RareX Limited
ASX:REE.AX
0.011 (AUD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.003 | -0.001 | -5.23 | -4.092 | -7.296 | -3.929 | -1.924 | -4.337 | 1.428 | -8.116 | -1.003 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0 | -0.001 | -0 | -0.239 | -0.001 | -0.001 | -0.169 | -0 | -0.169 | -0.169 | -0.483 | -0.483 | -0.483 | -0.483 | -0.581 | -0.581 | -0.581 | -0.581 | -0.686 | -0.686 | -0.686 | -0.686 | -0.8 | -0.8 | -0.8 | -0.8 | -0.533 | -0.533 | -0.533 | -0.533 | -0.21 | -0.21 | -0.21 | -0.21 |
Depreciation & Amortization
| 0 | 0 | 0.073 | 0.064 | 0.062 | 0.059 | 0.036 | 0.013 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.017 | 0.017 | 0.017 | 0.017 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.01 | 0.01 | 0.01 | 0.01 | 0.002 | 0.002 | 0.002 | 0.002 |
Deferred Income Tax
| 0 | 0 | -0.147 | 0 | -0.125 | 0 | -0.072 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | -0 | 0.001 | 0.001 | 0.001 | -0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.002 | -0.003 | 4.394 | -2.322 | 4.454 | 0.413 | 0.317 | 2.571 | -2.118 | 7.457 | 0.52 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0.236 | -0 | 0.001 | 0.159 | -0.001 | 0.159 | 0.159 | 0.466 | 0.466 | 0.466 | 0.466 | 0.568 | 0.568 | 0.568 | 0.568 | 0.674 | 0.674 | 0.674 | 0.674 | 0.788 | 0.788 | 0.788 | 0.788 | 0.523 | 0.523 | 0.523 | 0.523 | 0.208 | 0.208 | 0.208 | 0.208 |
Operating Cash Flow
| -0 | -0.004 | -0.909 | -6.478 | -2.904 | -3.575 | -1.644 | -1.778 | -0.69 | -0.659 | -0.485 | -0.001 | -0.001 | -0 | -0 | -0 | -0.001 | -0 | -0 | 0 | -0.001 | -0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0 | -0.182 | -0.01 | 0.115 | -0.173 | -0.665 | -0.104 | -0.033 | -0.001 | -0.247 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.004 | -0.004 | -0 | -0.065 | -0 | -0.065 | -0.065 | -0.003 | -0.003 | -0.003 | -0.003 | -0.025 | -0.025 | -0.025 | -0.025 | -0.023 | -0.023 | -0.023 | -0.023 | -0.003 | -0.003 | -0.003 | -0.003 | -0.021 | -0.021 | -0.021 | -0.021 | -0.026 | -0.026 | -0.026 | -0.026 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -1.757 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -0.024 | -0.024 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | -0.016 | -0.016 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 1.091 | 0 | 0 | 0.49 | 0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.023 | 0.023 | 0 | 0.142 | 0.142 | 0.142 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.058 | 0.058 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -0.02 | 0 | 0 | 0.01 | 0.616 | -0.642 | 0.198 | -0.525 | -0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.293 | 0 | 0.001 | -0.526 | 0.001 | -0.526 | -0.526 | -0.291 | -0.291 | -0.291 | -0.291 | -0.533 | -0.533 | -0.533 | -0.533 | -0.713 | -0.713 | -0.713 | -0.713 | -0.969 | -0.969 | -0.969 | -0.969 | -0.026 | -0.026 | -0.026 | -0.026 | -0.087 | -0.087 | -0.087 | -0.087 |
Investing Cash Flow
