Geo Energy Resources Limited
SGX:RE4.SI
0.28 (SGD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 75.519 | -13.61 | 135.804 | -35.774 | 149.456 | 0 | 234.083 | 0 | 176.779 | 190.595 | 0 | 83.957 | 82.01 | 52.662 | 32.701 | 78.11 | 107.397 | 138.996 | 184.451 | 199.582 | 206.134 | 202.59 | 210.667 | 231.494 | 247.88 | 265.771 | 43.064 | 26.47 | 56.568 | 67.704 | 17.634 | 9.539 | 7.819 | 12.416 | 11.796 | 15.034 | 11.822 | 13.339 | 44.271 | 10.934 | 10.66 | 17.815 | 33.502 | 47.378 | 55.341 | 69.08 | 5.78 | 4.214 |
Short Term Investments
| 64.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 75.519 | -13.61 | 135.804 | -35.774 | 149.456 | 0 | 234.083 | 0 | 176.779 | 190.595 | 0 | 83.957 | 82.01 | 52.662 | 32.701 | 78.11 | 107.397 | 138.996 | 184.451 | 199.582 | 206.134 | 202.59 | 210.667 | 231.494 | 247.88 | 265.771 | 43.064 | 26.47 | 56.568 | 67.704 | 17.634 | 9.539 | 7.819 | 12.416 | 11.796 | 15.034 | 11.822 | 13.339 | 44.271 | 10.934 | 10.66 | 17.815 | 33.502 | 47.378 | 55.341 | 69.08 | 5.78 | 4.214 |
Net Receivables
| 12.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 48.681 | 40.85 | 46.362 | 42.397 | 39.74 | 33.856 | 30.969 | 23.868 | 27.685 | 24.129 | 29.317 | 26.567 | 19.71 | 20.769 | 19.562 | 14.513 | 16.007 | 12.233 | 26.145 | 26.944 | 19.233 | 14.823 | 12.441 | 8.046 | 9.718 | 7.677 | 9.207 | 7.718 | 5.988 | 8.89 | 9.716 | 6.331 | 5.735 | 5.417 | 3.831 | 4.269 | 4.425 | 4.769 | 4.893 | 8.864 | 15.891 | 14.971 | 16.916 | 13.643 | 8.839 | 2.081 | 2.398 | 1.871 |
Other Current Assets
| 89.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 290.195 | 27.239 | 306.156 | 6.624 | 279.58 | 33.856 | 338.828 | 23.868 | 312.679 | 289.329 | 29.317 | 196.853 | 179.103 | 146.583 | 131.311 | 174.28 | 212.471 | 235.244 | 278.084 | 275.986 | 282.049 | 266.089 | 285.48 | 305.389 | 352.647 | 346.37 | 119.981 | 95.881 | 180.016 | 187.504 | 124.556 | 89.439 | 71.229 | 69.049 | 80.061 | 84.058 | 78.873 | 79.881 | 114.249 | 78.15 | 83.941 | 84.695 | 85.17 | 87.266 | 87.344 | 78.425 | 9.943 | 8.279 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 490.675 | 416.799 | 493.214 | 97.61 | 131.154 | 103.863 | 130.301 | 110.204 | 139.388 | 145.216 | 124.586 | 140.743 | 135.296 | 138.329 | 138.65 | 144.656 | 149.565 | 154.105 | 163.657 | 167.995 | 169.154 | 172.129 | 173.087 | 175.534 | 178.213 | 181.6 | 185.385 | 189.087 | 99.194 | 102.529 | 106.065 | 109.81 | 130.823 | 131.87 | 102.106 | 109.644 | 110.312 | 115.13 | 121.192 | 67.414 | 72.264 | 69.312 | 74.446 | 95.622 | 91.927 | 72.098 | 76.358 | 80.398 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.154 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -24.479 | 0 | 0.154 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 24.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.257 | 0 | 7.01 | 0 | 5.876 | 0 | 6.145 | 0 | 4.389 | 5.167 | 0 | 2.989 | 2.853 | 2.892 | 3.382 | 2.644 | 3.011 | 1.972 | 2.075 | 3.013 | 3.752 | 3.421 | 5.958 | 4.915 | 4.323 | 3.748 | 3.778 | 3.646 | 4.338 | 3.348 | 5.025 | 3.541 | 3.85 | 3.622 | 2.838 | 2.671 | 3.23 | 2.999 | 4.358 | 2.36 | 1.531 | 1.354 | 1.131 | 0.929 | 0.833 | 0.781 | 0 | 0 |
