Radius Health, Inc.
NASDAQ:RDUS
16.97 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.408 | 6.032 | 4.511 | 11.459 | 3.539 | 43.803 | 72.491 | 71.615 | 111.533 | 109.559 | 99.173 | 114.124 | 91.436 | 81.83 | 56.239 | 40.723 | 69.886 | 88.925 | 66.901 | 71.504 | 59.321 | 62.014 | 51.441 | 56.088 | 118.564 | 446.938 | 135.11 | 174.621 | 258.567 | 198.565 | 120.554 | 104.414 | 159.678 | 168.672 | 44.37 | 34.81 | 28.518 | 16.466 | 48.371 | 29.558 | 12.303 | 19.493 | 24.824 | 13.405 | 18.653 | 20.449 | 18.832 | 17.986 | 25.128 | 19.939 | 25.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 6.996 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.28 | 43.873 | 69.495 | 97.257 | 91.015 | 79.251 | 121.576 | 132.679 | 177.14 | 172.12 | 179.73 | 179.453 | 134.714 | 21.144 | 79.606 | 107.486 | 73.88 | 171.267 | 280.302 | 332.894 | 313.661 | 332.115 | 179.643 | 199.364 | 76.758 | 52.048 | 30.65 | 0 | 0 | 10.25 | 17.058 | 0 | 4 | 14.755 | 27.042 | 26.019 | 31.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.408 | 6.032 | 4.511 | 11.459 | 3.539 | 43.803 | 72.491 | 71.615 | 111.533 | 109.559 | 99.173 | 114.124 | 114.716 | 125.703 | 125.734 | 137.98 | 160.901 | 168.176 | 188.477 | 204.183 | 236.461 | 234.134 | 231.171 | 235.541 | 253.278 | 468.082 | 214.716 | 282.107 | 332.447 | 369.832 | 400.856 | 437.308 | 473.339 | 500.787 | 224.013 | 234.174 | 105.276 | 68.514 | 79.021 | 29.558 | 12.303 | 29.743 | 41.882 | 13.405 | 22.653 | 35.204 | 45.874 | 44.005 | 56.708 | 19.939 | 25.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 6.996 | 0 |
Net Receivables
| 191.415 | 210.442 | 297.444 | 240.632 | 218.189 | 237.654 | 32.01 | 30.28 | 23.355 | 26.545 | 23.638 | 26.305 | 20.31 | 21.175 | 17.899 | 30.371 | 23.289 | 21.528 | 23.649 | 20.75 | 16.758 | 12.908 | 10.957 | 8.048 | 4.441 | 11.682 | 1.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 281.062 | 278.642 | 298.979 | 286.733 | 345.198 | 315.189 | 12.491 | 13.296 | 11.373 | 11.604 | 11.31 | 9.43 | 9.174 | 7.506 | 5.906 | 6.002 | 5.323 | 4.911 | 5.157 | 5.646 | 6.21 | 5.546 | 6.22 | 5.438 | 4.366 | 3.074 | 1.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 58.562 | 55.224 | 58.441 | 54.666 | 67.638 | 74.74 | 29.419 | 30.578 | 26.818 | 29.768 | 50.43 | 44.825 | 36.348 | 28.991 | 10.326 | 11.025 | 13.544 | 16.624 | 9.622 | 15.585 | 15.604 | 11.848 | 8.549 | 8.725 | 7.421 | 7.855 | 5.987 | 6.595 | 2.362 | 3.661 | 5.197 | 2.755 | 6.969 | 4.48 | 3.063 | 2.489 | 2.057 | 1.38 | 1.797 | 2.288 | 0.334 | 0.242 | 1.434 | 1.229 | 2.463 | 4.231 | 5.952 | 8.386 | 6.682 | 3.299 | 3.367 | 0 | 0 | 0.002 | 0 | 0.002 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | 0 | 0 |
Total Current Assets
