Radware Ltd.
NASDAQ:RDWR
23.04 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 115.416 | 86.802 | 74.626 | 70.538 | 32.422 | 42.644 | 41.882 | 46.185 | 42.469 | 49.199 | 54.483 | 92.513 | 63.205 | 61.057 | 38.979 | 54.771 | 48.429 | 48.65 | 40.207 | 40.751 | 39.955 | 34.191 | 52.361 | 45.203 | 59.565 | 61.676 | 61.987 | 65.237 | 53.53 | 50.086 | 47.129 | 79.639 | 38.858 | 21.928 | 31.833 | 33.744 | 20.755 | 28.024 | 30.654 | 44.979 | 24.468 | 20.062 | 22.049 | 20.067 | 20.568 | 16.535 | 15.375 | 20.048 | 114.416 | 130.085 | 123.429 | 17.386 | 15.729 | 19.349 | 66.446 | 66.725 | 23.544 | 22.918 | 17.112 | 29.973 | 26.13 | 18.968 | 28.756 | 28.065 | 25.533 | 49.311 | 72.16 | 61.376 | 73.68 | 62.433 | 20.168 | 25.324 | 47.46 | 38.657 | 20.702 | 56.263 | 58.25 | 55.675 | 5.406 | 30.073 | 26.804 | 19.712 | 38.394 | 31.771 | 50.732 | 55.518 | 57.25 | 16.097 | 66.604 | 66.792 | 1.708 | 0.34 | 1.208 | 2.767 | 4.784 | 4.501 | 7.037 | 60.056 | 80.844 | 68.747 | 67.394 |
Short Term Investments
| 206.807 | 291.686 | 289.328 | 260.05 | 289.322 | 299.991 | 280.98 | 251.859 | 226.419 | 231.611 | 163.556 | 195.376 | 210.442 | 251.519 | 275.769 | 255.722 | 242.605 | 177.705 | 129.082 | 137.2 | 181.989 | 219.867 | 260.35 | 271.196 | 240.303 | 190.856 | 133.431 | 135.724 | 112.259 | 106.18 | 122.393 | 146.447 | 168.138 | 199.806 | 168.149 | 96.925 | 70.939 | 52.617 | 46.084 | 59.437 | 113.28 | 144.75 | 144.714 | 114.759 | 70.326 | 38.302 | 47.405 | 68.159 | 8.847 | 5.671 | 7.058 | 99.107 | 85.152 | 69.328 | 11.941 | 24.2 | 56.924 | 46.706 | 49.261 | 29.117 | 39.954 | 61.896 | 39.785 | 60.731 | 62.447 | 41.317 | 40.256 | 90.734 | 67.507 | 71.14 | 117.779 | 115.051 | 73.517 | 81.729 | 87.565 | 70.638 | 62.495 | 48.864 | 94.554 | 78.947 | 83.092 | 86.142 | 26.92 | 31.111 | 0 | 0 | 0 | 36.177 | 0 | 0 | 123.018 | 125.34 | 124.349 | 126.034 | 126.402 | 126.323 | 124.3 | 71.2 | 50.3 | 0 | 0 |
Cash and Short Term Investments
| 322.223 | 378.488 | 363.954 | 330.588 | 321.744 | 342.635 | 322.862 | 298.044 | 268.888 | 280.81 | 218.039 | 287.889 | 273.647 | 312.576 | 314.748 | 310.493 | 291.034 | 226.355 | 169.289 | 177.951 | 221.944 | 254.058 | 312.711 | 316.399 | 299.868 | 252.532 | 195.418 | 200.961 | 165.789 | 156.266 | 169.522 | 226.086 | 206.996 | 221.734 | 199.982 | 130.669 | 91.694 | 80.641 | 76.738 | 104.416 | 137.748 | 164.812 | 166.763 | 134.826 | 90.894 | 54.837 | 62.78 | 88.207 | 123.263 | 135.756 | 130.487 | 116.493 | 100.881 | 88.677 | 78.387 | 90.925 | 80.468 | 69.624 | 66.373 | 59.09 | 66.084 | 80.864 | 68.541 | 88.796 | 87.98 | 90.628 | 112.416 | 152.11 | 141.187 | 133.573 | 137.947 | 140.375 | 120.977 | 120.386 | 108.267 | 126.901 | 120.745 | 104.539 | 99.96 | 109.02 | 109.896 | 105.854 | 65.314 | 62.882 | 50.732 | 55.518 | 57.25 | 52.274 | 66.604 | 66.792 | 124.726 | 125.68 | 125.557 | 128.801 | 131.186 | 130.824 | 7.037 | 60.056 | 80.844 | 68.747 | 67.394 |
Net Receivables
| 19.963 | 25.499 | 20.486 | 20.267 | 12.372 | 16.82 | 18.757 | 17.752 | 13.351 | 11.841 | 19.045 | 13.191 | 11.476 | 18.499 | 9.908 | 16.848 | 14.33 | 17.195 | 26.639 | 22.61 | 12.366 | 14.987 | 14.346 | 17.166 | 18.491 | 18.598 | 16.034 | 16.15 | 12.314 | 17.638 | 20.99 | 19.407 | 21.346 | 26.057 | 27.905 | 26.41 | 24.181 | 23.758 | 25.946 | 25.637 | 28.874 | 18.36 | 21.724 | 24.911 | 29.97 | 26.351 | 20.74 | 18.408 | 15.713 | 17.733 | 14.858 | 12.565 | 17.661 | 16.05 | 17.712 | 16.543 | 16.729 | 16.567 | 12.246 | 16.603 | 15.734 | 15.412 | 12.761 | 13.348 | 17.218 | 16.818 | 16.357 | 20.387 | 19.902 | 16.633 | 17.836 | 19.449 | 17.711 | 18.956 | 17.483 | 16.112 | 16.815 | 15.236 | 15.026 | 14.498 | 13.489 | 13.24 | 11.623 | 10.779 | 10.731 | 10.105 | 9.854 | 9.847 | 9.653 | 9.808 | 10.237 | 9.042 | 11.315 | 12.248 | 10.165 | 10.867 | 7.15 | 5.078 | 4.169 | 3.835 | 3.46 |
