
Radian Group Inc.
NYSE:RDN
36.8 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 24.182 | 38.823 | 28.061 | 13.791 | 26.993 | 18.999 | 55.489 | 61.142 | 50.167 | 56.183 | 54.701 | 135.262 | 131.853 | 151.145 | 154.709 | 134.939 | 102.776 | 87.915 | 82.02 | 68.387 | 54.108 | 92.729 | 49.393 | 74.111 | 118.668 | 95.393 | 104.413 | 95.573 | 122.481 | 80.569 | 61.917 | 56.918 | 73.701 | 52.149 | 46.356 | 55.062 | 64.844 | 46.898 | 69.03 | 51.381 | 57.204 | 30.465 | 31.908 | 45.115 | 20.963 | 22.88 | 35.325 | 31.831 | 29.334 | 31.555 | 28.162 | 32.617 | 31.784 | 35.589 | 21.863 | 21.122 | 19.209 | 20.334 | 6,438.904 | 27.167 | 68.103 | 41.574 | 44.17 | 64.554 | 77.444 | 79.048 | 106.962 | 148.328 | 181.038 | 200.787 | 62.8 | 108.838 | 132.605 | 57.901 | 46.218 | 61.725 | 16.916 | 7.847 | 27.776 | 24.571 | 22.484 | 30.68 | 30.186 | 45.51 | 67.903 | 67.169 | 47.498 | 35.184 | 31.393 | 21.969 | 9.448 | 20.194 | 69.128 | 60.159 | 35.957 | 47.299 | 14.231 | 2.424 | 3.983 | 5.713 | 3.104 | 7.507 | 0 | 0 | 0 | 9.377 | 0 | 0 | 0 | 2.364 | 0 | 0 | 0 | 3.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 5,638.855 | 5,596.568 | 5,724.865 | 5,887.389 | 5,912.57 | 5,848.794 | 5,530.191 | 5,591.822 | 5,549.127 | 5,419.801 | 5,301.746 | 5,565.05 | 5,927.164 | 6,068.586 | 6,197.727 | 6,234.908 | 6,259.371 | 6,341.344 | 6,196.138 | 6,025.181 | 5,242.373 | 5,207.304 | 5,079.318 | 5,023.53 | 4,963.694 | 4,549.978 | 4,530.694 | 4,335.092 | 4,101.522 | 3,874.377 | 3,909.84 | 3,874.271 | 3,625.43 | 3,581.373 | 3,594.798 | 3,512.36 | 3,259.501 | 3,017.835 | 2,958.231 | 2,829.093 | 2,032.898 | 1,981.13 | 2,373.696 | 2,133.687 | 2,001.137 | 1,100.158 | 1,644.564 | 1,469.948 | 1,528.748 | 930.367 | 780.164 | 705.744 | 1,145.617 | 1,508.86 | 1,055.818 | 1,130.268 | 1,224.931 | 1,537.498 | 170.466 | 1,944.192 | 975.089 | 1,401.157 | 1,047.352 | 1,082.016 | 1,381.455 | 1,029.285 | 764.285 | 434.617 | 576.61 | 697.271 | 885.442 | 289.752 | 334.074 | 238.677 | 328.164 | 266.369 | 430.504 | 361.937 | 308.206 | 650.523 | 225.497 | 459.718 | 272.062 | 216.787 | 212.45 | 255.073 | 233.199 | 178.328 | 299.308 | 180.919 | 122.852 | 287.282 | 125.963 | 210.788 | 248.75 | 209.591 | 165.303 | 95.824 | 70.581 | 48.463 | 64.581 | 56.974 | 0 | 0 | 0 | 24.361 | 0 | 0 | 0 | 11.027 | 0 | 0 | 0 | 5.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,663.037 | 5,635.391 | 5,752.926 | 5,901.18 | 5,939.563 | 5,867.793 | 5,585.68 | 5,652.964 | 5,599.294 | 5,475.984 | 5,356.447 | 5,700.312 | 6,059.017 | 6,219.731 | 6,352.436 | 6,369.847 | 6,362.147 | 6,429.259 | 6,278.158 | 6,093.568 | 5,296.481 | 5,300.033 | 5,128.711 | 5,097.641 | 5,082.362 | 4,645.371 | 4,635.107 | 4,430.665 | 4,224.003 | 3,954.946 | 3,971.757 | 3,931.189 | 3,699.131 | 3,633.522 | 3,641.154 | 3,567.422 | 3,324.345 | 3,064.733 | 3,027.261 | 2,880.474 | 2,090.102 | 2,011.595 | 2,405.604 | 2,178.802 | 2,022.1 | 1,123.038 | 1,679.889 | 1,501.779 | 1,558.082 | 961.922 | 808.326 | 738.361 | 1,177.401 | 1,544.449 | 1,077.681 | 1,151.39 | 1,244.14 | 1,557.832 | 6,438.904 | 1,971.359 | 1,043.192 | 1,442.731 | 1,091.522 | 1,146.57 | 1,458.899 | 1,108.333 | 871.247 | 582.945 | 757.648 | 898.058 | 948.242 | 398.59 | 466.679 | 296.578 | 374.382 | 328.094 | 447.42 | 369.784 | 335.982 | 675.094 | 247.981 | 490.398 | 302.248 | 262.297 | 280.353 | 322.242 | 280.697 | 213.512 | 330.701 | 202.888 | 132.3 | 307.476 | 195.091 | 270.947 | 284.707 | 256.89 | 179.534 | 98.248 | 74.564 | 54.176 | 67.685 | 64.481 | 0 | 0 | 0 | 33.738 | 0 | 0 | 0 | 13.391 | 0 | 0 | 0 | 8.