| 535.447 | 550.34 | 659.375 | 593.49 | 634.564 | 671.386 | 146.411 | 145.769 | 173.079 | 177.476 | 184.551 | 194.684 | 180.548 | 183.375 | 159.865 | 185.378 | 203.057 | 211.239 | 226.905 | 246.164 | 275.033 | 264.436 | 256.897 | 257.752 | 269.506 | 490.693 | 223.55 | 288.702 | 334.809 | 373.493 | 406.053 | 440.063 | 480.308 | 505.267 | 227.076 | 236.663 | 107.333 | 69.894 | 80.818 | 31.846 | 12.637 | 29.985 | 43.316 | 14.634 | 25.116 | 39.435 | 51.826 | 52.391 | 63.39 | 23.238 | 28.703 | 0 | 0 | 0.002 | 0 | 0.002 | 0 | 0.002 | 0 | 0.002 | 0.1 | 0.1 | 6.996 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 813.68 | 822.491 | 815.795 | 801.974 | 800.544 | 786.533 | 1.741 | 1.744 | 1.482 | 1.38 | 1.442 | 4.32 | 0.796 | 6.108 | 8.534 | 9.304 | 8.997 | 9.059 | 9.923 | 11.02 | 4.003 | 4.561 | 5.21 | 5.762 | 6.195 | 7.306 | 6.738 | 6.106 | 4.922 | 4.057 | 2.945 | 2.18 | 1.897 | 0.947 | 0.951 | 0.863 | 0.842 | 0.79 | 0.07 | 0.06 | 0.076 | 0.091 | 0.107 | 0.123 | 0.139 | 0.089 | 0.098 | 0.096 | 0.167 | 0.053 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 343.527 | 343.118 | 391.258 | 385.631 | 387.511 | 368.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 32.72 | 32.54 | 34.055 | 35.57 | 35.44 | 26.155 | 4.587 | 4.787 | 0 | 5.186 | 5.385 | 5.585 | 5.785 | 5.984 | 6.184 | 6.384 | 6.583 | 6.783 | 6.982 | 7.182 | 7.382 | 7.581 | 7.781 | 7.981 | 8.18 | 8.38 | 8.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 343.527 | 343.118 | 391.258 | 385.631 | 387.511 | 368.678 | 4.587 | 4.787 | 0 | 5.186 | 5.385 | 5.585 | 5.785 | 5.984 | 6.184 | 6.384 | 6.583 | 6.783 | 6.982 | 7.182 | 7.382 | 7.581 | 7.781 | 7.981 | 8.18 | 8.38 | 8.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 10.268 | 10.75 | 10.12 | 11.681 | 11.246 | 12.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.235 | 86.763 | 131.75 | 176.978 | 0 | 0 | 0 | 0 | 0 | 0 | 2.51 | 0 | 0 | 0 | 8.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 22.438 | 22.713 | 22.695 | 22.254 | 23.105 | 24.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -32.706 | -33.463 | -32.815 | -33.935 | -34.351 | -37.439 | 1.701 | 1.848 | 6.981 | 2.141 | 1.487 | 0.52 | 4.453 | 0.484 | 0.514 | 0.514 | 0.514 | 0.412 | 0.486 | 0.501 | 0.544 | 0.589 | 0.633 | 0.756 | 0.799 | 0.558 | 0.558 | 0.551 | 0.551 | 0.551 | 0.448 | 0.338 | 0.26 | 0.259 | 0.251 | 0.261 | 0.242 | 0.252 | 0.242 | 0 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.062 | 0.08 | 0.098 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,157.207 | 1,165.609 | 1,207.053 | 1,187.605 | 1,188.055 | 1,155.211 | 8.029 | 8.379 | 8.463 | 8.707 | 8.314 | 10.425 | 11.034 | 12.576 | 15.232 | 16.202 | 16.094 | 16.254 | 17.391 | 18.703 | 11.929 | 54.966 | 100.387 | 146.249 | 192.152 | 16.244 | 15.875 | 6.657 | 5.473 | 4.608 | 3.393 | 5.028 | 2.157 | 1.206 | 1.202 | 10.028 | 1.084 | 1.042 | 0.312 | 0.06 | 0.121 | 0.136 | 0.152 | 0.168 | 0.184 | 0.134 | 0.143 | 0.158 | 0.247 | 0.151 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 1,692.654 | 1,715.949 | 1,866.428 | 1,781.095 | 1,822.619 | 1,826.597 | 154.44 | 154.148 | 181.542 | 186.183 | 192.865 | 205.109 | 191.582 | 195.951 | 175.097 | 201.58 | 219.151 | 227.493 | 244.296 | 264.867 | 286.962 | 319.402 | 357.284 | 404.001 | 461.658 | 506.937 | 239.425 | 295.359 | 340.282 | 378.101 | 409.446 | 445.091 | 482.465 | 506.473 | 228.278 | 246.691 | 108.417 | 70.936 | 81.13 | 31.906 | 