Red Metal Limited
ASX:RDM.AX
0.11 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 12.205 | 6.648 | 14.923 | 2.493 | 1.339 | 0.916 | 1.976 | 2.215 | 1.862 | 3.342 | 1.674 | 1.918 | 0.913 | 1.23 | 3.268 | 5.636 | 7.698 | 8.354 | 8.163 | 9.966 | 10.903 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 1.65 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12.205 | 6.648 | 14.923 | 2.493 | 1.339 | 0.916 | 1.976 | 2.215 | 1.862 | 3.342 | 1.674 | 1.918 | 0.913 | 1.23 | 3.268 | 5.636 | 7.698 | 8.354 | 8.163 | 9.966 | 10.903 |
Net Receivables
| 0.378 | 0.312 | 0.321 | 1.19 | 0.116 | 0.113 | 0.03 | 0.15 | 0.026 | 0.053 | 0.028 | 0.112 | 0.141 | 0.181 | 0.08 | 0.102 | 0.235 | 0.203 | 0.324 | 0.217 | 0.034 |
Inventory
| -0.346 | 0 | 0 | -1.19 | -0.116 | -0.113 | -0.03 | -0.15 | -0.026 | -0.053 | -0.028 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.378 | 0.034 | 0.056 | 1.19 | 0.116 | 0.113 | 0.03 | 0.15 | 0.026 | 0.053 | 0.028 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 12.615 | 6.994 | 15.3 | 3.682 | 1.455 | 1.029 | 2.006 | 2.365 | 1.888 | 3.394 | 1.702 | 2.03 | 1.054 | 1.411 | 3.347 | 5.737 | 7.933 | 8.557 | 8.487 | 10.184 | 10.937 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.16 | 0.86 | 0.803 | 0.151 | 0.236 | 0.445 | 0.446 | 0.447 | 1.005 | 1.002 | 1.002 | 1.003 | 1.497 | 1.501 | 1.508 | 1.514 | 1.741 | 1.75 | 1.752 | 2.325 | 2.565 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.107 | 0.11 | 0 | 0 | 0 | 0 | 0.113 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.098 | 0.444 | 0.444 | 0.527 | 0.524 | -0.445 | 0 | -0.113 | -0.113 | -1.002 | -1.002 | 0.156 | 0.152 | 0.149 | 0.136 | 0.146 | 0.153 | 0 | 0.095 | 0.12 | 0.112 |
Total Non-Current Assets
| 1.257 | 1.411 | 1.357 | 0.678 | 0.76 | 0.445 | 0.446 | 0.447 | 1.005 | 1.002 | 1.002 | 1.159 | 1.649 | 1.65 | 1.644 | 1.66 | 1.894 | 1.864 | 1.847 | 2.445 | 2.676 |
Total Assets
| 13.873 | 8.405 | 16.657 | 4.361 | 2.214 | 1.587 | 2.551 | 2.926 | 3.006 | 4.499 | 2.806 | 3.189 | 2.703 | 3.061 | 4.991 | 7.398 | 9.827 | 10.421 | 10.334 | 12.629 | 13.613 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 1.365 | 1.456 | 0.347 | 0.848 | 0.238 | 0.298 | 0.176 | 0.355 | 0.114 | 0.137 | 0.087 | 0.098 | 0.129 | 0 | 0 | 0 | 0 | 0.791 | 0 | 0 | 0 |
Short Term Debt
| 0.166 | 0.128 | 0.123 | 0.092 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1.13 | -1.251 | -0.184 | -0.699 | -0.122 | -0.203 | -0.065 | -0.238 | 0.076 | 0.065 | 0.089 | 0.011 | -0.025 | 0.323 | 0.174 | 0.323 | 0.875 | -0.791 | 0.57 | 0.438 | 0.233 |
Total Current Liabilities
| 1.766 | 1.788 | 0.634 | 1.09 | 0.443 | 0.394 | 0.287 | 0.473 | 0.303 | 0.338 | 0.264 | 0.207 | 0.232 | 0.323 | 0.174 | 0.323 | 0.875 | 0.791 | 0.57 | 0.438 | 0.233 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0 | 0.44 | 0.563 | 0.043 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.065 | 0.057 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.368 | 0.44 | 0.563 | 0.043 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.065 | 0.057 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2.134 | 2.228 | 1.197 | 1.133 | 0.579 | 0.394 | 0.287 | 0.473 | 0.303 | 0.338 | 0.264 | 0.279 | 0.297 | 0.381 | 0.214 | 0.323 | 0.875 | 0.791 | 0.57 | 0.438 | 0.233 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 40.629 | 36.352 | 36.352 | 36.352 | 33.538 | 33.538 | 33.441 | 31.701 | 29.978 | 29.978 | 25.196 | 25.19 | 20.416 | 19.092 | 19.092 | 19.092 | 19.092 | 17.163 | 13.903 | 13.903 | 13.903 |
Retained Earnings
| -50.051 | -44.408 | -38.203 | -35.909 | -34.549 | -34.808 | -33.49 | -31.283 | -29.144 | -27.646 | -24.441 | -23.71 | -19.041 | -17.293 | -14.962 | -12.574 | -10.585 | -7.844 | -4.267 | -1.711 | -0.522 |
Accumulated Other Comprehensive Income/Loss
| 15.794 | 11.563 | 10.684 | 2.785 | 2.647 | 2.463 | 2.313 | 2.035 | 1.869 | 1.828 | 1.787 | 1.43 | 1.031 | 0.881 | 0.647 | 0.556 | 0.445 | 0.311 | 0.128 | -0.048 | -0.024 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.024 |
Total Shareholders Equity
| 6.371 | 3.507 | 8.833 | 3.228 | 1.636 | 1.193 | 2.264 | 2.453 | 2.703 | 4.16 | 2.542 | 2.91 | 2.406 | 2.68 | 4.777 | 7.075 | 8.953 | 9.63 | 9.764 | 12.192 | 13.381 |
Total Equity
| 11.739 | 6.177 | 15.46 | 3.228 | 1.636 | 1.193 | 2.264 | 2.453 | 2.703 | 4.16 | 2.542 | 2.91 | 2.406 | 2.68 | 4.777 | 7.075 | 8.953 | 9.63 | 9.764 | 12.192 | 13.381 |
Total Liabilities & Shareholders Equity
| 13.873 | 8.405 | 16.657 | 4.361 | 2.214 | 1.587 | 2.551 | 2.926 | 3.006 | 4.499 | 2.806 | 3.189 | 2.703 | 3.061 | 4.991 | 7.398 | 9.827 | 10.421 | 10.334 | 12.629 | 13.613 |