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 167.968 | 164.526 | 172.454 | 168.841 | 158.246 | 149.766 | 168.762 | 161.411 | 153.961 | 145.467 | 204.61 | 206.256 | 197.594 | 191.912 | 242.778 | 228.539 | 210.739 | 194.496 | 211.679 | 167.574 | 141.103 | 110.606 | 161.019 | 138.945 | 104.638 | 137.56 | 121.545 | 107.689 | 92.655 | 81.05 | 104.625 | 86.063 | 81.643 | 84.999 | 180.361 | 83.602 | 75.406 | 72.778 | 77.976 | 85.32 | 79.56 | 113.911 | 116.979 | 104.445 | 106.105 | 93.286 | 142.307 | 151.453 | 163.324 | 176.723 | 142.15 | 91.154 | 150.457 | 260.632 | 609.966 | 109.017 | 115.116 | 116.452 | 134.538 | 141.755 | 144.502 | 154.183 | 163.944 | 243.785 | 241.484 | 90.158 | 363.902 | 103.261 | 90.721 | 130.773 | 163.531 | 64.027 | 67.602 | 68.151 | 54.509 | 78.252 | 61.848 | 84.524 | 94.59 | 98.254 | 90.314 | 115.437 | 107.605 | 118.796 | 114.234 | 122.413 | 130.179 | 158.989 | 153.566 | 48.561 | 47.49 | 46.58 | 46.069 | 47.229 | 45.709 | 44.317 | 43.095 | 43.74 | 43.822 | 41.629 | 41.856 | 40.065 | 0 | 0 | 0 | 32.718 | 0 | 0 | 0 | 31.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 987.94 | 993.552 | 949.181 | 923.172 | 842.613 | 850.763 | 802.998 | 778.132 | 726.057 | 737.77 | 679.195 | 632.775 | 535.533 | 555.797 | 522.892 | 501.35 | 454.215 | 478.527 | 486.951 | 522.365 | 490.904 | 498.656 | 463.539 | 440.805 | 408.622 | 417.628 | 413.728 | 405.447 | 390.241 | 386.509 | 239.62 | 235.349 | 230.148 | 229.438 | 229.754 | 229.231 | 228.718 | 40.491 | 44.091 | 47.835 | 53.088 | 57.291 | 0 | 0 | 0 | 60.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.475 | 248.828 | 248.828 | 0 | 536.343 | 793.486 | 861.809 | 860.135 | 788.24 | 808.74 | 760.963 | 709.304 | 639.704 | 585.514 | 539.973 | 530.549 | 481.049 | 460.149 | 426.813 | 420.84 | 358.34 | 358.84 | 322.711 | 310.736 | 280.236 | 294.136 | 287.9 | 270.15 | 326.514 | 326.514 | 316.514 | 311.514 | 287.514 | 270.25 | 265.25 | 242.105 | 202.75 | 204.701 | 0 | 0 | 0 | 152.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 6,818.945 | 6,793.469 | 6,874.561 | 6,993.193 | 6,940.422 | 6,868.322 | 6,557.44 | 6,592.507 | 6,479.312 | 6,359.221 | 6,240.252 | 6,539.343 | 6,792.144 | 6,967.44 | 7,118.106 | 7,099.736 | 7,027.101 | 7,102.282 | 6,976.788 | 6,783.507 | 5,928.488 | 5,909.295 | 5,753.269 | 5,677.391 | 5,595.622 | 5,200.559 | 5,170.38 | 4,943.801 | 4,706.899 | 4,422.505 | 4,316.002 | 4,252.601 | 4,010.922 | 3,947.959 | 4,051.269 | 3,880.255 | 3,628.469 | 3,178.002 | 3,149.328 | 3,013.629 | 2,222.75 | 2,182.797 | 2,522.583 | 2,283.247 | 2,128.205 | 1,276.836 | 1,822.196 | 1,653.232 | 1,721.406 | 1,138.645 | 950.476 | 829.515 | 1,327.858 | 1,805.081 | 1,687.647 | 1,260.407 | 1,359.256 | 1,674.284 | 338.586 | 2,113.114 | 1,187.694 | 1,596.914 | 1,255.466 | 1,390.355 | 1,713.858 | 1,447.319 | 1,483.977 | 686.206 | 1,384.712 | 1,822.317 | 1,973.582 | 1,322.752 | 1,322.521 | 1,173.469 | 1,189.854 | 1,115.65 | 1,148.972 | 1,039.822 | 970.545 | 1,303.897 | 819.344 | 1,065.984 | 836.666 | 801.933 | 752.927 | 803.495 | 733.587 | 683.237 | 764.503 | 545.585 | 467.69 | 624.206 | 567.674 | 644.69 | 646.93 | 612.721 | 510.143 | 412.238 | 383.636 | 337.91 | 312.291 | 309.247 | 0 | 0 | 0 | 219.32 | 0 | 0 | 0 | 44.716 | 0 | 0 | 0 | 8.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 25.576 | 27.637 | 41.892 | 70.385 | 75.671 | 63.822 | 91.878 | 92.443 | 91.929 | 92.08 | 106.393 | 103.847 | 105.232 | 106.964 | 106.86 | 108.95 | 109.574 | 113.442 | 61.83 | 61.355 | 63.962 | 125.745 | 76.952 | 80.586 | 86.68 | 37.09 | 38.06 | 90.184 | 87.332 | 38.291 | 88.119 | 87.541 | 74.241 | 70.665 | 67.478 | 58.8 | 51.003 | 46.802 | 42.179 | 35.38 | 28.875 | 27.248 | 22.077 | 19.328 | 12.482 | 10.496 | 9.126 | 6.672 | 7.105 | 7.456 | 6.673 | 7.341 | 10.333 | 11.044 | 11.936 | 15.999 | 12.411 | 13.024 | 0 | 14.554 | 15.049 | 16.197 | 16.685 | 15.76 | 17.315 | 18.178 | 22.275 | 23.725 | 22.799 | 24.567 | 26.403 | 29.846 | 32.49 | 33.937 | 43.925 | 46.981 | 47.966 | 52.062 | 58.5 | 62.728 | 66.349 | 69.337 | 70.417 | 68.975 | 72.545 | 71.436 | 68.537 | 61.982 | 59.