12.758 | 30.121 | 43.468 | 14.802 | 25.3 | 39.569 | 51.969 | 52.549 | 63.637 | 23.389 | 28.793 | 0 | 0 | 0.002 | 0 | 0.002 | 0 | 0.002 | 0 | 0.002 | -2.252 | 6.075 | 21.515 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 200.569 | 209.423 | 209.795 | 212.598 | 185.17 | 217.689 | 14.485 | 15.791 | 17.625 | 13.548 | 14.562 | 7.782 | 9.925 | 15.767 | 11.718 | 9.192 | 6.03 | 4.608 | 6.041 | 9.88 | 4.226 | 6.294 | 2.532 | 4.525 | 3.915 | 3.714 | 4.396 | 6.727 | 6.128 | 2.665 | 3.027 | 3.808 | 6.228 | 4.51 | 3.291 | 3.173 | 2.292 | 1.309 | 1.188 | 0.279 | 0.3 | 2.684 | 1.568 | 1.437 | 0.55 | 0.862 | 1.247 | 1.003 | 0.313 | 1.974 | 0.072 | 0.007 | 0.007 | 0 | 0 | 0.007 | 0 | 0.004 | 0 | 0.006 | 0 | 3.125 | 4.477 | 0 |
Short Term Debt
| 25.564 | 25.648 | 27.081 | 27.128 | 27.917 | 27.701 | 0.418 | 0.508 | 0.613 | 0.725 | 1.121 | 2.165 | 2.49 | 2.229 | 2.18 | 2.138 | 2.198 | 1.904 | 2.029 | 2.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.906 | 2.446 | 0 | 2.027 | 0 | 10.161 | 13.005 | 10.837 | 9.876 | 8.923 | 7.8 | 6.816 | 5.836 | 3.47 | 2.88 | 1.334 | 0.851 | 0.088 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.346 | 0.358 | 1.074 | 0.763 | 4.19 | 3.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -188.678 | -195.68 | -198.274 | -212.598 | -185.17 | -217.689 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -2.229 | -2.18 | -2.138 | -2.198 | -1.904 | -2.029 | -2.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 79.026 | 88.859 | 303.554 | 294.087 | 281.09 | 353.872 | 72.956 | 64.164 | 76.549 | 75.766 | 66.085 | 70.452 | 59.758 | 65.891 | 53.936 | 51.549 | 55.228 | 50.986 | 45.788 | 37.8 | 42.203 | 41.759 | 45.177 | 34.849 | 49.512 | 34.411 | 27.378 | 26.277 | 26.597 | 22.642 | 16.545 | 15.107 | 14.952 | 13.431 | 12.361 | 12.108 | 18.267 | 21.911 | 19.895 | 19.131 | 22.007 | 22.943 | 20.114 | 16.626 | 8.74 | 4.481 | 2.134 | 1.117 | 3.59 | 2.787 | 4.278 | 0 | 0 | 0.061 | 0.053 | 0.043 | 0.037 | 0.03 | 0.026 | 0.015 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 305.159 | 323.93 | 342.156 | 321.215 | 309.007 | 381.573 | 87.859 | 80.463 | 94.787 | 90.039 | 81.768 | 80.399 | 73.173 | 81.658 | 65.654 | 60.741 | 61.258 | 55.594 | 51.829 | 47.68 | 46.429 | 48.053 | 47.709 | 39.374 | 53.427 | 38.125 | 31.774 | 33.004 | 32.725 | 25.307 | 19.572 | 18.915 | 21.18 | 17.941 | 20.558 | 17.727 | 20.559 | 25.247 | 21.083 | 29.571 | 35.312 | 36.464 | 31.558 | 26.986 | 17.09 | 12.159 | 9.217 | 5.59 | 6.783 | 6.095 | 5.201 | 0.094 | 0.084 | 0.061 | 0.053 | 0.049 | 0.037 | 0.034 | 0.026 | 0.021 | 0 | 3.125 | 4.477 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 373.547 | 339.665 | 442.259 | 396.626 | 448.736 | 344.172 | 339.984 | 339.632 | 339.059 | 338.693 | 338.174 | 340.72 | 217.163 | 218.843 | 214.255 | 209.819 | 195.591 | 191.444 | 187.434 | 183.556 | 179.806 | 176.18 | 172.674 | 169.284 | 166.006 | 162.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.624 | 22.016 | 24.394 | 22.295 | 20.299 | 0 | 0 | 4.369 | 7.207 | 10.026 | 13.005 | 15.206 | 17.083 | 7.913 | 8.886 | 4.459 | 4.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.125 | 4.477 | 0 |
