
Radius Health, Inc.
NASDAQ:RDUS
29.24 (USD) • At close April 25, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -32.965 | -36.929 | -16.078 | -198.369 | -34.009 | -17.799 | -25.762 | 13.608 | 4.272 | -17.556 | 11.051 | -12.733 | -18.276 | -15.584 | -22.033 | -16.81 | -15.749 | -0.021 | -6.289 | -43.88 | -37.654 | -24.715 | -30.044 | -35.474 | -42.76 | -41.098 | -49.802 | -68.882 | -61.555 | -71.017 | -57.843 | -68.438 | -56.939 | -52.72 | -46.186 | -43.435 | -40.463 | -33.24 | -28.264 | -22.965 | -17.057 | -17.962 | -17.42 | -12.609 | -14.488 | -12.531 | -20.342 | -19.512 | -8.305 | -20.765 | -17.53 | -17.961 | -12.872 | -10.455 | -9.424 | -17.588 | -0.01 | -0.025 | -0.006 | -0.006 | -0.01 | -0.005 | -0.006 | -0.007 | -0.014 | 0 | -0.007 | 0 | 0 | 24.712 | 37.976 | 43.754 | 28.446 | 21.158 | 50.213 | 30.207 | 21.118 | 41.53 | 34.442 | 33.508 | 35.981 | 42.936 | 37.94 | 42.515 | 18.549 | 12.177 | 16.87 | 15.028 | 7.429 | 3.874 | 2.196 | 3.367 | -1.054 | 2.044 | 2.994 | 1.465 | 2.105 | 1.355 | 2.24 | 3.984 | 2.142 | 2 | 7.1 | 1.8 | -3.9 | -1.6 | -3.2 | 2.5 | 3.8 | 6.3 | 8.6 | 8.4 | 1.4 | 2.8 | 5.8 | 4.5 | 5.4 | 5.1 | 7.8 | 7.9 | 3.7 | 2.8 | 4 | 3.4 | 1.3 | 2 |
Depreciation & Amortization
| 24.032 | 24.034 | 24.574 | 24.406 | 24.311 | 23.471 | 23.37 | 22.54 | 22.399 | 21.451 | 20.487 | 0.39 | 0.387 | 0.387 | 0.279 | 0.243 | 0.251 | 0.077 | 0.671 | 0.453 | 0.492 | 0.523 | 0.566 | 0.586 | 0.633 | 0.862 | 0.664 | 0.67 | 0.671 | 0.566 | 0.69 | 0.443 | 0.252 | 0.215 | 0.155 | 0.12 | 0.096 | 0.05 | 0.048 | 0.042 | 0.036 | 0.008 | 0.036 | 0.017 | 0.016 | 0.006 | 0.008 | 0 | 0.013 | -0.087 | 0.107 | 0.01 | 0.014 | 0.017 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.913 | 11.773 | 10.419 | 9.479 | 8.892 | 10.11 | 7.309 | 7.751 | 6.241 | 5.327 | 5.411 | 5.093 | 5.05 | 5.383 | 4.963 | 5.007 | 5.05 | 4.732 | 4.791 | 5.889 | 4.029 | 4.626 | 4.582 | 4.706 | 4.717 | 4.634 | 4.706 | 4.641 | 4.761 | 4.604 | 4.686 | 4.571 | 4.5 | 4.2 | 4.5 | 4.3 | 4.7 | 4.6 | 4.7 | 4.7 | 4.7 | 5.2 | 4.5 | 4 | 4.6 | 3.4 | 3.7 | 3.5 | 3.4 | 3.4 | 3.3 | 2.5 | 2.4 | 2.1 | 2.4 | 2.4 | 2.5 |
Deferred Income Tax
| -4.544 | 3.305 | 4.052 | -44.565 | 1.334 | -10.834 | -3.001 | 5.404 | -0.596 | -5.741 | 1.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.444 | 4.161 | 1.503 | -0.114 | 2.584 | -0.287 | 4.522 | -0.64 | -10.206 | 4.26 | 0 | 0 | 0 | 1.609 | -0.034 | -5.243 | -5.4 | 1.824 | 0.001 | 0 | 0 | 2.035 | 0.049 | 0 | 0 | 1.898 | 0 | 0 | 0 | 1.206 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 1.6 | 0 | 0 | -2.1 | 0 | 0 | 0 | 0.4 | 1.6 | -0.4 | -1.1 |