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 9.8 | 9.8 | 9.802 | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | 9.802 | 9.802 | 9.802 | 9.802 | 14.63 | 14.63 | 14.63 | 14.092 | 10.922 | 10.922 | 10.922 | 10.922 | 10.922 | 10.922 | 195.296 | 195.17 | 195.17 | 195.17 | 195.17 | 195.17 | 194.32 | 194.32 | 0 | 191.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 1.371 | 2.741 | 4.112 | 5.483 | 7.071 | 8.093 | 8.942 | 9.791 | 10.654 | 11.516 | 12.379 | 13.241 | 77.015 | 78.066 | 77.196 | 18.385 | 93.093 | 93.673 | 88.792 | 96.273 | 95.976 | 48.257 | 50.543 | 102.041 | 56.045 | 58.935 | 77.772 | 81.058 | 84.23 | 87.533 | 90.899 | 94.247 | 93.014 | 96.32 | 0 | 96.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 11.171 | 12.541 | 13.912 | 15.285 | 16.871 | 17.893 | 18.742 | 19.591 | 20.454 | 21.316 | 22.179 | 23.041 | 86.817 | 87.868 | 86.998 | 28.187 | 107.723 | 108.303 | 103.422 | 110.365 | 106.898 | 59.179 | 61.465 | 112.963 | 66.967 | 69.857 | 273.068 | 276.228 | 279.4 | 282.703 | 286.069 | 289.417 | 287.334 | 290.64 | 293.798 | 288.24 | 293.632 | 296.948 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.872 | 67.697 | 131.643 | 134.201 | 171.293 | 253.381 | 229.567 | 356.181 | 389.759 | 369.209 | 411.798 | 401.442 | 444.513 | 518.059 | 577.945 | 601.893 | 651.238 | 649.996 | 700.201 | 0 | 0 | 0 | 17.902 | 17.902 | 17.902 | 17.902 | 0 | 15.975 | 15.975 | 15.975 | 15.975 | 19.244 | 27.531 | 27.531 | 27.531 | 0 | 815.674 | 621.59 | 440.948 | 351.575 | 368.281 | 492.663 | 446.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,920.865 | 1,842.882 | 1,503.318 | 1,066.065 | 743.772 | 661.789 | 718.191 | 609.05 | 619.247 | 597.143 | 622.325 | 613.202 | 699.626 | 745.188 | 796.186 | 779.064 | 762.005 | 709.254 | 651.91 | 636.579 | 610.984 | 745.086 | 732.658 | 718.974 | 746.148 | 834.995 | 819.945 | 875.031 | 901.172 | 1,097.555 | 1,017.004 | 1,017.348 | 1,100.32 | 1,156.524 | 1,250.238 | 1,400.992 | 1,485.791 | 1,549.934 | 1,680.182 | 1,745.617 | 3,618.436 | 3,643.85 | 3,121.399 | 3,333.028 | 3,388.298 | 4,314.157 | 3,909.349 | 4,376.194 | 4,624.536 | 4,757.099 | 5,068.233 | 5,178.699 | 5,094.355 | 4,824.665 | 5,527.458 | 5,624.859 | 5,952.365 | 5,906.048 | 0.133 | 6,431.111 | 6,406.993 | 6,003.099 | 6,740.686 | 6,681.106 | 6,479.774 | 6,204.52 | 6,539.984 | 7,699.486 | 6,846.514 | 6,363.305 | 6,214.875 | 6,765.487 | 6,769.897 | 6,753.004 | 6,503.542 | 6,344.716 | 6,213.656 | 6,138.726 | 6,069.252 | 5,801.578 | 5,836.904 | 5,865.479 | 5,792.937 | 5,659.804 | 5,715.621 | 5,570.869 | 5,351.27 | 5,307.739 | 4,965.345 | 4,847.815 | 4,763.199 | 4,471.035 | 4,265.082 | 3,793.91 | 3,583.777 | 3,470.786 | 3,310.22 | 1,860.562 | 1,733.138 | 1,665.165 | 1,585.107 | 1,467.465 | 1,663.5 | 1,618.9 | 1,021.8 | 1,294.085 | 817.9 | 783 | 741.2 | 737.384 | 669.6 | 642.6 | 614.5 | 584.363 | 558.9 | 536.7 | 513.5 | 499.1 | 471.2 | 454.5 | 431 | 410.2 | 392.7 | 379.9 | 378.3 | 375.1 | 358.9 | 343.3 | 335 | 335.4 |
Total Non-Current Assets
| 1,946.441 | 1,870.519 | 1,545.21 | 1,136.45 | 819.443 | 725.611 | 821.24 | 714.034 | 725.088 | 704.508 | 745.589 | 734.942 | 823.6 | 871.743 | 923.5 | 909.33 | 893.758 | 845.737 | 800.557 | 785.802 | 761.944 | 899.018 | 917.333 | 914.735 | 1,003.947 | 1,114.093 | 1,099.104 | 1,195.687 | 1,303.35 | 1,478.376 | 1,528.271 | 1,564.505 | 1,816.838 | 1,915.215 | 1,998.558 | 2,187.008 | 2,340.922 | 2,464.098 | 2,611.588 | 2,722.875 | 4,591.105 | 4,659.539 | 3,437.108 | 3,649.304 | 3,400.78 | 4,344.855 | 3,936.377 | 4,400.768 | 4,649.543 | 4,764.555 | 5,090.881 | 5,202.015 | 5,120.663 | 4,851.684 | 5,558.638 | 5,668.389 | 5,992.307 | 5,946.603 | 741.973 | 7,261.339 | 7,043.632 | 6,460.244 | 7,108.946 | 7,065.147 | 6,989.752 | 6,668.8 | 6,562.259 | 7,723.211 | 6,869.313 | 6,387.872 | 6,241.278 | 6,795.333 | 6,802.387 | 6,786.941 | 6,547.467 | 6,391.697 | 6,261.622 | 6,190.788 | 6,127.752 | 5,864.306 | 5,903.253 | 5,934.816 | 5,863.354 | 5,728.779 | 5,788.166 | 5,642.305 | 5,419.807 | 5,369.721 | 5,024.404 | 4,847.815 | 4,763.199 | 4,471.035 | 4,265.082 | 3,793.91 | 3,583.777 | 3,470.786 | 3,310.22 | 1,860.562 | 1,733.138 | 1,665.165 | 1,585.107 | 1,467.465 | 1,663.5 | 1,618.9 | 1,021.8 | 1,294.085 | 817.9 | 783 | 741.2 | 737.384 | 669.6 | 642.6 | 614.5 | 584.363 | 558.9 | 536.7 | 513.5 | 499.1 | 471.2 | 454.5 | 431 | 410.2 | 392.7 | 379.9 | 378.3 | 375.1 | 358.9 | 343.3 | 335 | 335.4 |
