PT Roda Vivatex Tbk

IDX:RDTX.JK

15475 (IDR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 578,991.721413,923.182181,086.181191,136.361202,592.728486,114.531496,200.829459,932.109298,959.51584,891.8117,326.50211,775.78925,880.51143,834.80182,871.238
Short Term Investments 164,998.879221,306.411214,822.65724,632.11310,746.52512,818.9177,582.59913,004.21612,520.69117.52520.32939.95756.085,486.883122.675
Cash and Short Term Investments 743,990.6635,229.593395,908.838215,768.474213,339.253498,933.449503,783.428472,936.324311,480.20684,909.3367,346.83111,815.74625,936.59149,321.68382,993.913
Net Receivables 00000012,637.67452,854.48556,641.727000034,301.40829,404.123
Inventory 2,440.762,173.3491,655.8771,289.6841,072.8011,570.1861,347.6221,191.117515.8382,154.80612,806.42315,208.53115,643.79521,473.97715,639.896
Other Current Assets 1,137.0461,137.0461,137.0461,137.0461,137.0461,137.04633,500.75741,238.73624,425.26496,817.42560,804.32494,050.5569,129.7778,285.5145,695.458
Total Current Assets 816,054.424698,376.782464,028.004307,484.383294,344.906542,644.351551,269.481568,220.662393,063.035183,881.56780,957.578121,074.83487,346.18213,382.583133,733.39
Non-Current Assets:
Property, Plant & Equipment, Net 23,062.06232,585.04631,205.17313,900.65816,032.62915,750.52415,742.2471,363,785.9631,318,804.8471,299,035.0861,311,693.57929,490.193823,851.611500,216.234496,224.61
Goodwill 000000000000000
Intangible Assets 000000000000000
Goodwill and Intangible Assets 0145,078.41500-2,160,649.951-1,770,460.20800-158,152.825000000
Long Term Investments 2,597,472.213-145,078.415-194,735.157-14,612.1132,160,649.9511,770,460.2087,417.401-3,004.216158,152.825000000
Tax Assets 32.3225.3261,027.8791,039.3881,174.2081,180.3211,588.6321,774.1211,709.711,616.9431,556.9561,630.4371,938.6152,045.942,029.926
Other Non-Current Assets 3,712.0232,656,333.852,859,579.4562,663,249.4562,484,236.7091,966,914.5851,704,443.957170,977.258158,581.017158,907.497155,466.818155,709.817169,155.745136,802.71619,192.183
Total Non-Current Assets 2,624,278.6172,688,944.2222,697,077.3522,663,577.3892,501,443.5461,983,845.431,729,192.2371,533,533.1271,479,095.5741,459,559.5251,468,717.3441,086,830.447994,945.972639,064.891517,446.719
Total Assets 3,440,333.0413,387,321.0043,161,105.3572,971,061.7722,795,788.4532,526,489.7812,280,461.7182,101,753.7891,872,158.611,643,441.0921,549,674.9221,207,905.281,082,292.152852,447.474651,180.109
Liabilities & Equity:
Current Liabilities:
Account Payables 5,684.63711,097.86421,946.2583,274.4752,568.3324,454.8255,908.2844,848.5394,907.7435,437.36415,109.35221,082.75211,802.19615,218.0939,709.202
Short Term Debt 376.294346.55971.931478.329145.163136.9812,023.998758.25700166,251.04739,544.867100,000029.489
Tax Payables 21.267,666.9645,726.8292,998.2552,008.432,370.449997.897,076.7576,819.4228,342.5083,460.6782,418.32,007.6622,521.5973,756.354
Deferred Revenue 170,870.124165,996.837112,619.72894,394.489101,880.3052,370.449997.897,076.757168,730.51503,460.6782,418.32,007.66203,756.354
Other Current Liabilities 219,857.74680,013.296,601.08910,796.60234,402.1415,198.2977,531.8637,954.08610,222.906189,820.741151,797.085135,127.72589,522.61980,299.24755,936.04
Total Current Liabilities 396,998.208265,294.793146,965.835111,942.15141,004.37120,721.747119,405.075174,693.849190,680.585203,600.613336,618.162198,173.644203,332.47898,038.93769,431.085
Non-Current Liabilities:
Long Term Debt 0376.294071.93164.90800539.85800061.974000
Deferred Revenue Non-Current 26,395.769138,035.566100,608.573108,816.856116,081.47979,023.51391,596.01386,609.71983,437.0279,661.66758,291.60750,878.774000
Deferred Tax Liabilities Non-Current 00000000000-45,265.733000
Other Non-Current Liabilities 131,741.95511,083.132103,961.265114,190.08796,118.24783,644.85387,960.65688,479.38675,555.97760,873.0637,506.2155,613.04150,583.68139,956.19347,991.875
Total Non-Current Liabilities 158,137.723149,494.992109,468.499122,467.939130,079.44292,345.02106,094.87698,596.81291,913.07688,065.97965,797.82356,553.78850,583.68139,956.19347,991.875
Total Liabilities 555,135.931414,789.786256,434.334234,410.089271,083.812213,066.767225,499.952273,290.661282,593.661291,666.592402,415.985254,727.432253,916.159137,995.13117,422.96
Equity:
Preferred Stock 000000000280.473277.6690000
Common Stock 134,400134,400134,400134,400134,400134,400134,400134,400134,400134,400134,400134,400134,400134,400134,400
Retained Earnings 2,730,998.0732,822,536.9552,752,486.632,586,631.2572,374,855.1492,164,834.6441,907,764.0711,684,622.3451,445,346.2891,208,370.0981,003,901.731805,721.889684,803.911570,843.46390,118.473
Accumulated Other Comprehensive Income/Loss 8,574.3924,369.6186,559.7484,395.7814,224.8462,963.7255,033.7844,120.9084,533.785-280.473-277.6690000
Other Total Stockholders Equity 11,224.64611,224.64611,224.64611,224.64611,224.64611,224.6467,763.9115,319.8755,284.875-3,276.0711,057.20613,055.95913,022.0829,208.8849,238.677
Total Shareholders Equity 2,885,197.112,972,531.2192,904,671.0232,736,651.6832,524,704.642,313,423.0152,054,961.7661,828,463.1281,589,564.9491,351,774.51,147,258.937953,177.848828,375.993714,452.344533,757.15
Total Equity 2,885,197.112,972,531.2192,904,671.0232,736,651.6832,524,704.642,313,423.0152,054,961.7661,828,463.1281,589,564.9491,351,774.51,147,258.937953,177.848828,375.993714,452.344533,757.15
Total Liabilities & Shareholders Equity 3,440,333.0413,387,321.0043,161,105.3572,971,061.7722,795,788.4532,526,489.7812,280,461.7182,101,753.7891,872,158.611,643,441.0921,549,674.9221,207,905.281,082,292.152852,447.474651,180.109