Other Non-Current Assets
| 123.014 | -416.799 | 130.833 | -97.61 | 88.562 | -103.863 | 87.598 | -110.204 | 88.064 | 85.845 | -124.586 | 86.782 | 80.998 | 84.158 | 83.365 | 86.702 | 90.201 | 99.842 | 107.425 | 108.167 | 109.824 | 106.791 | 67.091 | 48.415 | 21.232 | 18.076 | 16.052 | 16.468 | 15.282 | 15.551 | 21.156 | 15.51 | 10.584 | 10.487 | 5.49 | 7.786 | 10.635 | 13.423 | 6.742 | 6.715 | 6.651 | 5.987 | 5.581 | 2.273 | 2.636 | 3.769 | 1.388 | 2.175 |
Total Non-Current Assets
| 618.945 | 416.799 | 631.212 | 97.61 | 225.592 | 103.863 | 224.198 | 110.204 | 231.841 | 236.382 | 124.586 | 230.514 | 219.147 | 225.533 | 225.397 | 234.003 | 242.778 | 256.073 | 273.157 | 279.175 | 282.73 | 282.494 | 246.136 | 228.864 | 203.769 | 203.577 | 205.215 | 209.201 | 118.814 | 121.571 | 132.246 | 128.861 | 145.257 | 146.102 | 110.434 | 120.101 | 124.177 | 131.684 | 132.292 | 76.489 | 80.447 | 76.791 | 81.158 | 98.824 | 95.395 | 76.649 | 77.746 | 82.573 |
Total Assets
| 909.14 | 905.443 | 937.368 | 539.38 | 505.172 | 547.65 | 563.026 | 554.716 | 544.519 | 525.711 | 473.159 | 427.367 | 398.25 | 372.116 | 356.708 | 408.282 | 455.249 | 491.316 | 551.241 | 555.161 | 564.779 | 548.583 | 531.616 | 534.252 | 556.416 | 549.947 | 325.197 | 305.083 | 298.831 | 309.074 | 256.802 | 218.299 | 216.486 | 215.151 | 190.494 | 204.16 | 203.05 | 211.566 | 246.541 | 154.639 | 164.388 | 161.486 | 166.328 | 186.09 | 182.739 | 155.073 | 87.69 | 90.853 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 66.022 | 72.185 | 46.298 | 87.473 | 89.32 | 93.707 | 83.944 | 125.152 | 122.631 | 71.497 | 79.045 | 85.83 | 69.461 | 29.278 | 69.69 | 75.072 | 104.533 | 15.739 | 99.239 | 90.687 | 100.417 | 19.057 | 66.272 | 63.045 | 86.01 | 14.98 | 75.948 | 63.612 | 73.394 | 30.333 | 70.582 | 44.204 | 39.094 | 2.654 | 14.966 | 16.08 | 15.536 | 1.647 | 36.474 | 4.147 | 4.79 | 4.514 | 6.004 | 10.806 | 6.824 | 0.912 | 2.242 | 0.659 |
Short Term Debt
| 25.311 | 0 | 26.186 | 0 | 2.064 | 0 | 0.385 | 0 | 0.364 | 0.37 | 0 | 2.158 | 0.398 | 0.404 | 0.409 | 0.422 | 0.428 | 0.459 | 0.485 | 0.508 | 0.209 | 0.152 | 0.146 | 0.132 | 0.102 | 0.11 | 73.168 | 71.614 | 72.211 | 0.015 | 0.015 | 0.015 | 6.261 | 6.559 | 5.58 | 7.387 | 7.885 | 9.969 | 10.257 | 13.8 | 13.406 | 10.653 | 10.977 | 9.714 | 9.62 | 4.34 | 20.762 | 10.577 |
Tax Payables
| 1.012 | 0 | 2.124 | 0 | 3.957 | 0 | 21.694 | 0 | 18.514 | 44.102 | 0 | 8.684 | 3.835 | 0.677 | 0 | 0.778 | 0.778 | 1.684 | 1.036 | 1.858 | 1.921 | 2.878 | 1.626 | 4.139 | 13.606 | 12.658 | 11.067 | 14.7 | 12.521 | 9.829 | 4.237 | 0.082 | 0.044 | 1.069 | 0.201 | 0.16 | 0.027 | 0.421 | 0.092 | 0.191 | 1.421 | 2.103 | 1.423 | 2.171 | 5.879 | 4.675 | 2.83 | 5.015 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.012 | -72.185 | 50.144 | -87.473 | 3.957 | -93.707 | 51.314 | -125.152 | 18.514 | 85.23 | -79.045 | 8.684 | 3.835 | 49.958 | 0 | 0.778 | 0.778 | 66.478 | 1.036 | 1.858 | 1.921 | 57.472 | 1.626 | 4.139 | 13.606 | 89.043 | 11.067 | 14.7 | 12.521 | 84.013 | 4.237 | 0.082 | 0.044 | 37.012 | 0.201 | 0.16 | 0.027 | 11.836 | 0.092 | 2.209 | 3.537 | 6.594 | 3.502 | 9.751 | 13.623 | 13.757 | 7.559 | 17.047 |