Total Assets
| 8,765.386 | 8,663.988 | 8,419.771 | 8,129.643 | 7,759.865 | 7,593.933 | 7,378.68 | 7,306.541 | 7,204.4 | 7,063.729 | 6,985.841 | 7,274.285 | 7,615.744 | 7,839.183 | 8,041.606 | 8,009.066 | 7,920.859 | 7,948.019 | 7,777.345 | 7,569.309 | 6,690.432 | 6,808.313 | 6,670.602 | 6,592.126 | 6,599.569 | 6,314.652 | 6,269.484 | 6,139.488 | 6,010.249 | 5,900.881 | 5,844.273 | 5,817.106 | 5,827.76 | 5,863.174 | 6,049.827 | 6,067.263 | 5,969.391 | 5,642.1 | 5,760.916 | 5,736.504 | 6,813.855 | 6,842.336 | 5,959.691 | 5,932.551 | 5,528.985 | 5,621.691 | 5,758.573 | 6,054 | 6,370.949 | 5,903.2 | 6,041.357 | 6,031.53 | 6,448.521 | 6,656.765 | 7,246.285 | 6,928.796 | 7,351.563 | 7,620.887 | 8,582.651 | 9,374.453 | 8,231.326 | 8,057.158 | 8,364.412 | 8,455.502 | 8,703.61 | 8,116.119 | 8,046.236 | 8,409.417 | 8,254.025 | 8,210.189 | 8,214.86 | 8,118.085 | 8,124.908 | 7,960.41 | 7,737.321 | 7,507.347 | 7,410.594 | 7,230.61 | 7,098.297 | 7,168.203 | 6,722.597 | 7,000.8 | 6,700.02 | 6,530.712 | 6,541.093 | 6,445.8 | 6,153.394 | 6,052.958 | 5,788.907 | 5,393.4 | 5,230.889 | 5,095.241 | 4,832.756 | 4,438.6 | 4,230.707 | 4,083.507 | 3,820.363 | 2,272.8 | 2,116.774 | 2,003.075 | 1,897.398 | 1,776.712 | 1,663.5 | 1,618.9 | 1,021.8 | 1,513.405 | 817.9 | 783 | 741.2 | 782.1 | 669.6 | 642.6 | 614.5 | 592.748 | 558.9 | 536.7 | 513.5 | 499.1 | 471.2 | 454.5 | 431 | 410.2 | 392.7 | 379.9 | 378.3 | 375.1 | 358.9 | 343.3 | 335 | 335.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.851 | 0 | 0 | 0 | 8.286 | 0 | 0 | 13.365 | 26.665 | 0 | 0 | 0 | 38.363 | 392.589 | 346.335 | 362.03 | 325.27 | 0 | 0 | 0 | 349.726 | 254.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322.229 | 332.234 | 380.988 | 0 | 184.636 | 220.661 | 207.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.681 | 209.901 | 265.188 | 272.406 | 281.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 22.4 | 36.143 | 479.149 | 936.724 | 952.89 | 1,056.935 | 64.745 | 75.036 | 60.745 | 585.071 | 51.765 | 95.915 | 66.05 | 124.045 | 31.667 | 13 | 26.85 | 128.55 | 0 | 0 | 0 | 98.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 717.347 | 717.291 | 717.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 25.173 | 23.29 | 0 | 0 | 0 | 20.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.245 | 0 | 11.278 | 8.807 | 0 | 96.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.36 | 0 | 280.971 | 220.951 | 224.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.432 | 24.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 99.965 | 98.693 | 138.81 | 135.849 | 133.46 | 109.803 | 156.114 | 154.354 | 153.099 | 152.067 | 218.777 | 223.649 | 225.363 | 228.078 | 290.502 | 285.406 | 282.345 | 278.555 | 318.773 | 312.35 | 302.551 | 291.829 | 352.532 | 339.641 | 304.623 | 321.212 | 341.674 | 322.969 | 305.409 | 191.658 | 194.353 | 180.991 | 167.427 | 158.001 | 177.147 | 163.36 | 151.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.36 | 0 | -280.971 | -220.951 | -224.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.432 | -24.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 147.538 | 158.126 | 617.959 | 1,072.573 | 1,086.35 | 1,187.499 | 220.859 | 229.39 | 213.844 | 737.138 | 270.542 | 319.564 | 291.413 | 352.123 | 322.169 | 298.406 | 309.195 | 407.105 | 318.773 | 312.35 | 302.551 | 389.831 | 352.532 | 339.641 | 329.868 | 321.212 | 352.952 | 331.776 | 305.409 | 288.398 | 194.353 | 180.991 | 167.427 | 164.852 | 177.147 | 163.36 | 151.104 | 8.286 | 0 | 0 | 13.365 | 26.665 | 0 | 0 | 0 | 38.363 | 392.589 | 346.335 | 362.03 | 325.27 | 0 | 0 | 0 | 349.726 | 254.