Deferred Revenue Non-Current
| 4.687 | -5.583 | -7.421 | -0.988 | -1.962 | -7.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 47.665 | 58.617 | 61.761 | 55.968 | 57.028 | 63.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 82.007 | 82.078 | 88.081 | 79.836 | 81.306 | 86.909 | 0 | 0 | 0 | 0 | 0 | 0 | 24.905 | 4.031 | 4.607 | 5.173 | 4.581 | 4.705 | 5.167 | 5.627 | 0.095 | 0.118 | 0.142 | 0.165 | 0.189 | 0.213 | 0.331 | 0.26 | 0.379 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.55 | 254.747 | 249.546 | 240.33 | 190.004 | 195.866 | 188.969 | 181.786 | 174.202 | 167.578 | 119.406 | 113.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 503.219 | 480.36 | 584.68 | 531.442 | 585.108 | 486.55 | 339.984 | 339.632 | 339.059 | 338.693 | 338.174 | 340.72 | 242.068 | 222.874 | 218.862 | 214.992 | 200.172 | 196.149 | 192.601 | 189.183 | 179.901 | 176.298 | 172.816 | 169.449 | 166.195 | 162.972 | 0.331 | 0.26 | 0.379 | 0.402 | 0 | 0 | 0 | 0 | 19.624 | 22.016 | 24.394 | 22.295 | 20.299 | 4.55 | 254.747 | 253.915 | 247.537 | 200.03 | 208.871 | 204.175 | 198.869 | 182.115 | 176.464 | 123.865 | 118.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.125 | 4.477 | 0 |
Total Liabilities
| 808.378 | 804.29 | 926.836 | 852.657 | 894.115 | 868.123 | 427.843 | 420.095 | 433.846 | 428.732 | 419.942 | 421.119 | 315.241 | 304.532 | 284.516 | 275.733 | 261.43 | 251.743 | 244.43 | 236.863 | 226.33 | 224.351 | 220.525 | 208.823 | 219.622 | 201.097 | 32.105 | 33.264 | 33.104 | 25.709 | 19.572 | 18.915 | 21.18 | 17.941 | 40.182 | 39.743 | 44.953 | 47.542 | 41.382 | 34.121 | 290.059 | 290.379 | 279.095 | 227.016 | 225.961 | 216.334 | 208.086 | 187.705 | 183.247 | 129.96 | 123.441 | 0.094 | 0.084 | 0.061 | 0.053 | 0.049 | 0.037 | 0.034 | 0.026 | 0.021 | 3.1 | 4.6 | 12.996 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,345.822 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.417 | 70.936 | 81.13 | 26.403 | 252.802 | 0 | 220.113 | 0 | 170.649 | 70.337 | 68.755 | 67.201 | 156.658 | 22.761 | 22.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27.863 | 27.512 | 27.511 | 27.455 | 27.365 | 26.947 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.002 | 0.069 | 0 | -0.003 | 0 | 0 | -70.34 | -68.765 | -67.205 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.5 | 0.5 | 0 |
Retained Earnings
| 870.975 | 894.316 | 925.399 | 917.266 | 918.094 | 941.146 | -1,398.99 | -1,386.257 | -1,367.981 | -1,352.397 | -1,330.364 | -1,313.554 | -1,345.822 | -1,324.437 | -1,318.148 | -1,274.268 | -1,236.614 | -1,211.899 | -1,181.855 | -1,146.381 | -1,103.621 | -1,062.523 | -1,012.721 | -943.839 | -882.284 | -811.267 | -753.423 | -684.985 | -628.568 | -575.848 | -529.661 | -486.226 | -445.764 | -412.524 | -384.26 | -361.295 | -344.238 | -326.276 | -308.856 | -296.247 | -277.301 | -260.258 | -235.63 | -212.214 | -200.661 | -176.768 | -156.127 | -135.231 | -122.359 | -111.905 | -102.481 | -0.144 | -0.134 | -0.109 | -0.103 | -0.097 | -0.087 | -0.082 | -0.076 | -0.069 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -40.102 | -39.683 | -40.185 | -40.605 | -39.302 | -37.089 | 0.05 | 0.006 | 0 | 0 | 0 | 0 | 0.021 | 0.082 | 0.108 | -1 | -5.226 | 0.021 | -0.045 | -0.281 | -1 | -1 | -1 | -1 | -2.342 | 0.002 | 0.003 | 0.034 | -0.931 | 0.052 | 0.188 | 0.237 | -0.345 | 0.099 | 0.01 | 0.041 | -0.169 | -0.01 | 0.001 | -26.403 | -0.783 | 0 | 0.003 | 0 | -0.718 | 0.003 | 0.01 | 0.004 | -0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22.258 | 26.035 | 23.287 | 20.831 | 18.582 | 22.975 | 1,125.532 | 1,120.299 | 1,115.672 | 1,109.843 | 1,103.282 | 1,097.539 | -123.685 | 1,215.769 | 1,208.724 | 1,201.11 | 1,199.556 | 1,187.644 | 1,181.716 | 1,174.38 | 1,165.248 | 1,158.569 | 1,150.475 | 1,140.012 | 1,126.658 | 1,117.103 | 960.739 | 947.076 | 936.673 | 928.236 | 919.531 | 912.398 | 907.39 | 901.052 | 572.352 | 568.239 | 299.451 | 278.741 | 267.47 | 294.03 | -252.088 | 0 | -220.11 | 0 | -169.931 | 0.003 | 0.01 | 0.075 | -153.259 | -17.427 | -14.604 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | -5.352 | 0.975 | 8.019 | 0 |
Total Shareholders Equity
| 880.994 | 908.18 | 936.012 | 924.947 | 924.739 | 953.979 | -273.403 | -265.947 | -252.304 | -242.549 | -227.077 | -216.01 | -123.659 | -108.581 | -109.419 | -74.153 | -42.279 | -24.25 | -0.134 | 28.004 | 60.632 | 95.051 | 136.759 | 195.178 | 242.036 | 305.84 | 207.32 | 262.095 | 307.178 | 352.392 | 389.874 | 426.176 | 461.285 | 488.532 | 188.096 | 206.948 | 63.464 | 23.394 | 39.748 | -2.215 | -277.301 | -260.258 | -235.627 | -212.214 | -200.661 | -176.765 | -156.117 | -135.156 | -119.61 | -106.571 | -94.648 | -0.094 | -0.084 | -0.059 | -0.053 | -0.047 | -0.037 | -0.032 | -0.026 | -0.019 | -5.352 | 1.475 | 8.519 | 0 |
Total Equity
| 884.276 | 911.659 | 939.592 | 928.438 | 928.504 | 958.474 | -273.403 | -265.947 | -252.304 | -242.549 | -227.077 | -216.01 | -123.659 | -108.581 | -109.419 | -74.153 | -42.279 | -24.25 | -0.134 | 28.004 | 60.632 | 95.051 | 136.759 | 195.178 | 242.036 | 305.84 | 207.32 | 262.095 | 307.178 | 352.392 | 389.874 | 426.176 | 461.285 | 488.532 | 188.096 | 206.948 | 63.464 | 23.394 | 39.748 | -2.215 | -277.301 | -260.258 | -235.627 | -212.214 | -200.661 | -176.765 | -156.117 | -135.156 | -119.61 | -106.571 | -94.648 | -0.094 | -0.084 | -0.059 | -0.053 | -0.047 | -0.037 | -0.032 | -0.026 | -0.019 | -5.352 | 1.475 | 8.519 | 0 |
Total Liabilities & Shareholders Equity
| 1,692.654 | 1,715.949 | 1,866.428 | 1,781.095 | 1,822.619 | 1,826.597 | 154.44 | 154.148 | 181.542 | 186.183 | 192.865 | 205.109 | 191.582 | 195.951 | 175.097 | 201.58 | 219.151 | 227.493 | 244.296 | 264.867 | 286.962 | 319.402 | 357.284 | 404.001 | 461.658 | 506.937 | 239.425 | 295.359 | 340.282 | 378.101 | 409.446 | 445.091 | 482.465 | 506.473 | 228.278 | 246.691 | 108.417 | 70.936 | 81.13 | 31.906 | 12.758 | 30.121 | 43.468 | 14.802 | 25.3 | 39.569 | 51.969 | 52.549 | 63.637 | 23.389 | 28.793 | 0 | 0 | 0.002 | 0 | 0.002 | 0 | 0.002 | 0 | 0.002 | -2.252 | 6.075 | 21.515 | 0 |