | 581.733 | 683.568 | 703.821 | 721.605 | 83.048 | 84.694 | 84.75 | 71.968 | 71.461 | 67.887 | 57.286 | 58.132 | 58.134 | 56.719 | 53.243 | 56.975 | 50.64 | 47.934 | 40.566 | 34.128 | 38.547 | -1,788.853 | -2,030.399 | -1,991.332 | 33.115 | -2,031.099 | -1,950.312 | -1,905.191 | 17.472 | -2,103.116 | -2,123.042 | 44.902 | 38.991 | 56.228 | 38.674 | 72.805 | 392.929 | -0.007 | 0.338 | 0.5 | 0.025 | -0.03 | 0.476 | 0.068 | -0.386 | 0.033 | 0.357 | 0.152 | 0.058 | 0.411 | 274.648 | -0.039 | -0.09 | -0.021 | 0.288 | 0.423 | 0.223 | 0.182 | 0.177 | 0.09 | 0.476 | 0.468 | -0.282 | -0.114 | 0.279 | -0.489 | 0.003 | 0.394 | -0.072 | 0.266 | 0.366 | 0.297 | 0.033 | 0 | -0.2 | 441.7 | -0.126 | 0.4 | 0.5 | 0.3 | 229.869 | -0.1 | -0.4 | 0.1 | 98.299 | 0.2 | -0.1 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0 | -0.3 | 0.5 | -0.5 |
Total Non-Current Liabilities
| 5,482.382 | 5,063.778 | 5,098.243 | 4,724.366 | 4,712.785 | 4,366.265 | 4,346.948 | 4,364.922 | 4,371.812 | 4,373.271 | 4,356.207 | 4,360.36 | 4,382.729 | 4,286.239 | 4,297.624 | 4,311.717 | 4,651.141 | 4,965.117 | 4,393.241 | 4,144.204 | 4,428.574 | 4,285.618 | 4,320.848 | 4,124.688 | 4,123.537 | 4,247.642 | 4,415.96 | 3,553.448 | 3,627.554 | 4,211.847 | 4,033.831 | 1,446.973 | 1,448.894 | 1,759.381 | 1,742.718 | 1,778.939 | 1,876.539 | 1,925.986 | 2,022.859 | 2,004.491 | 2,079.962 | 1,999.306 | 1,987.665 | 1,830.337 | 1,912.371 | 1,807.69 | 1,819.571 | 1,810.438 | 32.559 | 32.9 | 32.026 | 2,015.555 | 19.241 | 19.833 | 17.28 | 2,111.941 | 16.007 | 43.903 | 50.332 | 1,931.267 | 161.321 | 45.548 | 80.163 | 2,238.698 | 2,137 | 2,195 | 2,109 | 2,008 | 1,952 | 1,841 | 1,675 | 1,575 | 1,629 | 1,580 | 1,547 | 1,614 | 1,585 | 1,763 | 1,466 | 1,493 | 1,479 | 1,507 | 1,482 | 1,453 | 1,478 | 1,486 | 1,430 | 1,334 | 1,396 | 1,406 | 1,427 | 1,397 | 1,290 | 1,263 | 1,273 | 1,307 | 1,200 | 1,079 | 1,039 | 1,012 | 919 | 1,031 | 988 | 548 | 479 | 408 | 396 | 278 | 240 | 356 | 305 | 172 | 173 | 138 | 126 | 116 | 123 | 123 | 121 | 108 | 104 | 103 | 85 |
Total Liabilities
| 5,482.382 | 5,421.01 | 5,472.884 | 5,234.978 | 5,149.887 | 4,684.159 | 4,666.245 | 4,682.181 | 4,700.097 | 4,695.68 | 4,634.472 | 4,682.631 | 4,710.439 | 4,600.135 | 4,582.944 | 4,878.757 | 4,873.516 | 5,189.107 | 5,293.076 | 4,842.292 | 4,833.103 | 4,594.341 | 4,614.831 | 4,494.495 | 4,504.787 | 4,612.942 | 4,628.475 | 4,410.981 | 4,482.061 | 4,458.309 | 4,371.469 | 1,864.404 | 1,858.004 | 2,234.577 | 2,065 | 2,108.454 | 2,262.843 | 2,188.401 | 2,219.518 | 2,260.688 | 2,253.959 | 2,225.369 | 2,194.465 | 2,052.382 | 2,059.458 | 2,063.871 | 2,085.691 | 2,107.547 | 1,983.54 | 2,208.267 | 2,160.262 | 2,117.417 | 2,198.148 | 2,111.595 | 2,059.182 | 2,212.988 | 2,163.408 | 2,157.959 | 2,021.202 | 2,030.412 | 2,269.666 | 2,227.674 | 2,454.116 | 2,380.093 | 2,313.813 | 2,371.115 | 2,277.344 | 2,194.244 | 2,159.333 | 2,032.833 | 1,837.702 | 1,734.572 | 1,794.855 | 1,744.087 | 1,664.898 | 1,739.225 | 1,702.16 | 1,890.227 | 1,560.84 | 1,610.743 | 1,603.187 | 1,627.534 | 1,568.509 | 1,562.53 | 1,579.192 | 1,569.806 | 1,497.3 | 1,419.28 | 1,476.572 | 1,484.719 | 1,488.374 | 1,478.812 | 1,359.887 | 1,333.935 | 1,346.556 | 1,390.795 | 1,248.035 | 1,132.935 | 1,087.204 | 1,068.805 | 1,012.9 | 1,129.8 | 1,029.1 | 677.766 | 534.5 | 533.1 | 438.4 | 305.722 | 258.2 | 373.7 | 418.4 | 179.798 | 182.5 | 144.6 | 133.3 | 124 | 127.9 | 127.2 | 124.5 | 112.3 | 109.5 | 106.9 | 88.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 225 | 225 | 225 | 225 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.135 | 0 | 0 | 0 | 0.086 | 0.096 | 0 | 0 | 0 | 0.236 | 0.289 | 0.141 | 75 | 75 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 200 | 200 | 200 | 200 | 75 | 75 | 75 | 75 | 75 | 0 | 10.506 | 34.696 | 34.696 | 34.696 | 34.696 | 34.696 | 34.696 | 34.696 | 34.696 | 0 | 12.528 | 0 | 34.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.815 | 1.815 | 1.848 | 1.846 | 1.846 | 1.71 | 1.71 | 1.711 | 1.711 | 1.711 | 1.714 | 1.712 | 1.712 | 1.699 | 1.698 | 1.697 | 1.697 | 1.697 | 1.696 | 1.676 | 1.676 | 1.676 | 1.675 | 1.679 | 1.694 | 1.694 | 1.694 | 1.714 | 1.701 | 1.701 | 1.701 | 1.045 | 1.045 | 0.995 | 0.976 | 0.972 | 0.942 | 0.943 | 0.943 | 0.941 | 0.932 | 0.923 | 0.923 | 0.923 | 0.923 | 0.923 | 0.914 | 0.904 | 0.904 | 0.899 | 0.899 | 0.899 | 0.899 | 0.899 | 0.899 | 0.819 | 0.819 | 0.819 | 0.816 | 0.815 | 0.86 | 0.857 | 0.756 | 0.756 | 0.756 | 0.756 | 0.755 | 0.752 | 0.751 | 0.75 | 0.747 | 0.744 | 0.743 | 0.741 | 0.738 | 0.733 | 0.732 | 0.686 | 0.684 | 0.68 | 0.677 | 0.66 | 0.658 | 0.65 | 0.646 | 0.645 | 0.644 | 0.635 | 0.623 | 0.619 | 0.618 | 0.61 | 0.61 | 0.609 | 0.608 | 0.602 | 0.602 | 0.602 | 0.598 | 0.596 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0.265 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -1,935.358 | -1,911.741 | -1,889.037 | -1,871.603 | -1,834.298 | -1,803.406 | -1,779.043 | -1,764.977 | -1,749.013 | -1,729.645 | -1,726.556 | -1,814.814 | -1,775.668 | -1,791.773 | -1,786.196 | -1,765.806 | -1,703.338 | -1,615.077 | -1,533.182 | -1,408.062 | -1,350.331 | -1,309.278 | -1,263.011 | -1,255.465 | -1,240.331 | -1,216.018 | -1,169.828 | -1,158.17 | -1,153.153 | -1,122.666 | -1,080.882 | -994.259 | -997.881 | -950.941 | -936.945 | -936.02 | -907.962 | -916.027 | -902.845 | -882.372 | -912.041 | -916.576 | -898.787 | -874.916 | -878.753 | -871.266 | -860.832 | -834.81 | -756.114 | -726.444 | -690.845 | -662.735 | -629.628 | -596.897 | -565.95 | -531.505 | -457.373 | -429.798 | -398.699 | -373.345 | -361.53 | -240.417 | -186.227 | -155.057 | 0.299 | -0.238 | -65.049 | -41.316 | -45.931 | -37.036 | -35.535 | -41.897 | -62.324 | -60.809 | -52.129 | -77.422 | -83.53 | -74.057 | -79.538 | -79.57 | -91.992 | -95.301 | -88.15 | -77.794 | -100.013 | -98.809 | -92.985 | -79.53 | -83.682 | -80.583 | -73.168 | -68.226 | -65.207 | -62.539 | -57.202 | -51.065 | -47.299 | -44.032 | -32.312 | -26.78 | -25.6 | -22.2 | -19.1 | -19.396 | -17 | -14.5 | -13 | -20.495 | -19.3 | -17.5 | -15.7 | -13.982 | -11.1 | -9.8 | 0 | -8.1 | 0 | 0 | 0 | 0 | -1.2 | -0.1 | 2.3 |
Accumulated Other Comprehensive Income/Loss
| 8,481.383 | 5.135 | 4.465 | -1.308 | 9.435 | 7.336 | 3.927 | 7.56 | 8.253 | 2.388 | -1.764 | -10.227 | -12.618 | -13.658 | -12.512 | -18.625 | -23.22 | -25.135 | -25.531 | -11.997 | -15.804 | -14.086 | -6.096 | -0.927 | 14.066 | 10.317 | 4.764 | -6.289 | -14.141 | -16.435 | -15.791 | -18.346 | -35.739 | -80.038 | -72.893 | -58.693 | -62.307 | -48.799 | -69.277 | -57.748 | -33.963 | -36.412 | -28.599 | -17.404 | -28.43 | -31.319 | -51.983 | -57.715 | -64.378 | -66.731 | -69.083 | -71.429 | -73.8 | -76.162 | -78.524 | -80.885 | -83.243 | -73.95 | -55.674 | -49.973 | -64.969 | -54.399 | -68.585 | -91.465 | -26.299 | -18.762 | -28.274 | -18.916 | -18.03 | 1.577 | -10.799 | -13.317 | -13.334 | -0.581 | -8.552 | -11.692 | -12.019 | -16.521 | -5.148 | -5.291 | -5.434 | -5.577 | -5.72 | 0.175 | -1.677 | -273.193 | -261.251 | -244.596 | -247.879 | -234.972 | -223.151 | -202.325 | -187.099 | -175.047 | -162.623 | -147.054 | -137.085 | -123.691 | -117.45 | -104.467 | 0 | 0 | 0 | -58.984 | 0 | 0 | 0 | -40.796 | 0 | 0 | 0 | -26.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -5.374 | 8,475.519 | 8,677.435 | 8,678.752 | 8,658.931 | 7,834.573 | 7,830.727 | 7,852.691 | 7,854.932 | 7,850.579 | 7,858.933 | 7,860.7 | 7,857.295 | 7,770.812 | 7,766.641 | 7,767.646 | 7,764.235 | 7,760.363 | 7,756.439 | 7,631.731 | 7,627.198 | 7,622.443 | 7,618.031 | 7,652.683 | 7,736.665 | 7,732.107 | 7,727.435 | 7,854.508 | 7,760.914 | 7,754.686 | 7,751.321 | 3,277.861 | 3,274.72 | 2,871.74 | 2,730.533 | 2,722.85 | 2,523.353 | 2,519.618 | 2,515.833 | 2,520.771 | 2,465.293 | 2,412.976 | 