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322.229 | 332.234 | 380.988 | 0 | 184.636 | 220.661 | 207.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.681 | 209.901 | 265.188 | 272.406 | 281.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,345.24 | 2,308.456 | 1,482.389 | 1,061.723 | 767.571 | 525.015 | 1,593.695 | 1,519.336 | 1,475.446 | 984.255 | 1,514.258 | 1,499.827 | 1,493.391 | 1,436.411 | 1,549.484 | 1,548.528 | 1,518.586 | 1,453.607 | 1,545.817 | 1,578.979 | 1,061.344 | 923.983 | 991.135 | 1,089.272 | 1,102.124 | 1,112.88 | 1,029.511 | 1,028.687 | 1,027.875 | 1,027.074 | 1,026.806 | 989.01 | 1,008.777 | 1,069.537 | 1,067.666 | 1,278.051 | 1,286.466 | 1,219.454 | 1,230.246 | 1,224.892 | 1,218.972 | 1,192.299 | 1,292.301 | 1,286.028 | 1,033.97 | 930.072 | 1,026.145 | 1,020.719 | 1,013.506 | 772.429 | 768.77 | 774.639 | 930.091 | 1,046.824 | 1,088.28 | 811.319 | 968.199 | 1,484.902 | 1,161.194 | 1,293.019 | 1,261.924 | 698.222 | 1,027.689 | 1,140.09 | 1,063.829 | 857.802 | 1,035.906 | 1,044.501 | 1,059.463 | 953.524 | 948.01 | 747.929 | 747.849 | 747.77 | 747.692 | 747.615 | 747.54 | 747.466 | 747.393 | 966.658 | 717.038 | 717.6 | 717.579 | 717.514 | 717.461 | 717.4 | 717.347 | 717.291 | 717.237 | 544.1 | 544.127 | 544.11 | 544.093 | 324.1 | 324.059 | 324.043 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 13.303 | 14.437 | 0 | 0 | 0 | 19.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196.642 | 173.932 | 164.417 | 207.378 | 0 | 89.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 804.149 | 746.685 | 737.605 | 656.113 | 626.353 | 589.564 | 497.56 | 479.754 | 455.517 | 391.083 | 335.374 | 324.866 | 324.004 | 337.509 | 286.957 | 266.33 | 210.571 | 213.897 | 0 | 0 | 0 | 71.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.705 | 383.172 | 888.667 | 942.167 | 1,129.74 | 1,071.002 | 1,020.72 | 1,008.119 | 961.993 | 863.859 | 870.129 | 823.305 | 848.224 | 769.342 | 700.252 | 723.885 | 688.262 | 684.31 | 659.252 | 592.811 | 570.279 | 554.3 | 478.536 | 457.576 | 432.098 | 379.515 | 377.456 | 358.932 | 291.294 | 277.578 | 252.686 | 232.908 | 206.168 | 0 | 0 | 0 | 166.276 | 0 | 0 | 0 | 6.541 | 0 | 0 | 0 | 5.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 832.763 | 812.426 | 882.965 | 856.915 | 839.859 | 874.088 | 913.667 | 907.225 | 953.115 | 1,031.926 | 1,127.617 | 1,199.066 | 1,359.372 | 1,454.344 | 1,625.06 | 1,561.969 | 1,647.215 | 1,589.057 | 1,790.376 | 1,691.975 | 1,462.029 | 1,374.692 | 1,404.428 | 1,379.969 | 1,260.844 | 1,217.913 | 1,375.326 | 1,370.511 | 1,624.549 | 1,495.464 | 1,634.912 | 1,732.945 | 1,730.248 | 1,756.499 | 1,916.308 | 1,820.485 | 1,871.423 | 1,917.429 | 2,087.363 | 2,149.668 | 3,305.624 | 3,451.622 | 2,932.989 | 3,062.276 | 3,348.432 | 3,713.611 | 3,445.319 | 3,784.08 | 4,064.367 | 4,069.176 | 4,357.334 | 4,356.003 | 4,499.002 | 4,077.924 | 4,614.637 | 4,988.167 | 5,410.467 | 5,276.205 | 0 | 6,301.805 | 5,257.041 | 5,353.942 | 5,195.853 | 5,249.158 | 5,838.875 | 5,227.607 | 4,355.775 | 4,576.775 | 3,946.218 | 4,509.224 | 3,251.55 | 2,118.11 | 2,052.229 | 2,015.343 | 1,951.594 | 1,908.844 | 1,883.715 | 1,858.271 | 1,912.03 | 1,763.841 | 1,735.662 | 1,571.195 | 1,519.594 | 1,502.064 | 1,483.856 | 1,533.202 | 1,628.856 | 1,650.411 | 1,634.807 | 1,525.621 | 1,463.916 | 1,519.086 | 1,420.304 | 1,376.102 | 1,304.501 | 1,267.591 | 1,197.388 | 619.306 | 569.933 | 557.505 | 535.877 | 513.288 | 621.6 | 602.3 | 437.4 | 414.93 | 279.3 | 266.7 | 248.9 | 305.659 | 219.5 | 212 | 201.9 | 231.138 | 179.8 | 172.7 | 163.6 | 160.5 | 148.5 | 145.2 | 136.6 | 130.5 | 121.3 | 116.9 | 121 | 122.2 | 115.6 | 107.7 | 106.3 | 114.7 |
Total Non-Current Liabilities