Inventory
| 13.543 | 13.796 | 14.54 | 15.544 | 12.994 | 12.323 | 11.279 | 11.428 | 10.854 | 11.403 | 11.255 | 11.58 | 12.403 | 13.2 | 13.411 | 13.935 | 13.29 | 14.106 | 14.854 | 13.94 | 15.083 | 15.964 | 17.185 | 18.401 | 20.463 | 18.443 | 18.92 | 18.772 | 18.724 | 19.455 | 18.392 | 17.114 | 16.812 | 16.181 | 16.576 | 16.322 | 16.391 | 16.313 | 16.253 | 16.844 | 16.342 | 14.976 | 14.782 | 14.19 | 13.835 | 13.942 | 13.254 | 12.545 | 12.938 | 12.493 | 12.244 | 12.147 | 11.438 | 11.31 | 10.818 | 9.722 | 10.175 | 9.755 | 9.87 | 9.792 | 9.33 | 8.426 | 8.523 | 6.712 | 6.725 | 6.185 | 5.956 | 5.428 | 5.096 | 5.745 | 6.213 | 6.892 | 6.859 | 6.869 | 5.757 | 5.254 | 4.637 | 4.46 | 4.463 | 4.094 | 3.583 | 3.243 | 3.016 | 2.998 | 2.791 | 2.488 | 2.45 | 2.988 | 3.542 | 4.14 | 4.245 | 4.781 | 4.947 | 4.171 | 4.162 | 4.174 | 2.575 | 1.68 | 1.092 | 0.782 | 0.512 |
Other Current Assets
| 9.891 | 9.187 | 9.199 | 9.529 | 0 | 9.815 | 0 | 7.196 | 8.421 | 0 | 0 | 8.046 | 11.798 | 0 | 10.19 | 6.526 | 8.1 | 8.444 | 7.342 | 7.469 | 9.39 | 10.182 | 8.632 | 7.071 | 6.308 | 7.687 | 0 | 12.252 | 0 | 3.447 | 3.25 | 4.159 | 0 | 0 | 0 | 5.042 | 8.792 | 0 | 0 | 8.242 | 0 | 0 | 0 | 6.323 | 0 | 0 | 0 | 3.975 | 4.276 | 3.332 | 3.283 | 7.25 | 3.453 | 3.982 | 0 | 3.402 | 0 | 0 | 2.79 | 2.934 | 2.259 | 2.362 | 3.014 | 2.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.272 | 71.244 | 50.264 | 0 | 0 |
Total Current Assets
| 365.62 | 426.97 | 408.179 | 375.928 | 358.025 | 381.593 | 362.012 | 335.87 | 301.514 | 317.414 | 260.317 | 320.201 | 309.324 | 357.001 | 348.257 | 347.981 | 326.754 | 266.1 | 218.124 | 222.533 | 258.783 | 295.191 | 352.874 | 358.633 | 345.13 | 297.26 | 236.773 | 248.135 | 200.732 | 196.806 | 212.154 | 266.766 | 249.451 | 268.354 | 249.809 | 178.443 | 141.058 | 127.651 | 127.164 | 155.139 | 193.427 | 207.805 | 210.082 | 180.25 | 143.427 | 100.686 | 102.038 | 123.135 | 156.19 | 169.314 | 160.872 | 144.83 | 133.433 | 120.019 | 106.917 | 120.592 | 107.372 | 95.946 | 91.279 | 88.419 | 93.407 | 107.064 | 92.839 | 110.902 | 111.923 | 113.631 | 134.729 | 177.925 | 166.185 | 155.951 | 161.996 | 166.716 | 145.547 | 146.211 | 131.507 | 148.267 | 142.197 | 124.235 | 119.449 | 127.612 | 126.968 | 122.337 | 79.953 | 76.659 | 64.254 | 68.111 | 69.554 | 65.109 | 79.799 | 80.74 | 139.208 | 139.503 | 141.819 | 145.22 | 145.513 | 145.865 | 141.034 | 138.058 | 136.369 | 73.364 | 71.366 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 34.932 | 36.184 | 38.312 | 38.998 | 39.453 | 41 | 42.641 | 44.146 | 45.346 | 44.118 | 44.104 | 45.069 | 45.737 | 47.355 | 49.016 | 50.799 | 51.326 | 47.78 | 48.46 | 41.115 | 42.105 | 43.406 | 43.969 | 23.677 | 21.848 | 22.453 | 23.477 | 23.642 | 24.487 | 25.711 | 25.751 | 26.354 | 27.404 | 27.177 | 26.577 | 26.203 | 25.275 | 23.911 | 21.691 | 20.592 | 19.242 | 17.858 | 18.048 | 17.523 | 16.899 | 16.329 | 14.664 | 13.589 | 11.42 | 10.663 | 10.986 | 11.084 | 11.664 | 11.863 | 11.552 | 11.801 | 10.612 | 11.24 | 10.969 | 11.22 | 11.911 | 11.937 | 11.786 | 11.693 | 12.206 | 12.722 | 12.763 | 12.217 | 11.652 | 11.267 | 10.733 | 9.253 | 8.166 | 6.847 | 6.267 | 5.968 | 5.709 | 5.365 | 5.068 | 4.452 | 3.72 | 3.607 | 3.52 | 3.479 | 3.231 | 3.283 | 3.496 | 3.644 | 3.718 | 3.89 | 4.011 | 4.037 | 4.235 | 4.306 | 3.652 | 2.788 | 1.949 | 1.787 | 1.181 | 1.036 | 0.724 |
