RareX Limited
ASX:REE.AX
0.011 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q2 | 2011 Q2 | 2010 Q2 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.896 | 0.852 | 4.311 | 1.74 | 8.233 | 1.104 | 4.478 | 4.339 | 3.425 | 1.985 | 0 | 0.48 | 0 | 1.147 | 0.001 | 1.736 | 0.002 | 0.737 | 1.441 | 0.001 | 0.738 | 2.151 | 0.002 | 0.002 | 0.002 | 2.14 | 3.348 | 1.66 | 1.908 | 3.5 |
Short Term Investments
| 0.04 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.816 | 0 | 0 | 0.001 | 0.128 |
Cash and Short Term Investments
| 1.936 | 0.852 | 4.311 | 1.74 | 8.233 | 1.104 | 4.478 | 4.339 | 3.425 | 1.985 | 0.001 | 0.48 | 0 | 1.147 | 0.001 | 1.736 | 0.002 | 0.737 | 1.441 | 0.001 | 0.738 | 2.151 | 0.002 | 0.003 | 0.003 | 2.956 | 3.348 | 1.66 | 1.909 | 3.628 |
Net Receivables
| 0.214 | 0.017 | 0.367 | 2.468 | 0.298 | 1.226 | 0.081 | 0.195 | 0.048 | 0.161 | 0.184 | 0.077 | 0.037 | 0 | 0.011 | 0.015 | 0.022 | 0.093 | 0.07 | 0 | 0.118 | 0.179 | 0 | 0 | 0 | 0.455 | 0.561 | 0.436 | 0.075 | 0.159 |
Inventory
| 0 | -0.002 | 0 | -0.002 | -0 | -0.001 | 0 | -0 | 0 | 0 | -0.184 | 0 | -0.037 | 0 | -0.011 | -0 | -0.022 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 |
Other Current Assets
| -0 | 2.264 | 0.108 | 2.447 | 0.204 | 1.226 | 0.146 | 0.195 | 0.104 | 0 | 0.001 | 0.135 | 0 | 0.145 | 0 | 0.138 | 0 | 0.228 | 0.02 | 0 | 0.31 | 0.05 | 0 | 0 | 0 | 0.216 | 0.07 | 0.008 | 0.05 | 0.029 |
Total Current Assets
| 2.149 | 3.133 | 4.785 | 4.208 | 8.735 | 2.331 | 4.705 | 4.534 | 3.577 | 2.146 | 0.001 | 0.692 | 0.001 | 1.292 | 0.002 | 1.89 | 0.002 | 1.058 | 1.562 | 0.002 | 1.167 | 2.38 | 0.002 | 0.003 | 0.003 | 3.627 | 3.98 | 2.153 | 2.034 | 3.816 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.219 | 0.418 | 0.5 | 0.391 | 0.445 | 0.451 | 0.495 | 0.219 | 0.067 | 1.656 | 0.001 | 0.558 | 0.002 | 1.69 | 0 | 0.011 | 0 | 0.03 | 0.035 | 0 | 0.023 | 0.315 | 0 | 0 | 0 | 0.099 | 0.154 | 0.13 | 0.087 | 0.114 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.002 | 0.004 | 0 | 0 | 0 | 0.001 | 0.004 | 0.006 | 0.008 | 0.022 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.002 | 0.004 | 0 | 0 | 0 | 0.001 | 0.004 | 0.006 | 0.008 | 0.022 |
Long Term Investments
| 3.112 | 3.243 | 2.375 | 2.398 | 2.646 | 3.988 | 3.658 | 1.953 | 2.389 | 0 | 0 | 1.802 | 0 | 0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -0 | 0 | 0.505 | 0.505 | 1.656 | 0 | -0.001 | 0 | -0.002 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 3.331 | 3.661 | 2.874 | 2.789 | 3.091 | 4.439 | 4.658 | 2.677 | 4.112 | 1.656 | 0.001 | 2.359 | 0.002 | 2.09 | 0 | 0.011 | 0 | 0.03 | 0.036 | 0 | 0.025 | 0.318 | 0 | 0 | 0 | 0.101 | 0.158 | 0.136 | 0.094 | 0.136 |
Total Assets
| 5.481 | 6.794 | 7.659 | 6.997 | 11.826 | 6.77 | 9.363 | 7.211 | 7.689 | 3.802 | 0.002 | 3.051 | 0.003 | 3.382 | 0.002 | 1.901 | 0.002 | 1.088 | 1.598 | 0.002 | 1.192 | 2.698 | 0.003 | 0.003 | 0.003 | 3.728 | 4.138 | 2.29 | 2.128 | 3.953 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0.76 | 0.957 | 1.806 | 0.607 | 1.549 | 1.087 | 0.669 | 0.118 | 0.124 | 0.153 | 0 | 0.22 | 0 | 0.106 | 0 | 0.024 | 0 | 0.48 | 0.081 | 0 | 0.227 | 0.141 | 0 | 0 | 0 | 0.154 | 0.128 | 0.205 | 0.279 | 0.373 |
Short Term Debt