| 4,031.022 | 3,882.004 | 3,102.959 | 2,574.751 | 2,233.783 | 2,008.629 | 3,004.922 | 2,906.315 | 2,884.078 | 2,407.264 | 2,977.249 | 3,023.759 | 3,176.767 | 3,228.264 | 3,461.501 | 3,376.827 | 3,376.372 | 3,256.561 | 3,336.193 | 3,270.954 | 2,523.373 | 2,369.759 | 2,395.563 | 2,469.241 | 2,559.61 | 2,504.725 | 2,569.254 | 2,606.576 | 2,652.424 | 2,612.445 | 2,661.718 | 2,721.955 | 2,739.025 | 2,826.036 | 2,983.974 | 3,098.536 | 3,157.889 | 3,136.883 | 3,317.609 | 3,374.56 | 4,524.596 | 4,643.921 | 4,225.29 | 4,348.304 | 4,382.402 | 4,643.683 | 4,471.464 | 4,804.799 | 5,077.873 | 4,841.605 | 5,126.104 | 5,130.642 | 5,429.093 | 5,124.748 | 5,702.917 | 5,799.486 | 6,378.666 | 6,761.107 | 664.901 | 7,594.824 | 6,518.965 | 6,052.164 | 6,223.542 | 6,389.248 | 6,902.704 | 6,085.409 | 5,391.681 | 5,621.276 | 5,005.681 | 5,489.453 | 4,582.732 | 3,754.706 | 3,742.245 | 3,892.853 | 3,770.288 | 3,677.179 | 3,639.374 | 3,567.73 | 3,523.282 | 3,600.628 | 3,276.005 | 3,137.019 | 3,006.515 | 2,919.83 | 2,925.202 | 2,938.864 | 3,030.513 | 3,026.954 | 2,944.855 | 2,640 | 2,562.343 | 2,541.732 | 2,421.973 | 2,132.3 | 2,008.075 | 1,969.09 | 1,631.32 | 910.6 | 847.511 | 810.191 | 768.785 | 719.456 | 621.6 | 602.3 | 437.4 | 581.206 | 279.3 | 266.7 | 248.9 | 312.2 | 219.5 | 212 | 201.9 | 236.404 | 179.8 | 172.7 | 163.6 | 160.5 | 148.5 | 145.2 | 136.6 | 130.5 | 121.3 | 116.9 | 121 | 122.2 | 115.6 | 107.7 | 106.3 | 114.7 |
Total Liabilities
| 4,178.56 | 4,040.13 | 3,720.918 | 3,647.324 | 3,320.133 | 3,196.128 | 3,225.781 | 3,135.705 | 3,097.922 | 3,144.402 | 3,247.791 | 3,343.323 | 3,468.18 | 3,580.387 | 3,783.67 | 3,675.233 | 3,685.567 | 3,663.666 | 3,654.966 | 3,583.304 | 2,825.924 | 2,759.59 | 2,748.095 | 2,808.882 | 2,889.478 | 2,825.937 | 2,922.206 | 2,938.352 | 2,957.833 | 2,900.843 | 2,856.071 | 2,902.946 | 2,906.452 | 2,990.888 | 3,161.121 | 3,261.896 | 3,308.993 | 3,145.169 | 3,317.609 | 3,374.56 | 4,537.961 | 4,670.586 | 4,225.29 | 4,348.304 | 4,382.402 | 4,682.046 | 4,864.053 | 5,151.134 | 5,439.903 | 5,166.875 | 5,126.104 | 5,130.642 | 5,429.093 | 5,474.474 | 5,957.849 | 5,799.486 | 6,378.666 | 6,761.107 | 6,651.031 | 7,594.824 | 6,518.965 | 6,052.164 | 6,223.542 | 6,389.248 | 6,902.704 | 6,085.409 | 5,713.91 | 5,953.51 | 5,386.669 | 5,489.453 | 4,767.368 | 3,975.367 | 3,950.132 | 3,892.853 | 3,770.288 | 3,677.179 | 3,639.374 | 3,567.73 | 3,523.282 | 3,600.628 | 3,276.005 | 3,311.7 | 3,216.416 | 3,185.018 | 3,197.608 | 3,220 | 3,030.513 | 3,026.954 | 2,944.855 | 2,640 | 2,562.343 | 2,541.732 | 2,421.973 | 2,132.3 | 2,008.075 | 1,969.09 | 1,805.044 | 910.6 | 847.511 | 810.191 | 768.785 | 719.456 | 621.6 | 602.3 | 437.4 | 581.206 | 279.3 | 266.7 | 248.9 | 312.2 | 219.5 | 212 | 201.9 | 236.404 | 179.8 | 172.7 | 163.6 | 160.5 | 148.5 | 145.2 | 136.6 | 130.5 | 121.3 | 116.9 | 121 | 122.2 | 115.6 | 107.7 | 106.3 | 114.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.162 | 0.168 | 0.171 | 0.172 | 0.171 | 0.173 | 0.175 | 0.177 | 0.176 | 0.176 | 0.176 | 0.186 | 0.193 | 0.194 | 0.2 | 0.207 | 0.21 | 0.21 | 0.21 | 0.21 | 0.208 | 0.219 | 0.22 | 0.223 | 0.23 | 0.231 | 0.231 | 0.231 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.232 | 0.232 | 0.232 | 0.232 | 0.224 | 0.224 | 0.226 | 0.209 | 0.209 | 0.209 | 0.209 | 0.191 | 0.191 | 0.191 | 0.191 | 0.19 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.15 | 0.15 | 0.15 | 0.15 | 0.1 | 0.1 | 0.1 | 0.099 | 0.099 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.096 | 0.096 | 0.096 | 0.096 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.094 | 0.094 | 0.093 | 0.046 | 0.038 | 0.038 | 0.038 | 0.037 | 0.037 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 4,802.038 | 4,695.348 | 4,584.453 | 4,470.335 | 4,357.823 | 4,243.759 | 4,136.598 | 4,016.482 | 3,908.396 | 3,786.952 | 3,656.87 | 3,491.675 | 3,326.119 | 3,180.935 | 3,012.997 | 2,913.138 | 2,785.744 | 2,684.636 | 2,561.076 | 2,450.423 | 2,504.853 | 2,389.789 | 2,229.107 | 2,056.175 | 1,889.964 | 1,719.541 | 1,580.296 | 1,438.032 | 1,229.616 | 1,116.333 | 1,110.057 | 1,045.453 | 1,073.333 | 997.89 | 