Goodwill
| 68.008 | 68.008 | 68.008 | 68.008 | 68.008 | 68.008 | 68.008 | 68.008 | 68.008 | 0 | 0 | 41.144 | 41.144 | 41.144 | 41.144 | 41.144 | 0 | 0 | 0 | 41.144 | 56.127 | 54.838 | 54.913 | 32.174 | 32.174 | 32.174 | 32.174 | 32.174 | 32.174 | 32.174 | 34.392 | 30.069 | 30.069 | 30.069 | 30.069 | 30.069 | 30.069 | 30.069 | 30.069 | 30.069 | 30.069 | 30.069 | 30.069 | 30.069 | 30.069 | 30.069 | 30.069 | 24.465 | 24.465 | 24.465 | 24.465 | 24.465 | 24.465 | 24.465 | 24.465 | 24.465 | 24.465 | 24.465 | 24.465 | 24.465 | 0 | 0 | 0 | 13.474 | 13.474 | 13.474 | 13.474 | 13.474 | 13.474 | 13.474 | 9.454 | 9.454 | 6.454 | 6.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.742 | 13.734 | 14.726 | 15.718 | 16.71 | 17.702 | 18.694 | 19.686 | 20.678 | 89.678 | 93.911 | 10.731 | 11.196 | 11.659 | 12.125 | 12.588 | 54.198 | 54.663 | 55.127 | 14.481 | 56.127 | 54.838 | 54.913 | 9.467 | 9.699 | 9.932 | 10.164 | 10.415 | 10.525 | 10.922 | 8.87 | 2.399 | 2.679 | 2.959 | 3.239 | 3.518 | 3.801 | 4.083 | 4.405 | 4.756 | 3.78 | 4.18 | 4.589 | 5.07 | 5.849 | 6.628 | 7.423 | 5.128 | 5.879 | 6.645 | 7.404 | 8.163 | 9.134 | 10.09 | 11.052 | 12.011 | 13.086 | 14.056 | 13.787 | 14.794 | 0 | 0 | 0 | 1.856 | 4.956 | 5.343 | 5.64 | 4.798 | 6.223 | 6.597 | 3.482 | 2.363 | 3.72 | 3.715 | 10.297 | 9.267 | 0 | 0 | 0 | 1.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 80.75 | 81.742 | 82.734 | 83.726 | 84.718 | 85.71 | 86.702 | 87.694 | 88.686 | 89.678 | 93.911 | 51.875 | 52.34 | 52.803 | 53.269 | 53.732 | 54.198 | 54.663 | 55.127 | 55.625 | 56.127 | 54.838 | 54.913 | 41.641 | 41.873 | 42.106 | 42.338 | 42.589 | 42.699 | 43.096 | 43.262 | 32.468 | 32.748 | 33.028 | 33.308 | 33.587 | 33.87 | 34.152 | 34.474 | 34.825 | 33.849 | 34.249 | 34.658 | 35.139 | 35.918 | 36.697 | 37.492 | 29.593 | 30.344 | 31.11 | 31.869 | 32.628 | 33.599 | 34.555 | 35.517 | 36.476 | 37.551 | 38.521 | 38.252 | 39.259 | 41.692 | 42.774 | 43.831 | 15.33 | 18.43 | 18.817 | 19.114 | 18.272 | 19.697 | 20.071 | 12.936 | 11.817 | 10.174 | 10.169 | 10.297 | 9.267 | 0 | 0 | 0 | 1.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 30.991 | 8.096 | 18.853 | 33.131 | 49.898 | 59.375 | 96.187 | 133.913 | 165.38 | 161.213 | 179.447 | 177.932 | 182.291 | 127.628 | 120.519 | 138.257 | 146.403 | 216.412 | 257.961 | 249.791 | 206.668 | 159.906 | 107.357 | 84.669 | 82.336 | 114.666 | 162.658 | 143.338 | 165.078 | 169.329 | 146.448 | 94.059 | 103.879 | 93.047 | 115.004 | 184.457 | 218.278 | 259.969 | 245.121 | 226.273 | 168.676 | 144.618 | 136.735 | 150.874 | 179.941 | 217.578 | 210.864 | 186.739 | 144.43 | 117.302 | 111.302 | 105.691 | 108.911 | 118.42 | 117.96 | 91.206 | 94.438 | 82.069 | 75.072 | 69.535 | 56.484 | 35.956 | 47.384 | 47.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.3 | 57.6 | -0.018 | -0.04 | -0.049 | -0.034 | 0.1 | -0.023 | 0.1 | 0 | 0 | 0 | 0 |
Tax Assets