Stock Based Compensation
| 2.518 | 2.446 | 2.405 | 2.456 | 2.365 | 1.376 | 2.748 | 3.294 | 2.328 | 2.816 | 4.471 | 5.233 | 4.145 | 5.588 | 6.084 | 5.703 | 5.41 | 4.877 | 6.522 | 7.84 | 5.459 | 6.704 | 5.048 | 5.749 | 6.114 | 6.431 | 6.701 | 8.02 | 7.549 | 6.218 | 8.252 | 11.462 | 9.071 | 7.356 | 8.07 | 6.44 | 4.192 | 4.712 | 4.172 | 3.789 | 2.061 | 4.51 | 0.745 | 1.304 | 0.511 | 0.261 | 0.462 | 0.451 | 0.334 | 0.484 | 0.438 | 0.448 | 0.425 | 0.172 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 31.637 | 5.12 | -11.101 | -2.01 | -50.852 | 1.989 | 93.409 | -69.322 | 59.879 | -67.473 | 141.931 | 7.765 | -26.914 | 10.955 | 25.163 | -3.639 | -7.442 | -17.195 | -7.638 | 18.131 | -5.767 | 6.086 | -0.759 | 5.873 | -2.475 | -9.859 | -4.025 | 5.512 | -19.995 | 21.555 | -6.784 | -3.622 | -5.103 | 8.425 | 7.509 | -2.24 | 1.871 | 0.751 | 1.236 | -0.206 | -5.737 | -3.259 | 3.671 | -0.898 | 3.975 | -5.523 | 6.298 | 2.835 | -3.004 | 2.602 | 5.18 | 3.98 | -3.248 | -4.242 | 0.353 | -2.03 | -0.001 | 0.009 | -0.002 | -0.005 | 0.005 | -0.002 | 0.002 | -0.005 | 0.008 | 3.125 | -5.544 | 6.996 | 0 | -72.399 | 47.035 | -30.148 | 33.537 | -58.886 | -16.172 | -41.227 | -0.013 | 31.753 | -27.628 | 11.85 | -32.032 | -11.124 | 26.639 | -41.435 | 13.578 | 6.127 | 0.073 | -3.184 | 1.697 | -6.593 | 5.375 | 7.267 | 5.197 | 5.875 | -7.846 | -13.742 | 5.791 | 6.138 | 8.682 | 9.882 | -3.59 | -6.3 | 9.5 | 3.5 | -6.6 | 12.4 | 6 | -15.1 | -19.3 | 16.2 | 6.2 | -5.8 | -9.4 | 1.9 | 0.7 | -11.2 | -11.3 | -16.2 | 17.8 | 8.8 | -12.5 | -8.4 | 19.1 | 4.2 | -16.3 | -4.3 |
Accounts Receivables
| -7.289 | 41.537 | -58.248 | 9.844 | -30.612 | 15.833 | 82.653 | -57.102 | -30.839 | 16.925 | 43.973 | 4.02 | -6.925 | 3.19 | -2.907 | 2.667 | -5.995 | 0.865 | -3.276 | 12.472 | -7.082 | -1.761 | 2.121 | -2.899 | -3.992 | -3.85 | -1.951 | -2.909 | -3.607 | 7.241 | -10.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.617 | 7.838 | -6.9 | -37.945 | -5.868 | -10.658 | -4.497 | -7.006 | 21.321 | -1.363 | 15.037 | -35.529 | 13.972 | 24.947 | -33.694 | -12.488 | 16.774 | -7.547 | 2.874 | -14.155 | 12.659 | -4.595 | -5.03 | -5.754 | 5.431 | 4.338 | -4.65 | 2.745 | 3.284 | 4.584 | -7.932 | -1.499 | 1.6 | 0.5 | 1.8 | -2.6 | 6.1 | 0.9 | -3.3 | 3 | 2 | -5.4 | 0.7 | -5.2 | 4.6 | -3.7 | -3.5 | 5.3 | -4.7 | 13.4 | -8.1 | -0.2 | 4.2 | 5 | -8.6 | 0 | -2.6 |