Total Current Liabilities
| 92.345 | 72.185 | 122.629 | 87.473 | 95.341 | 93.707 | 135.643 | 125.152 | 141.509 | 157.097 | 79.045 | 96.672 | 73.694 | 79.64 | 70.099 | 76.272 | 105.738 | 82.676 | 100.76 | 93.053 | 102.547 | 76.681 | 68.043 | 67.316 | 99.717 | 104.134 | 160.184 | 149.926 | 158.126 | 114.361 | 74.834 | 44.301 | 45.399 | 46.226 | 20.748 | 23.626 | 23.448 | 23.452 | 46.823 | 20.156 | 21.733 | 21.76 | 20.483 | 30.271 | 30.068 | 19.01 | 30.563 | 28.284 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 207.432 | 13.61 | 223.819 | 35.774 | 7.712 | 0 | 3.03 | 0 | 3.117 | 3.368 | 0 | 59.029 | 58.961 | 58.928 | 58.89 | 130.85 | 184.215 | 277.864 | 293.176 | 292.669 | 291.32 | 290.587 | 292.988 | 291.474 | 289.905 | 288.185 | 0.166 | 0.193 | 0.12 | 68.719 | 72.546 | 73.212 | 75.245 | 72.098 | 71.669 | 76.384 | 72.448 | 75.319 | 81.171 | 7.529 | 10.154 | 12.537 | 15.476 | 13.97 | 13.983 | 2.101 | 2.66 | 18.214 |
Deferred Revenue Non-Current
| 0 | 0 | 1.073 | 0 | 0 | 0 | 1.248 | 0 | 0 | 1.438 | 0 | 0 | 0 | 1.744 | 0 | 0 | 0 | 1.94 | 0 | 0 | 0 | 2.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.084 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 84.285 | 0 | 86.179 | 0 | 11.631 | 0 | 13.069 | 0 | 13.172 | 12.757 | 0 | 13.538 | 13.831 | 10.546 | 8.256 | 7.072 | 5.784 | 3.309 | 1.858 | 2.705 | 1.479 | 3.274 | 3.346 | 1.827 | 1.552 | 1.474 | 2.068 | 0.338 | 0 | 0 | 0 | 0 | 1.945 | 1.78 | 1.434 | 2.527 | 2.72 | 3.393 | 3.772 | 4.283 | 4.556 | 3.611 | 3.55 | 4.088 | 3.625 | 3.052 | 1.722 | 1.975 |
Other Non-Current Liabilities
| 5.305 | -13.61 | 4.063 | -35.774 | 3.107 | 0 | 1.75 | 0 | 3.39 | 1.943 | 0 | 4.393 | 4.382 | 2.613 | 4.044 | 4.075 | 4.102 | 2.246 | 4.015 | 4.021 | 3.935 | 1.753 | 2.272 | 2.008 | 1.822 | 1.708 | 1.611 | 1.531 | 1.446 | 1.336 | 1.024 | 0.916 | 0.079 | 0.086 | 1.43 | 1.474 | 1.405 | 1.355 | 1.682 | 1.594 | 1.495 | 1.274 | 1.424 | 7.59 | 7.555 | 7.176 | 14.975 | 15.727 |
Total Non-Current Liabilities
| 297.022 | 13.61 | 315.135 | 35.774 | 22.45 | 0 | 19.098 | 0 | 19.68 | 19.507 | 0 | 76.96 | 77.174 | 73.83 | 71.191 | 141.997 | 194.1 | 285.359 | 299.049 | 299.395 | 296.733 | 297.799 | 298.606 | 295.308 | 293.278 | 291.367 | 3.846 | 2.062 | 1.566 | 70.055 | 73.57 | 74.128 | 78.354 | 74.955 | 74.533 | 80.385 | 76.573 | 80.068 | 86.625 | 13.405 | 16.205 | 17.422 | 20.45 | 25.648 | 25.162 | 12.329 | 19.357 | 35.915 |
Total Liabilities
