Regis Healthcare Limited
ASX:REG.AX
6.65 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 533.975 | 475.657 | 394.717 | 376.765 | 357.582 | 360.313 | 344.24 | 341.627 | 338.684 | 327.468 | 322.894 | 318.228 | 298.474 | 295.923 | 280.757 | 284.726 | 244.134 | 236.611 | 218.313 | 219.195 | 208.933 | 200.61 |
Cost of Revenue
| 442.509 | 459.348 | 397.589 | 377.675 | 385.855 | 326.864 | 323.273 | 295.054 | 298.85 | 280.017 | 266.734 | 236.603 | 219.02 | 213.316 | 197.266 | 200.995 | 173.739 | 166.811 | 156.253 | 148.502 | 122.814 | 115.317 |
Gross Profit
| 91.466 | 16.309 | -2.872 | -0.91 | -28.273 | 33.449 | 20.967 | 46.573 | 39.834 | 47.451 | 56.16 | 81.625 | 79.454 | 82.607 | 83.491 | 83.731 | 70.395 | 69.8 | 62.06 | 70.693 | 86.119 | 85.293 |
Gross Profit Ratio
| 0.171 | 0.034 | -0.007 | -0.002 | -0.079 | 0.093 | 0.061 | 0.136 | 0.118 | 0.145 | 0.174 | 0.256 | 0.266 | 0.279 | 0.297 | 0.294 | 0.288 | 0.295 | 0.284 | 0.323 | 0.412 | 0.425 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.247 | 16.314 | 33.826 | 14.326 | 20.902 | 21.716 | 20.224 | 19.327 | 20.335 | 17.94 | 16.127 | 16.681 | 10.64 | 16.996 | 12.424 | 13.633 | 9.565 | 11.868 | 11.053 | 12.397 | 7.423 | 1.917 |
Selling & Marketing Expenses
| 15.574 | 25.509 | 15.328 | 11.639 | -13.345 | 12.005 | 12.752 | 10.625 | 8.041 | 10.722 | 10.54 | 10.219 | 9.252 | 8.758 | 8.628 | 7.958 | 6.757 | 6.087 | 6.005 | 5.748 | 1.177 | 18.737 |
SG&A
| 36.821 | 41.823 | 49.154 | 36.456 | 7.557 | 33.721 | 32.976 | 29.952 | 28.376 | 28.662 | 26.667 | 26.9 | 19.892 | 25.754 | 21.052 | 21.591 | 16.322 | 17.955 | 17.058 | 18.145 | 33.02 | 20.654 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 36.821 | 41.823 | 49.154 | 36.456 | 7.557 | 33.721 | 32.976 | 29.952 | 28.376 | 28.662 | 26.667 | 42.177 | 37.896 | 39.19 | 38.232 | 35.369 | 40.14 | 29.02 | 7.504 | 39.126 | 73.138 | 52.098 |
Operating Income
| 54.645 | -25.514 | -52.026 | -37.366 | -35.83 | -0.272 | -12.009 | 16.621 | 11.458 | 18.789 | 29.493 | 38.381 | 45.967 | 42.866 | 46.094 | 48.98 | 43.023 | 41.041 | 34.747 | 43.889 | 8.773 | 36.638 |
Operating Income Ratio
| 0.102 | -0.054 | -0.132 | -0.099 | -0.1 | -0.001 | -0.035 | 0.049 | 0.034 | 0.057 | 0.091 | 0.121 | 0.154 | 0.145 | 0.164 | 0.172 | 0.176 | 0.173 | 0.159 | 0.2 | 0.042 | 0.183 |
Total Other Income Expenses Net
| -68.136 | 10.901 | 48.137 | 0.875 | -14.223 | -4.86 | 25.298 | -0.76 | -16.61 | -1.519 | 6.116 | -4.363 | -9.009 | -3.052 | -3.608 | -3.748 | -13.34 | -0.643 | 18.167 | -18.717 | -8.298 | -11.485 |
Income Before Tax
| -13.491 | -14.613 | -3.889 | -36.491 | -50.053 | -5.132 | 13.289 | 15.861 | -5.152 | 17.27 | 35.609 | 34.018 | 36.958 | 39.814 | 42.486 | 45.232 | 29.683 | 40.398 | 52.914 | 25.172 | 0.475 | 25.153 |
Income Before Tax Ratio
| -0.025 | -0.031 | -0.01 | -0.097 | -0.14 | -0.014 | 0.039 | 0.046 | -0.015 | 0.053 | 0.11 | 0.107 | 0.124 | 0.135 | 0.151 | 0.159 | 0.122 | 0.171 | 0.242 | 0.115 | 0.002 | 0.125 |
Income Tax Expense
| 4.218 | -2.471 | -1.347 | -10.582 | -14.923 | -1.463 | 4.343 | 4.858 | 3.168 | 5.186 | 9.111 | 9.619 | 10.964 | 11.939 | 13.024 | 13.593 | 11.427 | 12.119 | 10.512 | 10.06 | 16.183 | 8.397 |
Net Income
| -9.273 | -12.142 | -2.542 | -25.909 | -35.13 | -3.669 | 8.946 | 11.003 | -8.32 | 12.084 | 26.498 | 24.399 | 25.994 | 27.875 | 29.462 | 31.639 | 18.256 | 28.279 | 42.402 | 15.112 | -15.708 | 16.756 |
Net Income Ratio
| -0.017 | -0.026 | -0.006 | -0.069 | -0.098 | -0.01 | 0.026 | 0.032 | -0.025 | 0.037 | 0.082 | 0.077 | 0.087 | 0.094 | 0.105 | 0.111 | 0.075 | 0.12 | 0.194 | 0.069 | -0.075 | 0.084 |
EPS
| -0.031 | -0.04 | -0.008 | -0.086 | -0.12 | -0.012 | 0.03 | 0.037 | -0.028 | 0.04 | 0.088 | 0.081 | 0.086 | 0.093 | 0.098 | 0.11 | 0.061 | 0.094 | 0.14 | 0.062 | -0.076 | 0.048 |
EPS Diluted
| -0.031 | -0.04 | -0.008 | -0.086 | -0.12 | -0.012 | 0.03 | 0.037 | -0.028 | 0.04 | 0.088 | 0.081 | 0.086 | 0.093 | 0.098 | 0.11 | 0.061 | 0.094 | 0.14 | 0.062 | -0.075 | 0.048 |
EBITDA
| 54.135 | 37.54 | 11.09 | 25.982 | 26.11 | 40.895 | 9.455 | 39.05 | 35.362 | 38.951 | 47.081 | 54.725 | 59.562 | 56.853 | 62.439 | 62.14 | 54.348 | 51.57 | 45.002 | 52.548 | 18.384 | 44.369 |
EBITDA Ratio
| 0.101 | 0.079 | 0.028 | 0.069 | 0.073 | 0.113 | 0.027 | 0.114 | 0.104 | 0.119 | 0.146 | 0.172 | 0.2 | 0.192 | 0.222 | 0.218 | 0.223 | 0.218 | 0.206 | 0.24 | 0.088 | 0.221 |