Change In Inventory
| 27.939 | -8.88 | 43.778 | -16.327 | -30.716 | 0.293 | 24.824 | -10.619 | 61.68 | -27.846 | 126.964 | 0.805 | -1.923 | 0.231 | -0.294 | -1.88 | -0.256 | -1.668 | -1.6 | 0.096 | -0.679 | -0.412 | 0.246 | 0.489 | 0.564 | -0.664 | 0.674 | -0.782 | -1.072 | -1.292 | -1.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.569 | 34.927 | -44.247 | 49.565 | -24.876 | -39.879 | -37.624 | 26.472 | -7.753 | -11.214 | -3.957 | 1.736 | -12.587 | 7.804 | -35.011 | 14.428 | -6.245 | 9.367 | -3.465 | 7.893 | -15.035 | 9.047 | 10.749 | 7.593 | 3.785 | -9.776 | -6.532 | 1.715 | 1.585 | 8.754 | 12.961 | -0.386 | -6.7 | 4.5 | 0 | 1 | 7.9 | 1.4 | -8 | -7.3 | 5.9 | 11.3 | -8.8 | -3.1 | -1.7 | 11.3 | -10.1 | -3.5 | -16.6 | -0.8 | 4.3 | -6.9 | -9.6 | 9.3 | 8.9 | -15.9 | -1.7 |
Change In Accounts Payables
| 11.641 | -18.121 | -6.169 | 13.187 | -6.721 | 0.353 | -4.801 | -1.986 | 30.937 | -18.692 | -24.296 | -1.262 | -1.828 | 4.077 | -1.014 | 6.78 | -2.143 | -5.842 | 4.049 | 2.526 | 3.162 | 1.422 | -1.433 | -3.839 | 5.654 | -2.068 | 3.762 | -1.993 | 0.61 | 0.201 | -0.682 | -2.331 | 0.599 | 3.463 | -0.362 | -0.781 | -2.42 | 1.718 | 1.219 | 0.118 | 0.881 | 0.982 | 0.121 | 0.909 | -0.021 | -2.384 | 1.116 | 0.131 | 0.887 | -0.312 | -0.385 | 0.244 | 0.69 | -1.661 | 1.901 | -0.54 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.125 | 3.125 | 4.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.654 | -9.416 | 9.538 | -8.714 | 17.197 | -14.49 | -9.267 | 0.385 | -1.899 | -37.86 | -4.71 | 4.202 | -16.238 | 3.457 | 29.378 | -11.206 | 0.952 | -10.55 | -6.811 | 3.037 | -1.168 | 6.837 | -1.693 | 12.122 | -4.701 | -3.277 | -6.51 | 11.196 | -15.926 | 15.405 | 5.807 | -1.291 | -5.702 | 4.962 | 7.871 | -1.459 | 4.291 | -0.967 | 0.017 | -0.324 | -6.618 | -4.241 | 3.55 | -1.807 | 3.996 | -3.139 | 5.182 | 2.704 | -3.891 | 2.914 | 5.565 | 3.736 | -3.938 | -2.581 | -1.548 | -1.49 | 0 | 0.009 | -0.002 | -0.005 | 0.005 | -0.002 | 0.002 | -0.005 | 0.008 | 6.25 | -8.669 | -4.477 | 0 | -30.447 | 4.27 | 20.999 | 21.917 | -28.142 | 34.365 | 0.894 | -19.479 | 18.185 | -15.051 | 0.77 | 1.761 | -12.509 | -6.112 | 27.27 | 11.638 | -4.402 | -1.747 | -2.593 | 7.959 | -4.217 | 0.923 | 1.548 | 3.358 | -3.341 | -2.408 | -2.56 | 1.331 | 1.269 | -4.656 | 4.853 | -1.705 | -1.2 | 4.5 | 1.7 | -5 | -1.6 | 3.7 | -3.8 | -15 | 8.3 | 0.3 | 2.3 | -1.1 | -1 | -6.9 | 2.4 | -13.1 | 5.1 | 5.2 | 12.6 | -5.4 | -3 | 4.8 | 3.9 | -0.4 | 0 |