937.338 | 855.07 | 757.202 | 691.742 | 617.731 | 548.161 | 498.593 | 406.814 | -21.044 | -174.634 | -349.467 | -552.226 | -588.595 | -575.913 | -542.741 | -355.241 | -177.939 | -192.264 | -73.005 | 96.227 | 218.095 | 34.861 | -101.92 | -204.926 | 928.025 | 816.172 | 1,291.583 | 1,602.143 | 1,694.219 | 1,764.878 | 1,511.719 | 1,766.946 | 2,017.542 | 1,981.046 | 2,375.189 | 2,181.191 | 2,903.798 | 3,609.259 | 3,590.712 | 3,489.29 | 3,332.517 | 3,222.189 | 3,075.683 | 2,913.649 | 2,810.853 | 2,649.991 | 2,511.469 | 2,397.626 | 2,243.4 | 2,123.201 | 2,004.673 | 1,886.548 | 1,832.95 | 1,720.843 | 1,611.036 | 1,508.138 | 1,402.18 | 1,301.006 | 1,194.803 | 1,093.58 | 1,000.23 | 911.392 | 868.025 | 789.831 | 727.379 | 665.266 | 605.348 | 548.684 | 502.4 | 466.8 | 352.6 | 407.406 | 308.4 | 286.4 | 265.7 | 246.2 | 227.8 | 210 | 193 | 177.195 | 173.3 | 158.7 | 144.9 | 131.8 | 119.3 | 107.6 | 96.4 | 86.5 | 76.7 | 67.5 | 58.8 | 50.9 | 42.2 | 34.6 | 27.8 | 20.5 |
Accumulated Other Comprehensive Income/Loss
| -294.716 | -350.238 | -233.1 | -377.311 | -362.496 | -330.851 | -521.082 | -423.686 | -386.633 | -456.799 | -502.215 | -329.105 | -129.553 | 120.093 | 152.224 | 178.856 | 116.735 | 263.725 | 231.969 | 212.161 | 29.801 | 110.488 | 125.639 | 88.462 | 17.494 | -60.92 | -59.24 | -57.943 | -31.475 | 23.085 | 24.273 | 18.117 | -3.363 | -12.395 | 65.473 | 62.105 | 22.791 | -18.477 | -7.419 | -11.534 | 59.674 | 51.485 | 49.014 | 51.017 | 41.344 | 37.383 | 29.14 | 24.466 | 23.54 | 16.095 | 17.89 | 18.318 | 19.004 | 11.4 | -4.011 | 20.595 | 3.321 | -6.524 | -0.634 | -39.194 | -56.676 | -71.008 | -30.952 | -168.021 | -175.617 | -198.981 | -139.15 | 26.753 | 45.858 | 97.135 | 106.769 | 97.345 | 141.599 | 161.977 | 145.03 | 69.184 | 104.373 | 120.115 | 129.164 | 169.282 | 115.382 | 14.397 | 143.315 | 54.126 | 151.566 | 140.144 | 103.355 | 124.365 | 56.601 | 58.372 | 71.336 | 24.732 | 0.356 | 10.44 | 30.393 | 14.938 | 22.917 | 25.333 | 2.405 | -8.975 | -5.833 | -15.873 | 0 | 0 | 0 | 17.474 | 0 | 0 | 0 | 3.909 | 0 | 0 | 0 | 2.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 79.342 | 278.58 | 347.329 | 389.123 | 444.234 | 484.724 | 537.208 | 577.863 | 584.539 | 588.998 | 583.219 | 768.206 | 950.805 | 957.574 | 1,092.515 | 1,241.632 | 1,332.603 | 1,335.782 | 1,329.124 | 1,323.211 | 1,329.646 | 1,548.227 | 1,567.541 | 1,638.384 | 1,802.403 | 1,829.863 | 1,825.991 | 1,820.816 | 1,854.042 | 1,860.387 | 1,853.639 | 1,850.357 | 1,851.105 | 1,886.559 | 1,885.663 | 1,887.96 | 1,880.173 | 1,823.442 | 1,832.771 | 1,825.091 | 1,717.418 | 1,713.242 | 1,706.222 | 1,707.655 | 1,454.515 | 1,454.297 | 1,453.784 | 1,454.122 | 1,450.057 | 1,075.32 | 1,075.151 | 1,074.683 | 1,073.278 | 1,074.513 | 1,074.201 | 1,073.703 | 1,071.346 | 1,071.08 | 1,004.079 | 1,002.501 | 477.354 | 473.759 | 477.503 | 469.298 | 464.705 | 462.647 | 453.836 | 448.01 | 446.211 | 442.312 | 436.828 | 436.017 | 442.368 | 416.193 | 489.389 | 538.698 | 591.067 | 629.019 | 634.901 | 748.205 | 819.644 | 1,276.98 | 1,096.793 | 1,168.271 | 1,187.15 | 1,199.012 | 1,186.481 | 1,180.701 | 1,176.32 | 1,186.795 | 1,194.935 | 1,227.676 | 1,215.529 | 1,202.186 | 1,191.915 | 1,187.994 | 1,124.331 | 546.998 | 539.441 | 536.555 | 529.061 | 524.408 | 539.5 | 549.8 | 231.8 | 507.282 | 230.2 | 229.9 | 226.6 | 219.769 | 222.3 | 220.6 | 219.6 | 176.431 | 205.8 | 205.3 | 205 | 206.8 | 203.4 | 201.7 | 198 | 193.2 | 194.7 | 195.5 | 198.5 | 202 | 201.1 | 201 | 200.9 | 200.2 |
Total Shareholders Equity