| 60.572 | 13.734 | 0 | 15.718 | 2.061 | 2.092 | 0 | 0 | 0 | 0 | 0 | 2.454 | 2.391 | 2.338 | 2.312 | 2.453 | 2.252 | 2.191 | 2.091 | 2.3 | 2.313 | 2.267 | 2.187 | 2.973 | 3.105 | 3.039 | 3.251 | 3.251 | 2.83 | 2.83 | 2.597 | 2.597 | 2.812 | 2.699 | 2.747 | 2.724 | 2.96 | 3.067 | 2.938 | 3.04 | 3.108 | 3.316 | 3.255 | 3.319 | 0 | 0 | 3.088 | 2.957 | 0 | 0 | 0 | 0.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0 | 0 | 0 | 0.978 | 0 | 0 | 0 | 1.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 95.884 | 34.812 | 39.135 | 24.415 | 40.047 | 41.168 | 44.549 | 45.782 | 41.094 | 39.762 | 40.298 | 37.334 | 35.879 | 34.227 | 31.139 | 30.222 | 25.959 | 25.358 | 25.914 | 24.293 | 21.495 | 21.425 | 21.221 | 20.724 | 20.064 | 18.492 | 17.687 | 8.133 | 8.084 | 8.072 | 8.03 | 7.595 | 6.739 | 6.677 | 5.559 | 5.892 | 5.313 | 5.285 | 3.287 | 3.572 | 1.688 | 1.697 | 1.633 | 1.629 | 4.783 | 4.726 | 1.631 | 1.637 | 1.217 | 1.143 | 1.375 | 0.554 | 0.603 | 0.642 | 0.611 | 0.56 | 0.565 | 0.534 | 0.556 | 0.467 | 0 | 0 | 0 | 0 | 54.368 | 62.927 | 47.724 | 6.675 | 17.73 | 27.808 | 29.889 | 26.663 | 45.68 | 52.58 | 64.053 | 40.845 | 51.366 | 64.87 | 64.605 | 49.942 | 42.074 | 41.666 | 80.089 | 77.976 | 83.799 | 75.27 | 70.946 | 74.245 | 1.086 | 1.009 | 0.947 | 0.961 | 4.186 | 3.395 | 2.306 | 1.465 | 0.364 | 0.391 | 0.329 | 0.334 | 0.199 |
Total Non-Current Assets
| 242.557 | 174.568 | 179.034 | 195.988 | 216.177 | 229.345 | 270.079 | 311.535 | 340.506 | 334.771 | 357.76 | 314.664 | 318.638 | 264.351 | 256.255 | 275.463 | 280.138 | 346.404 | 389.553 | 373.124 | 328.708 | 281.842 | 229.647 | 173.684 | 169.226 | 200.756 | 249.411 | 220.953 | 243.178 | 249.038 | 226.088 | 163.073 | 173.582 | 162.628 | 183.195 | 252.863 | 285.696 | 326.384 | 307.511 | 288.302 | 226.563 | 201.738 | 194.329 | 208.484 | 237.541 | 275.33 | 267.739 | 234.515 | 187.411 | 160.218 | 155.532 | 150.768 | 154.777 | 165.48 | 165.64 | 140.043 | 143.166 | 132.364 | 124.849 | 120.481 | 110.087 | 90.667 | 103.001 | 74.562 | 85.004 | 94.466 | 79.601 | 38.142 | 49.079 | 59.146 | 53.558 | 48.952 | 64.02 | 69.596 | 80.617 | 56.08 | 57.075 | 70.235 | 69.673 | 55.629 | 45.794 | 45.273 | 83.609 | 81.455 | 87.03 | 78.553 | 74.442 | 77.889 | 63.104 | 62.499 | 4.94 | 4.958 | 8.372 | 7.667 | 6.058 | 4.23 | 2.413 | 2.178 | 1.51 | 1.37 | 0.923 |
Total Assets
| 608.177 | 601.538 | 587.213 | 571.916 | 574.202 | 610.938 | 632.091 | 647.405 | 642.02 | 652.185 | 618.077 | 634.865 | 627.962 | 621.352 | 604.512 | 623.444 | 606.892 | 612.504 | 607.677 | 595.657 | 587.491 | 577.033 | 582.521 | 532.317 | 514.356 | 498.016 | 486.184 | 469.088 | 443.91 | 445.844 | 438.242 | 429.839 | 423.033 | 430.982 | 433.004 | 431.306 | 426.754 | 454.035 | 434.675 | 443.441 | 419.99 | 409.543 | 404.411 | 388.734 | 380.968 | 376.016 | 369.777 | 357.65 | 343.601 | 329.532 | 316.404 | 295.598 | 288.21 | 285.499 | 272.557 | 260.635 | 250.538 | 228.31 | 216.128 | 208.9 | 203.494 | 197.731 | 195.84 | 185.464 | 196.927 | 208.097 | 214.33 | 216.067 | 215.264 | 215.097 | 215.554 | 215.668 | 209.567 | 215.807 | 212.124 | 204.347 | 199.272 | 194.47 | 189.122 | 183.241 | 172.762 | 167.61 | 163.562 | 158.114 | 151.284 | 146.664 | 143.996 | 142.998 | 142.903 | 143.239 | 144.148 | 144.461 | 150.191 | 152.887 | 151.571 | 150.095 | 143.447 | 140.236 | 137.879 | 74.734 | 72.289 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 6.551 | 4.077 | 5.704 | 4.298 | 6.069 | 7.847 | 4.827 | 6.464 | 6.77 | 7.44 | 8.153 | 4.31 | 2.994 | 5.548 | 4.126 | 3.882 | 3.818 | 4.896 | 4.899 | 6.315 | 4.005 | 3.802 | 3.83 | 4.483 | 5.424 | 4.744 | 4.32 | 5.367 | 4.552 | 5.967 | 4.393 | 5.971 | 5.051 | 6.087 | 5.077 | 9.255 | 6.026 | 7.314 | 7.107 | 9.817 | 10.997 | 8.609 | 7.828 | 8.798 | 6.005 | 8.896 | 6.365 | 9.915 | 7.379 | 4.798 | 6.144 | 5.099 | 5.844 | 6.314 | 4.331 | 5.913 | 5.503 | 4.584 | 3.052 | 5.699 | 5.726 | 4.345 | 4.501 | 4.646 | 4.393 | 5.365 | 6.12 | 7.537 | 6.255 | 6.318 | 5 | 6.956 | 4.549 | 5.927 | 5.36 | 5.329 | 4.719 | 3.915 | 3.404 | 5.075 | 3.897 | 3.372 | 3.753 | 4.285 | 3.432 | 2.498 | 1.631 | 2.612 | 2.633 | 3.185 | 3.374 | 2.541 | 3.195 | 3.921 | 4.213 | 6.677 | 2.494 | 2.717 | 2.899 | 1.813 | 1.253 |