Other Non Cash Items
| -0.724 | 0.119 | -0.047 | 217.257 | 1.757 | 0.996 | 88.132 | 3.316 | -0.438 | 4.351 | 0.527 | 0.413 | 0.415 | 0.415 | 0.416 | -0.488 | -1.583 | -15.086 | 6.203 | 4.572 | 4.285 | 3.999 | 3.896 | 4.012 | 4.024 | 3.435 | 3.585 | 3.292 | 3.098 | 3.084 | 1.543 | -0.03 | -0.045 | -0.006 | 0.015 | 0.216 | 0.566 | 0.69 | 1.941 | 0.47 | 0.368 | 0.329 | 0.268 | 0.121 | 2.78 | 2.629 | 3.419 | 3.801 | 3.683 | 6.64 | 2.179 | 3.622 | 3.176 | 3.239 | 4.035 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.577 | -44.349 | -50 | 0 | 4.245 | 1.24 | 3.377 | 1.255 | 1.874 | -1.981 | -4.099 | 0.732 | -38.017 | -9.865 | -9.474 | -0.666 | -19.57 | -13.872 | -26.902 | -7.87 | -5.56 | -3.424 | -8.221 | 1.151 | -5.029 | -0.27 | -4.595 | -4.88 | -4.852 | -4.024 | -1.893 | -3.172 | -1.163 | 1.257 | -2.6 | -2.385 | 0.5 | -1.3 | -3.6 | 0.1 | 1.7 | 4.5 | -1.7 | -3.3 | -3.6 | -2 | -4.3 | -2.4 | -0.6 | -1.4 | -0.8 | -4.2 | -2.1 | -0.1 | -2.8 | 0.3 | -1.1 | -0.5 | -0.8 | -1.1 | -0.1 |
Operating Cash Flow
| 19.954 | -1.905 | 3.805 | -0.825 | -55.094 | -1.299 | 134.83 | -21.16 | 87.844 | -62.152 | 179.668 | 1.068 | -40.243 | 1.761 | 9.909 | -14.991 | -19.113 | -27.348 | -0.531 | -12.884 | -33.185 | -7.403 | -21.293 | -19.254 | -34.464 | -40.229 | -42.877 | -51.388 | -70.232 | -39.594 | -54.142 | -60.185 | -52.764 | -36.73 | -30.437 | -38.899 | -33.738 | -27.037 | -20.867 | -18.87 | -20.329 | -16.374 | -12.7 | -12.065 | -7.206 | -15.158 | -10.155 | -12.425 | -7.279 | -11.126 | -9.626 | -9.901 | -12.505 | -11.269 | -5.002 | -19.614 | -0.011 | -0.016 | -0.008 | -0.01 | -0.005 | -0.007 | -0.004 | -0.011 | -0.006 | -8.452 | -49.9 | -43.004 | 0 | -31.085 | 102.185 | 28.905 | 72.603 | -24.378 | 41.883 | -3.288 | 28.948 | 31.301 | 6.536 | 41.295 | 8.376 | 17.292 | 57.699 | -20.893 | 24.021 | 12.394 | 20.075 | 8.415 | 16.166 | -3.719 | 13.962 | 10.67 | 3.969 | 7.784 | -2.344 | -9.464 | 9.365 | 11.091 | 17.989 | 15.951 | 0.738 | 0.7 | 19.5 | 6.2 | -6.1 | 17.2 | 13.4 | -9.6 | -14.1 | 23.6 | 18 | 2.8 | -6.4 | 8.7 | 12.8 | -2.2 | -6.6 | -9.8 | 26.8 | 17.2 | -6 | -4.3 | 25.1 | 10.8 | -14.1 | -1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -11.334 | -12.058 | -19.984 | -16.467 | -14.983 | -24.808 | -28.246 | -26.759 | -26.991 | -47.52 | -52.149 | -0.192 | -0.157 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | 0.001 | -0.01 | -0.061 | -8.103 | -1.819 | -9.437 | -0.406 | -0.811 | -1.206 | -0.54 | -0.379 | -1.001 | -0.044 | -0.13 | -0.056 | -0.143 | -0.685 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.131 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.066 | -15.533 | -21.686 | -19.826 | -23.808 | -24.24 | -24.877 | -21.643 | -15.823 | -7.491 | -25.538 | -7.69 | -7.531 | -5.146 | 6.978 | -17.815 | -6.209 | -6.986 | -4.689 | -5.89 | -4.231 | -2.52 | -2.631 | -2.268 | -2.15 | -3.218 | -1.721 | -1.859 | -2.499 | -1.042 | -2.368 | -3.022 | -4.3 | -3.6 | -2.8 | -3.3 | -2.3 | -4.7 | -0.6 | -6.3 | -2.6 | -5 | -2.4 | -4.4 | -3.7 | -1.7 | -7.6 | -14.4 | -20.9 | -13.1 | -8.6 | -4 | -5.5 | -5.9 | -3.5 | -8.3 | -3.4 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.902 | -2.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.989 | 0 | 0 | 0 | 7.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.322 | -0.743 | -14.639 | -28.592 | -0.66 | 25.021 | -25.536 | -1.174 | -75.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.009 | 0 | -39.907 | -82.913 | -2.994 | -33.595 | 0 | 0 | 0 | 0.001 | -0.5 | -311.855 | -5.458 | -39.938 | -72.045 | -35.05 | 0 | -67.575 | -157.922 | -158.354 | -241.396 | -9.25 | -170.088 | -44.373 | -22.656 | 0 | 0 | 17.07 | 0 | -17.07 | 0 | 18.989 | -1.267 | -15.992 | -1.73 | -31.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.24 | 20.5 | 25.5 | 28.4 | 33 | 71.279 | 45.5 | 45 | 45 | 37.499 | 52.501 | 0 | 0 | 21.155 | 63.944 | 67.817 | 38.447 | 132.462 | 108.884 | 122.411 | 135.846 | 176.023 | 88.672 | 37.451 | 38.351 | 19.405 | 1.065 | 0 | 0 | 10.25 | 6.793 | 0 | 4 | 10.75 | 13.529 | 14.935 | 7.25 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 4.205 | 0.279 | 6.775 | 0.696 | -4.476 | -24.199 | -26.572 | 7.749 | 0.807 | 2.219 | 0.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 8.712 | 0 | -8.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.678 | 0 | -30.678 | 0 | -17.072 | 0 | 0 | 0 | -0.045 | 0 | -0.011 | 0.056 | -7.948 | 0 | 7.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.571 | -0.667 | 0.234 | 0.744 | 7.768 | -35.376 | 2.18 | -0.334 | -0.437 | 25.368 | 5.713 | -3.522 | 21.04 | 0.09 | -24.452 | 4.785 | -4.691 | -0.396 | -1.87 | -65.797 | 0.739 | 20.525 | -2.216 | 5.971 | 7.116 | 4.617 | 0.383 | 7.648 | -4.605 | 1.414 | 1.254 | 5.164 | -7 | -4.1 | -5.3 | 10.2 | 2 | -17.4 | -9.3 | -12.1 | 0.3 | 0.3 | 2.2 | -24.2 | -2.3 | 0.2 | 1.9 | -0.1 | 1.9 | 4.8 | -69 | 0.4 | 0.5 | -0.2 | 0.5 | -0.4 | 1.4 |