| 0.009 | 0.092 | 0.092 | 0.087 | 0.083 | 0.079 | 0.071 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.055 | -0.092 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.151 | 0 | 0 | 0 | 0.989 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.184 | 0.27 | 0.097 | 0.193 | 0.39 | 0.126 | 0.073 | 0.122 | 1.214 | 1.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.317 | 0.175 | 0 | 0.087 | 0.239 | 0 | 0 | 0 | 0.207 | 0.258 | 0.126 | 0.116 | 1.622 |
Total Current Liabilities
| 1.008 | 1.228 | 1.995 | 0.887 | 2.021 | 1.293 | 0.813 | 0.26 | 1.339 | 1.311 | 0 | 0.22 | 0 | 0.106 | 0 | 0.024 | 0 | 0.797 | 0.352 | 0 | 0.315 | 0.53 | 0.001 | 0 | 0 | 1.35 | 0.386 | 0.331 | 0.395 | 1.995 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.103 | 0.149 | 0.195 | 0.24 | 0.283 | 0.314 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.038 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.046 | 0.037 | 0 | 0.004 | 0.003 |
Total Non-Current Liabilities
| 0 | 0.141 | 0.149 | 0.195 | 0.24 | 0.283 | 0.314 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.046 | 0.037 | 0 | 0.004 | 0.003 |
Total Liabilities
| 1.008 | 1.369 | 2.143 | 1.082 | 2.261 | 1.575 | 1.127 | 0.331 | 1.339 | 1.311 | 0 | 0.22 | 0 | 0.106 | 0 | 0.024 | 0 | 0.797 | 0.37 | 0 | 0.315 | 0.546 | 0.001 | 0.001 | 0 | 1.396 | 0.424 | 0.331 | 0.399 | 1.999 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 51.987 | 50.442 | 49.739 | 46 | 45.715 | 36.593 | 36.19 | 33.59 | 29.605 | 27.615 | 0.02 | 20.406 | 0.019 | 19.039 | 0.017 | 17.414 | 0.017 | 15.207 | 15.207 | 0.015 | 14.457 | 14.457 | 0.014 | 0.014 | 0.014 | 13.959 | 13.41 | 10.166 | 7.377 | 4.722 |
Retained Earnings
| -57.329 | -54.756 | -54.047 | -48.817 | -44.725 | -38.303 | -34.374 | -32.449 | -28.113 | -29.541 | -0.021 | -20.422 | -0.019 | -17.946 | -0.018 | -17.223 | -0.017 | -16.582 | -15.645 | -0.016 | -15.27 | -13.966 | -0.014 | -0.013 | -0.013 | -13.288 | -11.357 | -9.032 | -6.288 | -3.087 |
Accumulated Other Comprehensive Income/Loss
| 9.814 | 9.739 | 9.824 | 8.732 | 8.575 | 6.905 | 6.42 | 5.74 | 4.858 | 4.416 | 2.376 | 2.847 | 2.279 | 2.183 | 2.091 | 1.685 | 1.685 | 1.666 | 1.666 | 0 | 1.666 | 1.661 | 0 | 0 | 0 | 1.661 | 1.661 | 0.824 | 0.64 | 0.318 |
Other Total Stockholders Equity
| 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -2.374 | -0 | -2.277 | 0 | -2.089 | 0 | -1.683 | -0 | -0 | 0 | -0 | -0 | -0 | 0.002 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 4.473 | 5.425 | 5.516 | 5.915 | 9.565 | 5.195 | 8.236 | 6.88 | 6.35 | 2.491 | 0.001 | 2.831 | 0.003 | 3.276 | 0.002 | 1.876 | 0.002 | 0.291 | 1.228 | -0 | 0.853 | 2.152 | 0 | 0.003 | 0.001 | 2.332 | 3.714 | 1.959 | 1.73 | 1.954 |
Total Equity
| 4.473 | 5.425 | 5.516 | 5.915 | 9.565 | 5.195 | 8.236 | 6.88 | 6.35 | 2.491 | 0.001 | 2.831 | 0.003 | 3.276 | 0.002 | 1.876 | 0.002 | 0.291 | 1.228 | -0 | 0.853 | 2.152 | 0 | 0.003 | 0.001 | 2.332 | 3.714 | 1.959 | 1.73 | 1.954 |
Total Liabilities & Shareholders Equity
| 5.481 | 6.794 | 7.659 | 6.997 | 11.826 | 6.77 | 9.363 | 7.211 | 7.689 | 3.802 | 1.523 | 3.051 | 2.616 | 3.382 | 1.627 | 1.901 | 2.046 | 1.088 | 1.598 | 0 | 1.168 | 2.698 | 0 | 0.003 | 0 | 3.728 | 4.138 | 2.29 | 2.128 | 3.953 |