Short Term Debt
| 4.333 | 4.533 | 4.537 | 4.684 | 4.439 | 4.633 | 4.815 | 4.685 | 4.546 | 4.454 | 4.695 | 5.09 | 4.503 | 4.649 | 5.165 | 5.224 | 4.903 | 4.573 | 4.854 | 5.193 | 5.183 | 5.495 | 5.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 3.146 | 0 | 0 | 0 | 3.028 | 0 | 0 | 0 | 18.95 | 0 | 0 | 0 | 3.264 | 0 | 0 | 0 | 1.738 | 0 | 0 | 0 | 3.863 | 0 | 0 | 0 | 6.523 | 0 | 0 | 0 | 4.108 | 0 | 0 | 0 | 2.006 | 0 | 0 | 0 | 5.43 | 0 | 0 | 0 | 2.739 | 0 | 0 | 0 | 7.306 | 0 | 0 | 0 | 2.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 109.924 | 111.68 | 101.892 | 105.012 | 106.109 | 111.309 | 109.846 | 108.243 | 107.117 | 112.19 | 99.609 | 99.922 | 93.542 | 102.266 | 99.595 | 92.127 | 90.813 | 97.703 | 90.415 | 79.239 | 81.987 | 86.207 | 89.068 | 83.955 | 76.663 | 76.758 | 76.831 | 69.829 | 63.534 | 63.183 | 59.541 | 53.061 | 48.618 | 52.53 | 53.029 | 46.061 | 43.323 | 70.963 | 69.124 | 41.966 | 62.919 | 65.195 | 64.672 | 38.674 | 61.139 | 60.844 | 62.18 | 36.304 | 55.074 | 56.899 | 54.036 | 28.593 | 51.337 | 52.765 | 49.782 | 32.907 | 45.082 | 42.747 | 39.37 | 20.734 | 36.17 | 35.662 | 34.062 | 14.096 | 31.81 | 30.629 | 30.801 | 18.395 | 27.285 | 26.408 | 26.191 | 15.712 | 22.065 | 22.058 | 21.18 | 12.424 | 18.18 | 16.789 | 16.315 | 9.888 | 14.343 | 13.932 | 13.475 | 7.058 | 13.053 | 12.803 | 12.976 | 5.29 | 0 | 0 | 0 | 4.209 | 0 | 0 | 0 | 2.41 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 46.427 | 45.576 | 42.757 | 37.875 | 33.206 | 36.391 | 41.877 | 41.615 | 38.683 | 38.12 | 39.206 | 37.615 | 44.424 | 43.144 | 36.52 | 39.25 | 36.128 | 33.672 | 34.173 | 33.056 | 28.089 | 29.729 | 29.628 | 25.733 | 30.663 | 25.212 | 24.248 | 25.651 | 25.107 | 25.187 | 28.227 | 22.124 | 22.201 | 22.547 | 21.849 | 20.092 | 25.8 | 0 | 0 | 18.91 | 0 | 0 | 0 | 16.493 | 0 | 0 | 0 | 12.995 | 0 | 0 | 0 | 5.683 | 0 | 0 | 0 | 14.316 | 0 | 0 | 0 | 11.907 | 0 | 0 | 0 | 9.868 | 0 | 0 | 0 | 8.043 | 0 | 0 | 0 | 6.642 | 0 | 0 | 0 | 6.509 | 0 | 0 | 0 | 4.962 | 0 | 0 | 0 | 4.839 | 0 | 0 | 0 | 6.517 | 12.248 | 11.871 | 12.207 | 7.842 | 8.93 | 7.797 | 8.446 | 4.36 | 6.751 | 5.302 | 4.111 | 3.248 | 2.336 |
Total Current Liabilities
| 167.235 | 165.866 | 154.89 | 155.015 | 149.823 | 160.18 | 161.365 | 166.439 | 157.116 | 162.204 | 151.663 | 165.382 | 145.463 | 155.607 | 145.406 | 143.926 | 135.662 | 140.844 | 134.341 | 125.999 | 119.264 | 125.233 | 127.723 | 118.356 | 112.75 | 106.714 | 105.399 | 107.37 | 93.193 | 94.337 | 92.161 | 85.264 | 75.87 | 81.164 | 79.955 | 77.414 | 75.149 | 78.277 | 76.231 | 76.123 | 73.916 | 73.804 | 72.5 | 66.704 | 67.144 | 69.74 | 68.545 | 66.52 | 62.453 | 61.697 | 60.18 | 48.831 | 57.181 | 59.079 | 54.113 | 53.136 | 50.585 | 47.331 | 42.422 | 38.846 | 41.896 | 40.007 | 38.563 | 28.61 | 36.203 | 35.994 | 36.921 | 33.975 | 33.54 | 32.726 | 31.191 | 29.31 | 26.614 | 27.985 | 26.54 | 24.262 | 22.899 | 20.704 | 19.719 | 19.925 | 18.24 | 17.304 | 17.228 | 16.182 | 16.485 | 15.301 | 14.607 | 14.419 | 14.881 | 15.056 | 15.581 | 14.592 | 12.125 | 11.718 | 12.659 | 13.447 | 9.245 | 8.019 | 7.01 | 5.061 | 3.589 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 13.658 | 13.919 | 15.279 | 16.02 | 15.956 | 17.21 | 18.358 | 19.461 | 20.254 | 19.771 | 21.213 | 22.36 | 22.617 | 23.322 | 23.197 | 24.851 | 24.181 | 20.469 | 20.44 | 13.914 | 14.52 | 15.033 | 15.