Investing Cash Flow
| -7.129 | -11.779 | -19.209 | -15.771 | -19.459 | -24.199 | -26.572 | -19.01 | -26.184 | -72.203 | -54.268 | -0.192 | -0.157 | -0.028 | 0 | 0 | 23.24 | 20.501 | 25.491 | 28.4 | -6.907 | -11.634 | 42.506 | 11.405 | 45 | 37.384 | 52.502 | 44.991 | -0.561 | -290.091 | 56.667 | 18.442 | -34.004 | 96.601 | 107.678 | 54.296 | -22.455 | 16.668 | -152.768 | 28.071 | -131.793 | -25.111 | -22.276 | -30.678 | 0 | 10.248 | 6.793 | -17.07 | 4 | 10.665 | 12.262 | -1.068 | 5.576 | -31.706 | -0.042 | 7.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.959 | -16.943 | -36.091 | -47.674 | -16.7 | -34.595 | -48.233 | -23.151 | -91.808 | 17.877 | -19.825 | -11.212 | 13.509 | -5.056 | -17.474 | -13.03 | -10.9 | -7.382 | -6.559 | -71.687 | -3.492 | 18.005 | -4.847 | 3.703 | 4.966 | 1.399 | -1.338 | 5.789 | -7.104 | 0.372 | -1.114 | 2.142 | -11.3 | -7.7 | -8.1 | 6.9 | -0.3 | -22.1 | -9.9 | -18.4 | -2.3 | -4.7 | -0.2 | -28.6 | -6 | -1.5 | -5.7 | -14.5 | -19 | -8.3 | -77.6 | -3.6 | -5 | -6.1 | -3 | -8.7 | -2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -15.535 | 30.85 | 3.007 | 34.304 | 89.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.415 | -31.124 | -1.028 | 20.975 | 50.949 | -3.217 | 27.947 | -7.953 | 78.185 | -7.757 | -32.356 | -2.571 | -17.547 | -45.06 | 29.935 | -2.067 | -2.047 | -17.074 | -6.434 | 60.542 | -22.694 | -14.564 | -5.061 | -0.046 | -5.77 | -3.983 | 11.046 | -11.648 | -1.75 | -27.019 | -4.234 | -3.483 | 7.8 | -7.5 | 5.2 | -4.4 | -13.3 | 11.3 | 19.6 | 35.3 | -19 | -12.1 | -2.7 | 37 | 1.3 | -9.5 | 8.4 | -48.8 | 29.7 | -17 | 60.2 | 9.7 | 6.7 | -15.6 | -6.5 | 22.4 | -44.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.931 | 0 | 0.482 | 4.046 | 0 | 0 | 0.678 | 1.491 | 0 | 0 | 0.99 | 3.869 | 0 | 0 | 1.027 | 7.365 | 0 | 0 | 1.741 | 14.928 | 1.52 | 0 | 1.03 | 2.573 | 0 | 0 | 0 | -0.004 | 323.84 | 0 | 158.414 | 53.367 | -0.895 | 0 | 27.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 0 | 0.72 | -0.08 | 0.33 | 0.072 | 0.79 | 0.756 | 1.955 | 0.837 | 0.017 | 0.05 | 0.351 | 0.076 | 1.182 | 1.397 | 0.292 | 0.245 | 4.796 | 5.812 | 2.864 | 0 | 0 | 0.854 | 0.276 | 0 | 0 | 0.213 | 0.019 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 48.6 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.156 | 0 | 0 | -22.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.496 | -53.709 | 0 | -46.462 | -9.