2,409.815 | 2,409.751 | 2,405.926 | 2,400.28 | 2,349.695 | 2,297.386 | 2,293.925 | 2,269.672 | 2,266.559 | 2,266.62 | 2,263.725 | 2,244.761 | 2,239.324 | 2,038.006 | 2,035.372 | 2,033.313 | 2,024.244 | 2,022.67 | 1,983.437 | 1,980.937 | 1,667.625 | 1,666.851 | 1,589.707 | 1,580.661 | 1,657.913 | 1,654.866 | 1,647.286 | 1,638.718 | 1,630.774 | 1,632.787 | 1,624.628 | 1,614.969 | 1,603.706 | 1,602.206 | 1,596.724 | 1,393.864 | 1,385.71 | 1,382.898 | 1,359.274 | 1,300.122 | 1,289.983 | 1,282.947 | 1,275.366 | 1,425.231 | 1,561.433 | 1,534.706 | 1,509.172 | 1,489.012 | 1,474.484 | 1,454.296 | 1,436.411 | 1,422.42 | 1,406.943 | 1,388.235 | 1,411.733 | 1,385.008 | 1,382.09 | 1,343.203 | 1,610.6 | 1,405.1 | 1,330.8 | 628.841 | 647.9 | 567 | 553.2 | 574.652 | 517.4 | 376.5 | 247 | 246.79 | 172.6 | 156 | 147.5 | 155.1 | 98.8 | 100.1 | 101.3 | 101.8 | 104.2 | 104.2 | 95.1 |
Total Shareholders Equity
| 6,767.466 | 6,795.728 | 7,019.711 | 7,032.687 | 7,060.914 | 6,040.213 | 6,057.321 | 6,096.985 | 6,115.883 | 6,125.033 | 6,132.327 | 6,037.371 | 6,070.721 | 5,967.08 | 5,969.631 | 5,984.912 | 6,039.594 | 6,121.983 | 6,199.422 | 6,213.348 | 6,262.739 | 6,300.841 | 6,350.695 | 6,397.97 | 6,512.094 | 6,528.1 | 6,564.301 | 6,692.052 | 6,595.462 | 6,692.286 | 6,731.349 | 2,591.301 | 2,567.145 | 2,166.756 | 2,046.671 | 2,054.109 | 1,879.026 | 1,880.735 | 1,869.654 | 1,906.592 | 1,845.221 | 1,785.911 | 1,808.352 | 1,843.354 | 1,824.666 | 1,823.618 | 1,762.794 | 1,730.765 | 1,799.337 | 1,802.396 | 1,832.53 | 1,808.355 | 1,836.196 | 1,847.601 | 1,870.75 | 1,701.435 | 1,770.575 | 1,805.384 | 1,845.687 | 1,875.167 | 1,832.797 | 1,961.978 | 1,688.569 | 1,696.085 | 1,839.463 | 1,837.417 | 1,840.345 | 1,870.386 | 1,859.076 | 1,879.009 | 1,860.187 | 1,853.317 | 1,824.713 | 1,829.32 | 1,818.763 | 1,788.825 | 1,776.907 | 1,503.972 | 1,501.708 | 1,498.717 | 1,462.525 | 1,274.904 | 1,271.771 | 1,280.978 | 1,249.323 | 1,128.874 | 1,207.84 | 1,221.72 | 1,212.929 | 1,208.772 | 1,213.479 | 1,219.051 | 1,219.411 | 1,220.139 | 1,222.423 | 1,225.415 | 1,227.951 | 1,230.415 | 1,232.926 | 1,247.249 | 1,585 | 1,382.9 | 1,311.7 | 550.741 | 630.9 | 552.5 | 540.2 | 513.627 | 498.1 | 359 | 231.3 | 206.726 | 161.5 | 146.2 | 147.5 | 147 | 98.8 | 100.1 | 101.3 | 101.8 | 103 | 104.1 | 97.4 |
Total Equity