| 389.367 | 400.878 | 437.763 | 149.56 | 117.791 | 93.707 | 154.741 | 125.152 | 161.189 | 176.604 | 79.045 | 173.632 | 150.868 | 153.47 | 141.29 | 218.269 | 299.839 | 368.034 | 399.808 | 392.447 | 399.28 | 374.48 | 366.649 | 362.624 | 392.996 | 395.501 | 164.03 | 151.987 | 159.692 | 184.416 | 148.405 | 118.428 | 123.752 | 121.18 | 95.281 | 104.011 | 100.02 | 103.52 | 133.448 | 33.561 | 37.937 | 39.182 | 40.933 | 55.919 | 55.23 | 31.339 | 49.92 | 64.199 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 109.545 | 0 | 109.545 | 0 | 109.545 | 0 | 109.545 | 0 | 109.545 | 109.416 | 0 | 106.513 | 106.513 | 106.513 | 106.513 | 106.513 | 106.513 | 106.513 | 106.513 | 106.513 | 106.513 | 106.513 | 95.069 | 95.069 | 95.069 | 95.069 | 102.671 | 102.671 | 89.671 | 89.671 | 89.671 | 89.671 | 89.671 | 86.171 | 86.171 | 86.171 | 82.519 | 82.519 | 82.519 | 82.519 | 82.519 | 82.519 | 82.519 | 82.519 | 82.519 | 82.519 | 0 | 0.154 |
Retained Earnings
| 315.229 | 0 | 297.215 | 0 | 272.273 | 0 | 292.636 | 0 | 266.826 | 232.911 | 0 | 138.307 | 132.162 | 103.867 | 100.381 | 75.339 | 40.173 | 8.864 | 37.049 | 48.551 | 51.802 | 60.525 | 83.453 | 69.277 | 60.803 | 70.052 | 77.143 | 68.551 | 67.321 | 52.681 | 37.987 | 30.546 | 27.133 | 29.719 | 35.846 | 37.274 | 43.19 | 45.871 | 49.311 | 55.467 | 58.567 | 58.495 | 59.157 | 55.7 | 50.642 | 45.58 | 38.788 | 26.655 |
Accumulated Other Comprehensive Income/Loss
| 18.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4.299 | 0 | 12.344 | 0 | 3.783 | 0 | 5.185 | 0 | 4.662 | 5.458 | 0 | 8.298 | 8.291 | 8.082 | 8.462 | 8.154 | 8.709 | 7.961 | 7.672 | 7.472 | 6.999 | 6.884 | -13.732 | 6.051 | 6.254 | -11.987 | -19.991 | -18.356 | -18.071 | -17.916 | -19.521 | -20.558 | -24.296 | -22.156 | -27.074 | -23.596 | -23.018 | -20.737 | -19.225 | -17.476 | -15.273 | -19.298 | -16.843 | -8.556 | -6.012 | -4.658 | -1.258 | -0.245 |
Total Shareholders Equity
| 438.842 | 424.063 | 419.104 | 388.04 | 385.601 | 420.744 | 407.365 | 394.7 | 381.033 | 347.784 | 292.747 | 253.118 | 246.966 | 218.462 | 215.357 | 190.007 | 155.394 | 123.338 | 151.234 | 162.537 | 165.314 | 173.923 | 164.791 | 170.397 | 162.126 | 153.134 | 159.822 | 152.866 | 138.921 | 124.436 | 108.137 | 99.659 | 92.508 | 93.734 | 94.942 | 99.849 | 102.69 | 107.652 | 112.604 | 120.509 | 125.814 | 121.716 | 124.833 | 129.662 | 127.148 | 123.441 | 37.529 | 26.564 |
Total Equity
| 519.773 | 424.063 | 499.604 | 388.04 | 387.381 | 420.744 | 408.285 | 394.7 | 383.33 | 349.107 | 292.747 | 253.736 | 247.382 | 218.646 | 215.418 | 190.013 | 155.41 | 123.282 | 151.432 | 162.713 | 165.499 | 174.103 | 164.967 | 171.628 | 163.421 | 154.446 | 161.167 | 153.095 | 139.138 | 124.658 | 108.398 | 99.871 | 92.734 | 93.971 | 95.213 | 100.149 | 103.029 | 108.046 | 113.093 | 121.078 | 126.45 | 122.304 | 125.395 | 130.171 | 127.509 | 123.734 | 37.77 | 26.654 |
Total Liabilities & Shareholders Equity
| 909.14 | 824.942 | 937.368 | 537.6 | 505.172 | 547.65 | 563.026 | 554.716 | 544.519 | 525.711 | 473.159 | 427.367 | 398.25 | 372.116 | 356.708 | 408.282 | 455.249 | 491.316 | 551.241 | 555.161 | 564.779 | 548.583 | 531.616 | 534.252 | 556.416 | 549.947 | 325.197 | 305.083 | 298.831 | 309.074 | 256.802 | 218.299 | 216.486 | 215.151 | 190.494 | 204.16 | 203.05 | 211.566 | 246.541 | 154.639 | 164.388 | 161.486 | 166.328 | 186.09 | 182.739 | 155.073 | 87.69 | 90.853 |