Reach Subsea ASA
OSE:REACH.OL
4.4 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,717.023 | 1,966.584 | 1,161.533 | 673.253 | 618.87 | 508.531 | 675.265 | 360.155 | 327.493 | 634.369 | 311.05 | 62.028 | 3.56 | 399.951 | 809.748 | 923.28 | 1,632.926 | 0 | 923.746 | 925.788 | 589.231 |
| Cost of Revenue
| 1,681.227 | 1,126.765 | 626.335 | 398.44 | 378.358 | 371.868 | 488.964 | 232.395 | 68.765 | 52.119 | 56.34 | 9.749 | 0 | 403.843 | 0 | 850.397 | 0 | 0 | 788.595 | 757.983 | 499.518 |
| Gross Profit
| 1,035.796 | 839.819 | 535.198 | 274.813 | 240.512 | 136.663 | 186.301 | 127.76 | 258.728 | 582.25 | 254.71 | 52.279 | 3.56 | -3.892 | 809.748 | 72.883 | 1,632.926 | 0 | 135.151 | 167.805 | 89.713 |
| Gross Profit Ratio
| 0.381 | 0.427 | 0.461 | 0.408 | 0.389 | 0.269 | 0.276 | 0.355 | 0.79 | 0.918 | 0.819 | 0.843 | 1 | -0.01 | 1 | 0.079 | 1 | 0 | 0.146 | 0.181 | 0.152 |
| Reseach & Development Expenses
| 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 113.272 | 122.26 | 56.848 | 61.822 | 53.585 | 49.662 | 34.664 | 25.063 | 48.444 | 22.439 | 12.485 | 3.538 | 0 | 410.512 | 0 | 0 | 402.262 | 1.98 | 1.585 | 0.888 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395.391 | 0 | 0 | 392.439 | 0 | 0 | 0 |
| SG&A
| 167.741 | 113.272 | 122.26 | 56.848 | 61.822 | 53.585 | 49.662 | 34.664 | 25.063 | 48.444 | 22.439 | 12.485 | 3.538 | 0 | 805.903 | 0 | 0 | 794.701 | 1.98 | 1.585 | 0.888 |
| Other Expenses
| 778.402 | 394.761 | 307.684 | 138.901 | 119.868 | 99.401 | 140.624 | 0 | 0 | 0 | 0 | 0 | 0 | 8.225 | 16.426 | 10.077 | 0 | -852.103 | -3.772 | -2.401 | 1.022 |
| Operating Expenses
| 946.199 | 508.033 | 429.944 | 195.749 | 181.69 | 152.986 | 190.286 | 155.247 | 273.008 | 570.891 | 233.689 | 72.463 | 9.187 | 147.316 | 1,015.856 | 203.861 | 1,403.174 | -57.402 | 113.046 | 91.213 | 51.239 |
| Operating Income
| 363.756 | 331.786 | 105.255 | 79.064 | 51.317 | -24.233 | -3.985 | -27.486 | -14.279 | 11.358 | 21.02 | -20.184 | -5.626 | -151.214 | -279.536 | -199.086 | -64.571 | 26.323 | 36.074 | 118.874 | 97.825 |
| Operating Income Ratio
| 0.134 | 0.169 | 0.091 | 0.117 | 0.083 | -0.048 | -0.006 | -0.076 | -0.044 | 0.018 | 0.068 | -0.325 | -1.58 | -0.378 | -0.345 | -0.216 | -0.04 | 0 | 0.039 | 0.128 | 0.166 |
| Total Other Income Expenses Net
| -133.748 | -42.252 | -7.232 | -6.018 | -8.214 | -19.363 | -5.17 | -3.278 | -8.933 | -9.964 | 3.811 | 1.437 | 0.129 | -32.166 | -31.905 | -27.381 | -48.659 | -78.969 | -42.654 | 8.058 | -14.375 |
| Income Before Tax
| 229.389 | 289.534 | 98.023 | 73.046 | 43.103 | -35.685 | -11.601 | -30.764 | -23.212 | 1.394 | 24.831 | -18.747 | -5.497 | -183.379 | -310.382 | -226.467 | -113.23 | -52.646 | -6.58 | 126.933 | 83.45 |
| Income Before Tax Ratio
| 0.084 | 0.147 | 0.084 | 0.108 | 0.07 | -0.07 | -0.017 | -0.085 | -0.071 | 0.002 | 0.08 | -0.302 | -1.544 | -0.459 | -0.383 | -0.245 | -0.069 | 0 | -0.007 | 0.137 | 0.142 |
| Income Tax Expense
| 24.575 | 63.743 | 25.838 | -20.76 | 14.082 | 0.024 | 0.5 | 0.146 | -3.996 | -6.921 | 7.857 | -3 | 0 | 0.269 | 0.741 | 1.032 | 1.799 | 84.623 | 3.81 | 9.515 | -46.763 |
| Net Income
| 205.435 | 225.791 | 72.185 | 93.806 | 29.021 | -35.709 | -12.101 | -30.764 | -23.212 | 1.394 | 24.831 | -15.747 | -5.497 | -160.871 | -311.117 | -227.498 | -115.029 | -137.269 | -7.962 | 117.492 | 130.212 |
| Net Income Ratio
| 0.076 | 0.115 | 0.062 | 0.139 | 0.047 | -0.07 | -0.018 | -0.085 | -0.071 | 0.002 | 0.08 | -0.254 | -1.544 | -0.402 | -0.384 | -0.246 | -0.07 | 0 | -0.009 | 0.127 | 0.221 |
| EPS
| 0.74 | 0.89 | 0.35 | 0.65 | 0.31 | -0.25 | -0.067 | -0.22 | -0.28 | 0.02 | 0.32 | -0.25 | -0.34 | 2.48 | -4.62 | -682.43 | -90.14 | -100.83 | -12.82 | 164.77 | 222.87 |
| EPS Diluted
| 0.69 | 0.88 | 0.34 | 0.65 | 0.31 | -0.25 | -0.067 | -0.22 | -0.28 | 0.02 | 0.31 | -0.25 | -0.34 | 2.48 | -4.62 | -682.43 | -90.14 | -100.83 | -12.82 | 164.77 | 210.49 |
| EBITDA
| 1,004.207 | 931.797 | 457.784 | 320.655 | 257.783 | 163.495 | 245.048 | 0.025 | 8.929 | 34.388 | 34.695 | -14.048 | -5.494 | -30.841 | -107.46 | -11.035 | 209.118 | 220.287 | 91.103 | 207.302 | 59.162 |
| EBITDA Ratio
| 0.37 | 0.474 | 0.402 | 0.476 | 0.429 | 0.322 | 0.41 | 0.075 | 0.02 | 0.043 | 0.137 | -0.233 | -1.543 | -0.077 | -0.039 | 0.13 | 0.163 | 0 | 0.084 | 0.165 | 0.1 |