| 6,944.197 | 6,963.17 | 7,178.019 | 7,191.935 | 7,231.527 | 6,143.786 | 6,139.435 | 6,178.039 | 6,198.74 | 6,206.135 | 6,205.692 | 6,109.932 | 6,143.464 | 6,040.031 | 6,043.044 | 6,058.147 | 6,113.123 | 6,197.202 | 6,275.235 | 6,289.961 | 6,339.847 | 6,352.848 | 6,402.773 | 6,450.168 | 6,552.243 | 6,568.788 | 6,605.381 | 6,733.054 | 6,636.684 | 6,734.035 | 6,764.503 | 2,624.502 | 2,600.284 | 2,202.025 | 2,082.373 | 2,082.62 | 1,908.044 | 1,909.867 | 1,898.879 | 1,936.482 | 1,874.129 | 1,818.402 | 1,841.086 | 1,861.134 | 1,837.095 | 1,836.032 | 1,775.696 | 1,745.911 | 1,814.434 | 1,817.599 | 1,844.614 | 1,869.654 | 1,897.472 | 1,908.695 | 1,931.989 | 1,760.66 | 1,830.266 | 1,865.167 | 1,912.195 | 1,943.394 | 1,901.317 | 2,028.486 | 1,754.358 | 1,762.282 | 1,907.306 | 1,905.154 | 1,918.368 | 1,948.768 | 1,933.752 | 1,956.979 | 1,939.232 | 1,937.213 | 1,908.983 | 1,915.523 | 1,905.642 | 1,876.99 | 1,855.499 | 1,635.617 | 1,634.726 | 1,633.081 | 1,585.733 | 1,525.481 | 1,517.915 | 1,535.699 | 1,516.445 | 1,474.883 | 1,556.438 | 1,642.579 | 1,622.885 | 1,619.027 | 1,624.219 | 1,630.503 | 1,630.757 | 1,631.119 | 1,634.981 | 1,644.348 | 1,645.03 | 1,629.04 | 1,570.59 | 1,586.131 | 1,595.6 | 1,394 | 1,447.5 | 562.341 | 638.5 | 560 | 547.6 | 521.127 | 520.4 | 381.3 | 231.3 | 206.726 | 161.5 | 146.2 | 147.5 | 147 | 98.8 | 100.1 | 101.3 | 101.8 | 103 | 104.1 | 97.4 |
Total Liabilities & Shareholders Equity
| 12,426.579 | 12,384.18 | 12,650.903 | 12,426.913 | 12,381.414 | 10,827.945 | 10,805.68 | 10,860.22 | 10,898.837 | 10,901.815 | 10,840.164 | 10,792.563 | 10,853.903 | 10,640.166 | 10,625.988 | 10,936.904 | 10,986.639 | 11,386.309 | 11,568.311 | 11,132.253 | 11,172.95 | 10,947.189 | 11,017.604 | 10,944.663 | 11,057.03 | 11,181.73 | 11,233.856 | 11,144.035 | 11,118.745 | 11,192.344 | 11,135.972 | 4,488.906 | 4,458.288 | 4,436.602 | 4,147.373 | 4,191.074 | 4,170.887 | 4,098.268 | 4,118.397 | 4,197.17 | 4,128.088 | 4,043.771 | 4,035.551 | 3,913.516 | 3,896.553 | 3,899.903 | 3,861.387 | 3,853.458 | 3,797.974 | 4,025.866 | 4,004.876 | 3,987.071 | 4,095.619 | 4,020.29 | 3,991.172 | 3,973.648 | 3,993.674 | 4,023.126 | 3,933.397 | 3,973.806 | 4,170.983 | 4,256.16 | 4,208.474 | 4,142.375 | 4,221.119 | 4,276.269 | 4,195.712 | 4,143.012 | 4,093.085 | 3,989.812 | 3,776.934 | 3,671.785 | 3,703.838 | 3,659.61 | 3,570.54 | 3,616.215 | 3,557.659 | 3,525.844 | 3,195.566 | 3,243.824 | 3,188.92 | 3,153.015 | 3,086.424 | 3,098.229 | 3,095.637 | 3,044.689 | 3,053.738 | 3,061.859 | 3,099.458 | 3,103.746 | 3,112.593 | 3,109.314 | 2,990.644 | 2,965.055 | 2,981.538 | 3,035.144 | 2,893.064 | 2,761.975 | 2,657.794 | 2,654.936 | 2,608.5 | 2,523.8 | 2,476.6 | 1,240.107 | 1,173 | 1,093.1 | 986 | 826.849 | 778.6 | 755 | 649.7 | 386.524 | 344 | 290.8 | 280.8 | 271 | 226.7 | 227.3 | 225.8 | 214.1 | 212.5 | 211 | 185.8 |