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.636 | -0.62 | 0 | -0.695 | -3.815 | -2.051 | 1.066 | 0 | 0 | 0 | 0 | -3 | 0 | -0.2 | 0 | 0 | -3.3 | -1.8 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.288 | -5.588 | -5.263 | -5.508 | -5.247 | -5.551 | -5.163 | -5.352 | -5.131 | -5.54 | -5.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | -4.969 | 0 | 0 | 0 | -3.582 | 0 | 0 | 0 | -3.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.492 | -0.491 | -0.522 | -0.524 | -0.523 | -0.52 | -0.52 | -0.518 | -0.518 | -0.517 | -0.513 | -0.515 | 1.309 | -2.338 | -0.5 | -0.5 | -0.485 | -0.468 | -0.46 | -0.461 | -0.459 | -0.457 | -0.458 | -0.456 | 0 | 0 | -0.464 | -0.478 | 4.454 | -6.267 | 0.368 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.6 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.769 | -1.908 | -2.033 | -0.632 | -0.224 | 129.935 | 123.294 | 167.658 | 146.67 | 178.452 | -2.533 | 0 | 0 | 104.763 | 0.477 | 0.04 | 126.451 | 14.962 | 0.631 | 0 | 9.939 | -3.869 | 0.813 | 3.247 | 0.622 | -7.211 | 0.951 | 2.25 | 6.576 | -13.617 | 307.783 | 2.232 | 1.792 | -2.442 | 0.77 | 0.743 | 0.929 | 26.379 | -0.903 | 0.359 | 0 | 0.17 | 3.966 | 71.805 | 27.368 | 0 | 0 | 42.883 | 3.582 | 0.01 | 0.011 | 12.471 | 3.61 | 48.164 | -0.353 | 26.42 | 0.011 | 0.016 | 0.008 | 0.01 | 0.005 | 0.007 | 0.004 | 0.011 | 0.006 | 58.452 | -50 | -50 | 0 | -1.049 | -0.801 | -0.516 | -0.871 | -0.671 | -0.076 | 2.274 | -0.752 | -1.046 | -0.871 | -0.891 | -0.84 | -1.273 | -2.603 | 0.9 | -0.46 | -0.44 | -0.391 | -0.281 | -3.574 | 0 | 0 | 0 | 0 | 0 | -1.862 | 0.942 | 0 | 0 | 0 | -1.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -2.2 | 0 | 0 | -0.1 | 0 | 69.9 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0.3 | -0.2 | -0.1 |
Financing Cash Flow
| -22.592 | 23.354 | -4.289 | 28.164 | 83.78 | 23.816 | -106.76 | 33.213 | -53.716 | 94.131 | -97.798 | 0 | 0.482 | 0.241 | 0.477 | 0.04 | 18.561 | 16.453 | 0.631 | 0 | 10.929 | 0 | 0.813 | 3.247 | 1.649 | 0.154 | 0.951 | 2.25 | 8.317 | 1.311 | 309.303 | 2.232 | 2.822 | 0.131 | 0.77 | 0.743 | 0.929 | 1.375 | 297.937 | 0.359 | 158.414 | 53.537 | 3.071 | 61.556 | 24.461 | -2.28 | -1.969 | 40.914 | -1.969 | -1.335 | -1.019 | 11.815 | -0.213 | 48.164 | -0.353 | 26.42 | 0.011 | 0.016 | 0.008 | 0.01 | 0.005 | 0.007 | 0.004 | 0.011 | 0.006 | 58.452 | 50 | 50 | 0 | 67.59 | -86.206 | -1.705 | -26.808 | 40.565 | -3.06 | 31.656 | -8.388 | 76.638 | -9.096 | -33.413 | -3.848 | -18.153 | -44.957 | 28.789 | -2.782 | 1.809 | -12.138 | -4.319 | 56.508 | -23.155 | -14.169 | -5.242 | -0.858 | -6.846 | 0.929 | 11.312 | -15.927 | -4.238 | -21.469 | -11.961 | -3.115 | 7.3 | -8 | 1.7 | -4.9 | -14 | 10.8 | 19.1 | 31.5 | -21.3 | -14.3 | -5.5 | 36.5 | 0.8 | -11.1 | 7.9 | 20.7 | 29.3 | -17.4 | 59.8 | 9.3 | 6.3 | -16.8 | -7 | 22.1 | 4 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.019 | 0.001 | 0.056 | 0.059 | -0.073 | 0.058 | 0.023 | 0.009 | -0.024 | -0.04 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.123 | 0.549 | -0.346 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -9.786 | 9.671 | -19.637 | 11.627 | 9.154 | -1.624 | 1.521 | -6.948 | 7.92 | -40.264 | 27.678 | 0.876 | -39.918 | 1.974 | 10.386 | -14.951 | 22.688 | 9.606 | 25.591 | 15.516 | -29.163 | -19.037 | 22.026 | -4.602 | 12.185 | -2.691 | 10.576 | -4.147 | -62.476 | -328.374 | 311.828 | -39.511 | -83.946 | 60.002 | 78.011 | 16.14 | -55.264 | -8.994 | 124.302 | 9.56 | 6.292 | 12.052 | -31.905 | 18.813 | 17.255 | -7.19 | -5.331 | 11.419 | -5.248 | -1.796 | 1.617 | 0.846 | -7.142 | 5.189 | -5.397 | 25.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.896 | -25.504 | 0 | -6.375 | -0.841 | -8.342 | -2.225 | -0.538 | 4.665 | -19.865 | -2.591 | 16.131 | 15.317 | -11.943 | -6.684 | 12.648 | 7.686 | -9.578 | 8.209 | 3.303 | 0.555 | -2.463 | 0.987 | -30.366 | 17.798 | 0.581 | 6.814 | 5.904 | -0.016 | 0.51 | -0.773 | -0.251 | -3.108 | 2.876 | -0.361 | -3.2 | 6.2 | 2.5 | -6.6 | 2.8 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | -4.4 | 0 | 0 | 0 | -1 |
Cash At End Of Period
| 5.437 | 15.223 | 5.552 | 25.189 | 13.562 | 4.408 | 6.032 | 4.511 | 11.459 | 3.539 | 43.803 | 73.058 | 72.182 | 112.1 | 110.126 | 99.74 | 114.691 | 92.003 | 82.397 | 56.806 | 41.29 | 70.453 | 89.49 | 67.464 | 72.066 | 59.881 | 62.572 | 51.996 | 56.143 | 118.564 | 446.938 | 135.11 | 174.621 | 258.567 | 198.565 | 120.554 | 104.414 | 159.678 | 168.672 | 44.37 | 34.81 | 28.518 | 16.466 | 48.371 | 29.558 | 12.303 | 19.493 | 24.824 | 13.405 | 18.653 | 20.449 | 18.832 | 17.986 | 25.128 | 19.939 | 25.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 6.996 | 0 | 7.035 | 13.41 | 14.251 | 22.593 | 24.818 | 25.356 | 14.32 | 34.185 | 36.776 | 20.645 | 5.328 | 17.271 | 23.955 | 11.307 | 3.621 | 13.199 | 4.99 | 1.687 | 1.132 | 3.595 | 2.608 | 32.974 | 15.176 | 14.595 | 7.781 | 1.877 | 1.893 | 1.383 | 2.156 | 2.407 | 5.515 | 2.639 | 3 | 6.2 | 2.5 | 0 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |