RareX Limited
ASX:REE.AX
0.012 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.056 | 0.056 | 0 | 0.185 | 0.185 | 0.185 | 0.185 | 0.049 | 0.049 | 0.049 | 0.049 |
| Cost of Revenue
| 0.082 | 0.073 | 0.064 | 0.062 | 0.001 | 0.036 | 0.013 | 0.001 | 0.006 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.082 | -0.073 | -0.064 | -0.062 | 1.999 | -0.036 | -0.013 | -0.001 | -0.006 | -0.002 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.056 | 0.056 | 0 | 0.185 | 0.185 | 0.185 | 0.185 | 0.049 | 0.049 | 0.049 | 0.049 |
| Gross Profit Ratio
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0.483 | 0 | 0 | 0 | 0 | -62.717 | -56.294 | -0.427 | 0 | 0.125 | -0.23 | 0 | -0.917 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.217 | 0 | 0 | 0.283 | 0 | 0.283 | 0 | 0.269 | 0.269 | 0.269 | 0 | 0.227 | 0.227 | 0.227 | 0 | 0.324 | 0.324 | 0.324 | 0 | 0.292 | 0.292 | 0.292 | 0 | 0.323 | 0.323 | 0.323 | 0.323 | 0.107 | 0.107 | 0.107 | 0.107 |
| Selling & Marketing Expenses
| 3.516 | 5.136 | 5.941 | 5.904 | 5.417 | 2.808 | 2.718 | 1.199 | 2.034 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.003 | 0.003 | 0.003 | 0 | 0.262 | 0.262 | 0.262 | 0 | 0.14 | 0.14 | 0.14 | 0 | 0.3 | 0.3 | 0.3 | 0 | 0.057 | 0.057 | 0.057 | 0.057 | 0.071 | 0.071 | 0.071 | 0.071 |
| SG&A
| 3.516 | 5.137 | 5.942 | 5.904 | 5.417 | 2.809 | 2.718 | 1.199 | 2.034 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.217 | 0 | 0 | 0.284 | 0.001 | 0.284 | 0 | 0.272 | 0.272 | 0.272 | 0 | 0.489 | 0.489 | 0.489 | 0 | 0.464 | 0.464 | 0.464 | 0 | 0.593 | 0.593 | 0.593 | 0 | 0.38 | 0.38 | 0.38 | 0.38 | 0.178 | 0.178 | 0.178 | 0.178 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -0.13 | 0 | -0.169 | -0.169 | -0.169 | 0 | 0.165 | 0.165 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 3.516 | 5.137 | 5.942 | 5.904 | 5.247 | 2.809 | 2.718 | 1.199 | 2.034 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.087 | 0.001 | 0.001 | 0.115 | 0 | 0.115 | 0 | 0.437 | 0.437 | 0.437 | 0 | 0.489 | 0.489 | 0.489 | 0 | 0.464 | 0.464 | 0.464 | 0 | 0.593 | 0.593 | 0.593 | 0 | 0.38 | 0.38 | 0.38 | 0.38 | 0.178 | 0.178 | 0.178 | 0.178 |
| Operating Income
| -3.598 | -5.209 | -6.006 | -5.967 | -3.305 | -2.845 | -2.731 | -1.199 | -2.034 | -0.187 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0 | -0.001 | -0 | -0.307 | -0.001 | -0 | -0.41 | -0.001 | -0.41 | 0 | -0.726 | -0.726 | -0.726 | 0 | -0.719 | -0.719 | -0.719 | 0 | -0.799 | -0.799 | -0.799 | 0 | -0.841 | -0.841 | -0.841 | 0 | -0.529 | -0.529 | -0.529 | -0.529 | -0.238 | -0.238 | -0.238 | -0.238 |
| Operating Income Ratio
| 0 | 0 | 0 | 0 | -1.653 | 0 | 0 | 0 | 0 | 0 | -12.51 | 0 | 0 | 0 | 0 | -98.066 | -108.432 | -4.216 | 0 | -5.401 | -2.633 | 0 | -10.927 | 0 | 0 | 0 | 0 | 0 | 0 | -71.905 | -71.905 | -71.905 | 0 | -106,570.233 | -106,570.233 | -106,570.233 | 0 | -14.964 | -14.964 | -14.964 | 0 | -2.859 | -2.859 | -2.859 | -2.859 | -4.887 | -4.887 | -4.887 | -4.887 |
| Total Other Income Expenses Net
| 1.299 | 0.281 | 0.033 | -0.896 | -0.588 | 0.921 | -1.606 | 2.627 | -6.082 | -0.816 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | -0 | 0.24 | 0.001 | 0.24 | 0 | 0.244 | 0.244 | 0.244 | 0 | 0.034 | 0.034 | 0.034 | 0 | 0.019 | 0.019 | 0.019 | 0 | 0.04 | 0.04 | 0.04 | 0 | -0 | -0 | -0 | -0 | 0.024 | 0.024 | 0.024 | 0.024 |
| Income Before Tax
| -2.3 | -4.929 | -5.973 | -6.863 | -3.894 | -1.924 | -4.337 | 1.428 | -8.116 | -1.003 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0 | -0.001 | -0 | -0.239 | -0.001 | -0.001 | -0.169 | -0 | -0.169 | 0 | -0.483 | -0.483 | -0.483 | 0 | -0.685 | -0.685 | -0.685 | 0 | -0.78 | -0.78 | -0.78 | 0 | -0.8 | -0.8 | -0.8 | 0 | -0.529 | -0.529 | -0.529 | -0.529 | -0.214 | -0.214 | -0.214 | -0.214 |
| Income Before Tax Ratio
| 0 | 0 | 0 | 0 | -1.947 | 0 | 0 | 0 | 0 | 0 | -12.062 | 0 | 0 | 0 | 0 | -91.111 | -107.466 | -4.099 | 0 | -4.949 | -3.974 | 0 | -1.255 | 0 | 0 | 0 | 0 | 0 | 0 | -68.513 | -68.513 | -68.513 | 0 | -103,993.4 | -103,993.4 | -103,993.4 | 0 | -14.244 | -14.244 | -14.244 | 0 | -2.859 | -2.86 | -2.859 | -2.86 | -4.396 | -4.396 | -4.396 | -4.396 |
| Income Tax Expense
| -1.977 | 0.301 | -2.142 | 0.433 | 0.036 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.068 | 0 | 0.24 | 0.24 | 0.24 | 0 | 0.244 | 0.244 | 0.244 | 0 | -0.104 | -0.104 | -0.104 | 0 | -0.094 | -0.094 | -0.094 | 0 | 0.04 | 0.04 | 0.04 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | -0.004 | -0.004 | -0.004 | -0.004 |
| Net Income
| -0.709 | -5.23 | -4.092 | -7.296 | -3.929 | -1.924 | -4.337 | 1.428 | -8.116 | -1.003 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0 | -0.001 | -0 | -0.239 | -0.001 | -0.001 | -0.169 | -0 | -0.169 | 0 | -0.483 | -0.483 | -0.483 | 0 | -0.581 | -0.581 | -0.581 | 0 | -0.686 | -0.686 | -0.686 | 0 | -0.8 | -0.8 | -0.8 | 0 | -0.533 | -0.533 | -0.533 | -0.533 | -0.21 | -0.21 | -0.21 | -0.21 |
| Net Income Ratio
| 0 | 0 | 0 | 0 | -1.965 | 0 | 0 | 0 | 0 | 0 | -12.062 | 0 | 0 | 0 | 0 | -91.111 | -107.466 | -4.099 | 0 | -4.949 | -3.974 | 0 | -1.255 | 0 | 0 | 0 | 0 | 0 | 0 | -58.132 | -58.132 | -58.132 | 0 | -91,465.3 | -91,465.3 | -91,465.3 | 0 | -14.244 | -14.244 | -14.244 | 0 | -2.883 | -2.883 | -2.883 | -2.883 | -4.307 | -4.307 | -4.307 | -4.307 |
| EPS
| -0.001 | -0.008 | -0.007 | -0.014 | -0.009 | -0.004 | -0.012 | 0.004 | -0.036 | -0.007 | -0.009 | -0.007 | -0 | -0.008 | -0.003 | -0.01 | -0.1 | -0.042 | -0.007 | -0.075 | -0.048 | -0.005 | -0.025 | -0.005 | 0 | -0.016 | -0.016 | -0.016 | 0 | -0.025 | -0.025 | -0.025 | 0 | -0.044 | -0.044 | -0.044 | 0 | -0.073 | -0.073 | -0.073 | 0 | -0.056 | -0.056 | -0.056 | -0.056 | -0.033 | -0.033 | -0.033 | -0.033 |
| EPS Diluted
| -0.001 | -0.008 | -0.007 | -0.014 | -0.009 | -0.004 | -0.012 | 0.004 | -0.036 | -0.007 | -0.009 | -0.007 | -0 | -0.008 | -0.003 | -0.01 | -0.1 | -0.042 | -0.007 | -0.075 | -0.048 | -0.005 | -0.025 | -0.005 | 0 | -0.016 | -0.016 | -0.016 | 0 | -0.025 | -0.025 | -0.025 | 0 | -0.044 | -0.044 | -0.044 | 0 | -0.073 | -0.073 | -0.073 | 0 | -0.056 | -0.056 | -0.056 | -0.056 | -0.033 | -0.033 | -0.033 | -0.033 |
| EBITDA
| -3.516 | -5.137 | -5.942 | -5.904 | -3.247 | -2.809 | -2.718 | -1.199 | -2.034 | -0.185 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0 | -0.001 | -0 | -0.236 | -0 | -0 | -0.159 | -0.001 | -0.159 | 0 | -0.466 | -0.466 | -0.466 | 0 | -0.672 | -0.672 | -0.672 | 0 | -0.768 | -0.768 | -0.768 | 0 | -0.788 | -0.788 | -0.788 | 0 | -0.519 | -0.519 | -0.519 | -0.519 | -0.213 | -0.213 | -0.213 | -0.213 |
| EBITDA Ratio
| 0 | 0 | 0 | 0 | -1.623 | 0 | 0 | 0 | 0 | 0 | -12.489 | 0 | 0 | 0 | 0 | -97.022 | -107.831 | -4.167 | 0 | -3.225 | -2.484 | 0 | -10.758 | 0 | 0 | 0 | 0 | 0 | 0 | -67.152 | -67.152 | -67.152 | 0 | -102,437.1 | -102,437.1 | -102,437.1 | 0 | -14.033 | -14.033 | -14.033 | 0 | -2.803 | -2.803 | -2.803 | -2.803 | -4.359 | -4.359 | -4.359 | -4.359 |