| 4,586.826 | 4,623.858 | 4,698.853 | 4,482.319 | 4,439.732 | 4,397.805 | 4,152.899 | 4,170.836 | 4,106.478 | 3,919.327 | 3,738.05 | 3,930.962 | 4,147.564 | 4,258.796 | 4,257.936 | 4,333.833 | 4,235.292 | 4,284.353 | 4,122.379 | 3,986.005 | 3,864.508 | 4,048.723 | 3,922.507 | 3,783.244 | 3,710.091 | 3,488.715 | 3,347.278 | 3,201.136 | 3,052.416 | 3,000.038 | 2,988.202 | 2,914.16 | 2,921.308 | 2,872.286 | 2,888.706 | 2,805.367 | 2,660.398 | 2,496.931 | 2,443.307 | 2,361.944 | 2,275.894 | 2,171.75 | 1,734.401 | 1,584.247 | 1,146.583 | 939.645 | 894.52 | 902.866 | 931.046 | 736.325 | 915.253 | 900.888 | 1,019.428 | 1,182.291 | 1,288.436 | 1,129.31 | 972.897 | 859.78 | 1,931.62 | 1,779.629 | 1,712.361 | 2,004.994 | 2,140.87 | 2,066.254 | 1,800.906 | 2,030.71 | 2,332.326 | 2,455.907 | 2,867.356 | 2,720.736 | 3,447.492 | 4,142.718 | 4,174.776 | 4,067.557 | 3,967.033 | 3,830.168 | 3,771.22 | 3,662.88 | 3,575.015 | 3,567.575 | 3,446.592 | 3,689.1 | 3,483.604 | 3,345.694 | 3,343.485 | 3,225.8 | 3,122.881 | 3,026.004 | 2,844.052 | 2,753.4 | 2,668.546 | 2,553.509 | 2,410.783 | 2,306.3 | 2,222.632 | 2,114.417 | 2,015.319 | 1,362.2 | 1,269.263 | 1,192.884 | 1,128.613 | 1,057.256 | 1,041.9 | 1,016.6 | 584.4 | 932.199 | 538.6 | 516.3 | 492.3 | 469.9 | 450.1 | 430.6 | 412.6 | 356.344 | 379.1 | 364 | 349.9 | 338.6 | 322.7 | 309.3 | 294.4 | 279.7 | 271.4 | 263 | 257.3 | 252.9 | 243.3 | 235.6 | 228.7 | 220.7 |
Total Equity
| 4,586.826 | 4,623.858 | 4,698.853 | 4,482.319 | 4,439.732 | 4,397.805 | 4,152.899 | 4,170.836 | 4,106.478 | 3,919.327 | 3,738.05 | 3,930.962 | 4,147.564 | 4,258.796 | 4,257.936 | 4,333.833 | 4,235.292 | 4,284.353 | 4,122.379 | 3,986.005 | 3,864.508 | 4,048.723 | 3,922.507 | 3,783.244 | 3,710.091 | 3,488.715 | 3,347.278 | 3,201.136 | 3,052.416 | 3,000.038 | 2,988.202 | 2,914.16 | 2,921.308 | 2,872.286 | 2,888.706 | 2,805.367 | 2,660.398 | 2,496.931 | 2,443.307 | 2,361.944 | 2,275.894 | 2,171.75 | 1,734.401 | 1,584.247 | 1,146.583 | 939.645 | 894.52 | 902.866 | 931.046 | 736.325 | 915.253 | 900.888 | 1,019.428 | 1,182.291 | 1,288.436 | 1,129.31 | 972.897 | 859.78 | 0 | 1,779.629 | 1,712.361 | 2,004.994 | 2,140.87 | 2,066.254 | 1,800.906 | 2,030.71 | 2,332.326 | 2,455.907 | 2,867.356 | 2,720.736 | 3,447.492 | 4,142.718 | 4,174.776 | 4,067.557 | 3,967.033 | 3,830.168 | 3,771.22 | 3,662.88 | 3,575.015 | 3,567.575 | 3,446.592 | 3,689.1 | 3,483.604 | 3,345.694 | 3,343.485 | 3,225.8 | 3,122.881 | 3,026.004 | 2,844.052 | 2,753.4 | 2,668.546 | 2,553.509 | 2,410.783 | 2,306.3 | 2,222.632 | 2,114.417 | 2,015.319 | 1,362.2 | 1,269.263 | 1,192.884 | 1,128.613 | 1,057.256 | 1,041.9 | 1,016.6 | 584.4 | 932.199 | 538.6 | 516.3 | 492.3 | 469.9 | 450.1 | 430.6 | 412.6 | 356.344 | 379.1 | 364 | 349.9 | 338.6 | 322.7 | 309.3 | 294.4 | 279.7 | 271.4 | 263 | 257.3 | 252.9 | 243.3 | 235.6 | 228.7 | 220.7 |
Total Liabilities & Shareholders Equity
| 8,765.386 | 8,663.988 | 8,419.771 | 8,129.643 | 7,759.865 | 7,593.933 | 7,378.68 | 7,306.541 | 7,204.4 | 7,063.729 | 6,985.841 | 7,274.285 | 7,615.744 | 7,839.183 | 8,041.606 | 8,009.066 | 7,920.859 | 7,948.019 | 7,777.345 | 7,569.309 | 6,690.432 | 6,808.313 | 6,670.602 | 6,592.126 | 6,599.569 | 6,314.652 | 6,269.484 | 6,139.488 | 6,010.249 | 5,900.881 | 5,844.273 | 5,817.106 | 5,827.76 | 5,863.174 | 6,049.827 | 6,067.263 | 5,969.391 | 5,642.1 | 5,760.916 | 5,736.504 | 6,813.855 | 6,842.336 | 5,959.691 | 5,932.551 | 5,528.985 | 5,621.691 | 5,758.573 | 6,054 | 6,370.949 | 5,903.2 | 6,041.357 | 6,031.53 | 6,448.521 | 6,656.765 | 7,246.285 | 6,928.796 | 7,351.563 | 7,620.887 | 8,582.651 | 9,374.453 | 8,231.326 | 8,057.158 | 8,364.412 | 8,455.502 | 8,703.61 | 8,116.119 | 8,046.236 | 8,409.417 | 8,254.025 | 8,210.189 | 8,214.86 | 8,118.085 | 8,124.908 | 7,960.41 | 7,737.321 | 7,507.347 | 7,410.594 | 7,230.61 | 7,098.297 | 7,168.203 | 6,722.597 | 7,000.8 | 6,700.02 | 6,530.712 | 6,541.093 | 6,445.8 | 6,153.394 | 6,052.958 | 5,788.907 | 5,393.4 | 5,230.889 | 5,095.241 | 4,832.756 | 4,438.6 | 4,230.707 | 4,083.507 | 3,820.363 | 2,272.8 | 2,116.774 | 2,003.075 | 1,897.398 | 1,776.712 | 1,663.5 | 1,618.9 | 1,021.8 | 1,513.405 | 817.9 | 783 | 741.2 | 782.1 | 669.6 | 642.6 | 614.5 | 592.748 | 558.9 | 536.7 | 513.5 | 499.1 | 471.2 | 454.5 | 431 | 410.2 | 392.7 | 379.9 | 378.3 | 375.1 | 358.9 | 343.3 | 335 | 335.4 |