| 0 | -0 | -0.202 | -0.01 | 0.115 | -0.165 | -0.716 | -0.747 | 0.165 | -0.034 | 0.432 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.274 | 0 | 0 | -0.449 | 0.001 | -0.449 | -0.449 | -0.318 | -0.318 | -0.318 | -0.318 | -0.558 | -0.558 | -0.558 | -0.558 | -0.736 | -0.736 | -0.736 | -0.736 | -0.915 | -0.915 | -0.915 | -0.915 | -0.047 | -0.047 | -0.047 | -0.047 | -0.129 | -0.129 | -0.129 | -0.129 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.479 | 3.723 | 0.035 | 9.956 | 0.403 | 2.516 | 3.442 | 1.965 | 2.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0.188 | 0.188 | 0 | 0.125 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 1.095 | 1.095 | 1.095 | 1.095 | 0.773 | 0.773 | 0.773 | 0.773 | 0.494 | 0.494 | 0.494 | 0.494 | 0 | 0 | 0 | 0 | 1.25 | 1.25 | 1.25 | 1.25 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.091 | -0.091 | -0.091 | -0.091 | -0.075 | -0.075 | -0.075 | -0.075 | -0.032 | -0.032 | -0.032 | -0.032 | 0 | 0 | 0 | 0 | -0.181 | -0.181 | -0.181 | -0.181 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.001 | 0 | 0.004 | 0 | 0.01 | 0 | 0.002 | 0.003 | 0.002 | 0.002 | 0 | 0.001 | -0 | -0 | -0 | 0 | 0.002 | 0 | 0.001 | -0.462 | -0.462 | -0 | -0.573 | 0 | -0.573 | -0.573 | -0.316 | -0.316 | -0.316 | -0.316 | -1.557 | -1.557 | -1.557 | -1.557 | -1.434 | -1.434 | -1.434 | -1.434 | -1.377 | -1.377 | -1.377 | -1.377 | -0.047 | -0.047 | -0.047 | -0.047 | -1.116 | -1.116 | -1.116 | -1.116 |
Financing Cash Flow
| 0.001 | 0 | 3.681 | -0.005 | 9.918 | 0.367 | 2.498 | 3.439 | 1.965 | 2.251 | 0 | 0.001 | -0 | -0 | -0 | 0 | 0.002 | 0 | 0.001 | -0.274 | -0.274 | -0 | -0.449 | 0 | -0.449 | -0.449 | -0.318 | -0.318 | -0.318 | -0.318 | -0.558 | -0.558 | -0.558 | -0.558 | -0.736 | -0.736 | -0.736 | -0.736 | -0.915 | -0.915 | -0.915 | -0.915 | -0.047 | -0.047 | -0.047 | -0.047 | -0.129 | -0.129 | -0.129 | -0.129 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | -0 | -7.13 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0.001 | 0.002 | -0.002 | 0 | -0.001 | 0 | 0.276 | -0.002 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.001 | -4.31 | 2.571 | -6.493 | 7.129 | -3.374 | 0.139 | 0.914 | 1.44 | 1.558 | 0.427 | 0 | -0.001 | -0 | -0.002 | 0.002 | -0.001 | -0 | 0.307 | -0.016 | -0.323 | -0.002 | 0.003 | -0.458 | 0.003 | 0.003 | -0.348 | -0.348 | -0.348 | -0.348 | 0.422 | 0.422 | 0.422 | 0.422 | -0.062 | -0.062 | -0.062 | -0.062 | -0.398 | -0.398 | -0.398 | -0.398 | -0.067 | -0.067 | -0.067 | -0.067 | 0.942 | 0.942 | 0.942 | 0.942 |
Cash At End Of Period
| 0.002 | 0.001 | 4.311 | 1.74 | 8.233 | 1.104 | 4.478 | 4.339 | 3.425 | 1.985 | 0.427 | 0 | 0 | 0.001 | 0 | 0.002 | 0 | 0.001 | 0.308 | 0.308 | 0.001 | 0 | 0.463 | 0.002 | 0.463 | 0.463 | 0.46 | 0.46 | 0.46 | 0.46 | 0.837 | 0.837 | 0.837 | 0.837 | 0.415 | 0.415 | 0.415 | 0.415 | 0.477 | 0.477 | 0.477 | 0.477 | 0.875 | 0.875 | 0.875 | 0.875 | 0.942 | 0.942 | 0.942 | 0.942 |