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 65.916 | 70.219 | 72.513 | 60.499 | 63.258 | 70.369 | 71.362 | 72.219 | 71.761 | 75.297 | 69.814 | 67.065 | 62.455 | 56.048 | 56.251 | 54.797 | 53.333 | 54.091 | 59.742 | 50.888 | 54.556 | 45.446 | 50.122 | 43.796 | 41.04 | 43.719 | 45.346 | 43.482 | 38.658 | 36.296 | 31.787 | 31.1 | 24.4 | 27.261 | 26.835 | 25.136 | 21.871 | 0 | 0 | 25.382 | 0 | 0 | 0 | 20.036 | 0 | 0 | 0 | 16.486 | 0 | 0 | 0 | 23.901 | 0 | 0 | 0 | 18.61 | 0 | 0 | 0 | 16.919 | 0 | 0 | 0 | 4.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14.173 | 14.547 | 15.164 | 17.108 | 20.172 | 18.809 | 19.095 | 20.843 | 19.202 | 19.384 | 22.63 | 10.065 | 11.841 | 11.701 | 11.494 | 11.409 | 10.113 | 10.004 | 9.532 | 9.525 | 12.343 | 10.171 | 8.733 | 6.208 | 5.484 | 5.413 | 5.733 | 2.88 | 47.788 | 14.49 | 14.258 | 44.946 | 14.075 | 14.088 | 14.06 | 9.214 | 7.862 | 31.905 | 32.997 | 8.239 | 31.326 | 30.12 | 28.886 | 7.874 | 24.396 | 23.912 | 21.69 | 3.414 | 21.511 | 20.675 | 20.075 | 3.545 | 22.533 | 23.18 | 23.373 | 3.899 | 21.076 | 22.167 | 20.165 | 3.662 | 16.001 | 14.008 | 14.887 | 3.846 | 6.637 | 6.541 | 6.008 | 5.379 | 4.826 | 4.589 | 4.203 | 3.944 | 3.597 | 3.262 | 2.802 | 2.659 | 2.527 | 2.438 | 2.457 | 2.399 | 2.07 | 1.893 | 1.722 | 1.625 | 1.491 | 1.439 | 1.258 | 1.191 | 1.148 | 1.031 | 0.922 | 0.93 | 0.886 | 0.88 | 0.748 | 0.672 | 0.547 | 0.425 | 0.317 | 0.254 | 0.207 |
Total Non-Current Liabilities
| 93.747 | 98.685 | 102.956 | 93.627 | 99.386 | 106.388 | 108.815 | 112.523 | 111.217 | 114.452 | 113.657 | 99.49 | 96.913 | 91.071 | 90.942 | 91.057 | 87.627 | 84.564 | 89.714 | 74.327 | 81.419 | 70.65 | 74.572 | 50.004 | 46.524 | 49.132 | 51.079 | 46.362 | 47.788 | 50.786 | 46.045 | 44.946 | 38.475 | 41.349 | 40.895 | 34.35 | 29.733 | 31.905 | 32.997 | 33.621 | 31.326 | 30.12 | 28.886 | 27.91 | 24.396 | 23.912 | 21.69 | 19.9 | 21.511 | 20.675 | 20.075 | 27.446 | 22.533 | 23.18 | 23.373 | 22.509 | 21.076 | 22.167 | 20.165 | 20.581 | 16.001 | 14.008 | 14.887 | 8.792 | 6.637 | 6.541 | 6.008 | 5.379 | 4.826 | 4.589 | 4.203 | 3.944 | 3.597 | 3.262 | 2.802 | 2.659 | 2.527 | 2.438 | 2.457 | 2.399 | 2.07 | 1.893 | 1.722 | 1.625 | 1.491 | 1.439 | 1.258 | 1.191 | 1.148 | 1.031 | 0.922 | 0.93 | 0.886 | 0.88 | 0.748 | 0.672 | 0.547 | 0.425 | 0.317 | 0.254 | 0.207 |
Total Liabilities
| 260.982 | 264.551 | 257.846 | 248.642 | 249.209 | 266.568 | 270.18 | 278.962 | 268.333 | 276.656 | 265.32 | 264.872 | 242.376 | 246.678 | 236.348 | 234.983 | 223.289 | 225.408 | 224.055 | 200.326 | 200.683 | 195.883 | 202.295 | 168.36 | 159.274 | 155.846 | 156.478 | 153.732 | 140.981 | 145.123 | 138.206 | 130.21 | 114.345 | 122.513 | 120.85 | 111.764 | 104.882 | 110.182 | 109.228 | 109.744 | 105.242 | 103.924 | 101.386 | 94.614 | 91.54 | 93.652 | 90.235 | 86.42 | 83.964 | 82.372 | 80.255 | 76.277 | 79.714 | 82.259 | 77.486 | 75.645 | 71.661 | 69.498 | 62.587 | 59.427 | 57.897 | 54.015 | 53.45 | 37.402 | 42.84 | 42.535 | 42.929 | 39.354 | 38.366 | 37.315 | 35.394 | 33.254 | 30.211 | 31.247 | 29.342 | 26.921 | 25.426 | 23.142 | 22.176 | 22.324 | 20.31 | 19.197 | 18.95 | 17.807 | 17.976 | 16.74 | 15.865 | 15.61 | 16.029 | 16.087 | 16.503 | 15.522 | 13.011 | 12.598 | 13.407 | 14.119 | 9.792 | 8.444 | 7.327 | 5.315 | 3.796 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.749 | 0.748 | 0.744 | 0.742 | 0.733 | 0.733 | 0.733 | 0.732 | 0.731 | 0.731 | 0.731 | 0.73 | 0.728 | 0.726 | 0.723 | 0.721 | 0.718 | 0.713 | 0.712 | 0.71 | 0.707 | 0.704 | 0.701 | 0.693 | 0.691 | 0.685 | 0.677 | 0.673 | 0.666 | 0.665 | 0.664 | 0.663 | 0.662 | 0.661 | 0.661 | 0.661 | 0.661 | 0.66 | 0.656 | 0.654 | 0.634 | 0.62 | 0.618 | 0.611 | 0.609 | 0.607 | 0.605 | 0.553 | 0.549 | 0.546 | 0.542 | 0.528 | 0.524 | 0.521 | 0.517 | 0.506 | 0.501 | 0.475 | 0.469 | 0.465 | 0.464 | 0.463 | 0.464 | 0.465 | 0.475 | 0.488 | 0.488 | 0.482 | 0.481 | 0.48 | 0.479 | 0.478 | 0.493 | 0.483 | 0.479 | 0.47 | 0.468 | 0.466 | 0.461 | 0.457 | 0.448 | 0.448 | 0.442 | 0.439 | 0.429 | 0.426 | 0.424 | 0.424 | 0.415 | 0.415 | 0.413 | 0.413 | 0.412 | 0.412 | 0.402 | 0.401 | 0.393 | 0.39 | 0.39 | 0.36 | 0.099 |
Retained Earnings
| 123.398 | 120.254 | 118.59 | 119.812 | 125.662 | 132.513 | 138.321 | 141.402 | 145.526 | 148.49 | 145.338 | 141.568 | 147.159 | 142.194 | 137.662 | 133.757 | 130.955 | 127.368 | 126.695 | 124.121 | 116.79 | 109.669 | 105.923 | 101.555 | 93.934 | 90.821 | 89.147 | 82.318 | 80.197 | 81.674 | 85.733 | 89.811 | 91.944 | 94.391 | 95.718 | 98.47 | 94.207 | 93.546 | 86.36 | 79.901 | 70.737 | 62.981 | 59.034 | 54.951 | 49.229 | 46.327 | 41.382 | 36.896 | 27.785 | 19.563 | 12.012 | 5.139 | -1.481 | -6.879 | -11.809 | -16.198 | -20.122 | -23.84 | -25.243 | -25.832 | -27.519 | -27.67 | -26.001 | -19.896 | -12.764 | -4.276 | 2.796 | 11.126 | 12.905 | 15.553 | 19.566 | 23.137 | 23.027 | 24.123 | 24.727 | 24.417 | 22.063 | 20.474 | 19.474 | 15.073 | 10.726 | 7.101 | 4.059 | 1.293 | -0.957 | -2.807 | -4.008 | -4.809 | -5.26 | -4.888 | -4.092 | -2.696 | 5.606 | 8.843 | 6.945 | 4.881 | 2.798 | 0.946 | -0.349 | -1.205 | -1.722 |
Accumulated Other Comprehensive Income/Loss
| 0.593 | -0.413 | -0.066 | 0.077 | -4.174 | -4.68 | -4.719 | -4.844 | -7.059 | -6.384 | -2.64 | -0.455 | 0.298 | 0.664 | 0.978 | 1.517 | 1.917 | 2.444 | 0.306 | 1.145 | 1.026 | 0.791 | 0.006 | -1.11 | -1.168 | -1.212 | -1.172 | -0.443 | -0.031 | -0.007 | 0.024 | -0.02 | 0.505 | 0.847 | 0.943 | 1.676 | 2.254 | 3.427 | 0.802 | 0.211 | 0.458 | 1.522 | 1.371 | 1.733 | 1.349 | 1.078 | 2.079 | 2.078 | 2.079 | 0.528 | 0.903 | -1.663 | -1.797 | 0.497 | -0.01 | 0.125 | 1.432 | 0.35 | 0.769 | 0.935 | 0.716 | 0.296 | -1.517 | -0.873 | -3.248 | -1.102 | -0.488 | 0.15 | 0.112 | -0.124 | -0.176 | -0.242 | -0.133 | -0.316 | -0.537 | -0.471 | -0.379 | -0.092 | -0.194 | -0.052 | 0.01 | -0.046 | -0.011 | -0.038 | -0.065 | -0.121 | -0.07 | -0.009 | -0.161 | -0.249 | -0.319 | -0.394 | -0.527 | -0.661 | -0.805 | -0.892 | -1.045 | -1.199 | -1.374 | -1.553 | -1.652 |
Other Total Stockholders Equity
| 181.652 | 176.055 | 170.293 | 163.46 | 164.227 | 177.79 | 190.279 | 194.869 | 199.489 | 197.692 | 209.328 | 228.15 | 237.401 | 231.09 | 228.801 | 252.466 | 250.013 | 256.571 | 255.909 | 269.355 | 268.285 | 269.986 | 273.596 | 262.819 | 261.625 | 251.876 | 241.054 | 232.808 | 222.097 | 218.389 | 213.615 | 209.309 | 215.577 | 212.57 | 214.832 | 218.735 | 224.75 | 246.22 | 237.629 | 252.931 | 242.919 | 240.496 | 242.002 | 236.825 | 238.241 | 234.352 | 235.476 | 231.657 | 229.224 | 226.523 | 222.692 | 215.271 | 211.25 | 209.101 | 206.373 | 200.557 | 197.066 | 181.827 | 177.546 | 173.905 | 171.936 | 170.627 | 169.444 | 168.366 | 169.624 | 170.452 | 168.605 | 164.955 | 163.4 | 161.873 | 160.291 | 159.041 | 155.969 | 160.27 | 158.113 | 153.01 | 151.694 | 150.48 | 147.205 | 145.439 | 141.268 | 140.91 | 140.097 | 138.552 | 133.807 | 132.371 | 131.751 | 131.751 | 131.839 | 131.839 | 131.615 | 131.615 | 131.615 | 131.685 | 131.598 | 131.541 | 131.509 | 131.655 | 131.885 | 71.817 | 71.768 |
Total Shareholders Equity
| 306.392 | 296.644 | 289.561 | 284.091 | 286.448 | 306.356 | 324.614 | 332.159 | 338.687 | 340.529 | 352.757 | 369.993 | 385.586 | 374.674 | 368.164 | 388.461 | 383.603 | 387.096 | 383.622 | 395.331 | 386.808 | 381.15 | 380.226 | 363.957 | 355.082 | 342.17 | 329.706 | 315.356 | 302.929 | 300.721 | 300.036 | 299.629 | 308.688 | 308.469 | 312.154 | 319.542 | 321.872 | 343.853 | 325.447 | 333.697 | 314.748 | 305.619 | 303.025 | 294.12 | 289.428 | 282.364 | 279.542 | 271.23 | 259.637 | 247.16 | 236.149 | 219.321 | 208.496 | 203.24 | 195.071 | 184.99 | 178.877 | 158.812 | 153.541 | 149.473 | 145.597 | 143.716 | 142.39 | 148.062 | 154.087 | 165.562 | 171.401 | 176.713 | 176.898 | 177.782 | 180.16 | 182.414 | 179.356 | 184.56 | 182.782 | 177.426 | 173.846 | 171.328 | 166.946 | 160.917 | 152.452 | 148.413 | 144.587 | 140.246 | 133.214 | 129.869 | 128.097 | 127.357 | 126.833 | 127.117 | 127.617 | 128.938 | 137.106 | 140.279 | 138.14 | 135.931 | 133.655 | 131.792 | 130.552 | 69.419 | 68.493 |
Total Equity
| 347.195 | 336.987 | 329.367 | 323.274 | 324.993 | 344.37 | 361.911 | 368.443 | 373.687 | 375.529 | 352.757 | 369.993 | 385.586 | 374.674 | 368.164 | 388.461 | 383.603 | 387.096 | 383.622 | 395.331 | 386.808 | 381.15 | 380.226 | 363.957 | 355.082 | 342.17 | 329.706 | 315.356 | 302.929 | 300.721 | 300.036 | 299.629 | 308.688 | 308.469 | 312.154 | 319.542 | 321.872 | 343.853 | 325.447 | 333.697 | 314.748 | 305.619 | 303.025 | 294.12 | 289.428 | 282.364 | 279.542 | 271.23 | 259.637 | 247.16 | 236.149 | 219.321 | 208.496 | 203.24 | 195.071 | 184.99 | 178.877 | 158.812 | 153.541 | 149.473 | 145.597 | 143.716 | 142.39 | 148.062 | 154.087 | 165.562 | 171.401 | 176.713 | 176.898 | 177.782 | 180.16 | 182.414 | 179.356 | 184.56 | 182.782 | 177.426 | 173.846 | 171.328 | 166.946 | 160.917 | 152.452 | 148.413 | 144.612 | 140.307 | 133.308 | 129.924 | 128.131 | 127.388 | 126.874 | 127.152 | 127.645 | 128.939 | 137.18 | 140.289 | 138.164 | 135.976 | 133.655 | 131.792 | 130.552 | 69.419 | 68.493 |
Total Liabilities & Shareholders Equity
| 608.177 | 601.538 | 587.213 | 571.916 | 574.202 | 610.938 | 632.091 | 647.405 | 642.02 | 652.185 | 618.077 | 634.865 | 627.962 | 621.352 | 604.512 | 623.444 | 606.892 | 612.504 | 607.677 | 595.657 | 587.491 | 577.033 | 582.521 | 532.317 | 514.356 | 498.016 | 486.184 | 469.088 | 443.91 | 445.844 | 438.242 | 429.839 | 423.033 | 430.982 | 433.004 | 431.306 | 426.754 | 454.035 | 434.675 | 443.441 | 419.99 | 409.543 | 404.411 | 388.734 | 380.968 | 376.016 | 369.777 | 357.65 | 343.601 | 329.532 | 316.404 | 295.598 | 288.21 | 285.499 | 272.557 | 260.635 | 250.538 | 228.31 | 216.128 | 208.9 | 203.494 | 197.731 | 195.84 | 185.464 | 196.927 | 208.097 | 214.33 | 216.067 | 215.264 | 215.097 | 215.554 | 215.668 | 209.567 | 215.807 | 212.124 | 204.347 | 199.272 | 194.47 | 189.122 | 183.241 | 172.762 | 167.61 | 163.562 | 158.114 | 151.284 | 146.664 | 143.996 | 142.998 | 142.903 | 143.239 | 144.148 | 144.461 | 150.191 | 152.887 | 151.571 | 150.095 | 143.447 | 140.236 | 137.879 | 74.734 | 72.289 |