Resource Development Group Limited
ASX:RDG.AX
0.014 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 85.17 | 51.011 | 33.971 | 21.697 | 25.207 | 25.537 | 47.47 | 19.653 | 16.002 | 14.383 | 15.619 | 9.634 | 9.634 | 3.986 | 3.986 | 3.986 | 2.267 | 2.267 | 2.267 | 17.14 | 17.14 | 17.14 | 57.978 | 57.978 | 57.978 | 57.978 | 6.677 | 6.677 | 6.677 | 6.677 | 25.632 | 25.632 | 25.632 | 25.632 | 9.075 | 9.075 | 9.075 | 9.075 | 3.464 | 3.464 | 3.464 | 3.464 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 34.676 | 35.951 | 21.192 | 14.665 | 20.987 | 23.116 | 45.721 | 18.193 | 15.301 | 12.767 | 15.239 | 2.979 | 2.979 | 1.81 | 1.81 | 1.81 | 1.006 | 1.006 | 1.006 | 3.956 | 3.956 | 3.956 | 25.377 | 25.377 | 25.377 | 25.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 50.494 | 15.06 | 12.779 | 7.032 | 4.22 | 2.421 | 1.749 | 1.46 | 0.701 | 1.616 | 0.38 | 6.655 | 6.655 | 2.176 | 2.176 | 2.176 | 1.261 | 1.261 | 1.261 | 13.184 | 13.184 | 13.184 | 32.601 | 32.601 | 32.601 | 32.601 | 6.677 | 6.677 | 6.677 | 6.677 | 25.632 | 25.632 | 25.632 | 25.632 | 9.075 | 9.075 | 9.075 | 9.075 | 3.464 | 3.464 | 3.464 | 3.464 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.593 | 0.295 | 0.376 | 0.324 | 0.167 | 0.095 | 0.037 | 0.074 | 0.044 | 0.112 | 0.024 | 0.691 | 0.691 | 0.546 | 0.546 | 0.546 | 0.556 | 0.556 | 0.556 | 0.769 | 0.769 | 0.769 | 0.562 | 0.562 | 0.562 | 0.562 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.183 | 5.183 | 5.183 | 1.723 | 1.723 | 1.723 | 0.909 | 0.909 | 0.909 | 8.339 | 8.339 | 8.339 | 25.809 | 25.809 | 25.809 | 25.809 | 5.431 | 5.431 | 5.431 | 5.431 | 8.007 | 8.007 | 8.007 | 8.007 | 5.177 | 5.177 | 5.177 | 5.177 | 2.693 | 2.693 | 2.693 | 2.693 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.564 | -4.564 | -4.564 | -1.386 | -1.386 | -1.386 | -0.347 | -0.347 | -0.347 | -7.303 | -7.303 | -7.303 | -24.382 | -24.382 | -24.382 | -24.382 | -4.488 | -4.488 | -4.488 | -4.488 | 8.683 | 8.683 | 8.683 | 8.683 | -2.334 | -2.334 | -2.334 | -2.334 | -2.419 | -2.419 | -2.419 | -2.419 | 0 | 0 | 0 | 0 |
SG&A
| 24.06 | 5.805 | 1.392 | 1.473 | 0.986 | 0.9 | 1.079 | 1.252 | 1.086 | 1.074 | 1.305 | 0.619 | 0.619 | 0.337 | 0.337 | 0.337 | 0.563 | 0.563 | 0.563 | 1.036 | 1.036 | 1.036 | 1.428 | 1.428 | 1.428 | 1.428 | 0.943 | 0.943 | 0.943 | 0.943 | 16.69 | 16.69 | 16.69 | 16.69 | 2.843 | 2.843 | 2.843 | 2.843 | 0.274 | 0.274 | 0.274 | 0.274 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 24.06 | 5.805 | 1.39 | 1.473 | 0.986 | 0.9 | 1.078 | 1.252 | 1.086 | 1.074 | 1.305 | 0.619 | 0.619 | 0.337 | 0.337 | 0.337 | 0.563 | 0.563 | 0.563 | 1.036 | 1.036 | 1.036 | 1.428 | 1.428 | 1.428 | 1.428 | 0.943 | 0.943 | 0.943 | 0.943 | 16.69 | 16.69 | 16.69 | 16.69 | 2.843 | 2.843 | 2.843 | 2.843 | 0.274 | 0.274 | 0.274 | 0.274 | 0 | 0 | 0 | 0 |
Operating Income
| 16.46 | 9.255 | 11.389 | 5.559 | 3.235 | 1.521 | 0.671 | 0.208 | -0.385 | 0.542 | -0.925 | -0.038 | -0.038 | -0.174 | -0.174 | -0.174 | -0.612 | -0.612 | -0.612 | 3 | 3 | 3 | 4.121 | 4.121 | 4.121 | 4.121 | 0.195 | 0.195 | 0.195 | 0.195 | 0.751 | 0.751 | 0.751 | 0.751 | 0.982 | 0.982 | 0.982 | 0.982 | 0.464 | 0.464 | 0.464 | 0.464 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.193 | 0.181 | 0.335 | 0.256 | 0.128 | 0.06 | 0.014 | 0.011 | -0.024 | 0.038 | -0.059 | -0.004 | -0.004 | -0.044 | -0.044 | -0.044 | -0.27 | -0.27 | -0.27 | 0.175 | 0.175 | 0.175 | 0.071 | 0.071 | 0.071 | 0.071 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.108 | 0.108 | 0.108 | 0.108 | 0.134 | 0.134 | 0.134 | 0.134 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.097 | -0.248 | -0.01 | 0.959 | 0.374 | -0.055 | 0.031 | -0.047 | 0.205 | 0.557 | -1.784 | -0.479 | 0.679 | -0.118 | 0.022 | -0.144 | 0.024 | 0.086 | 0.086 | 0.722 | -0.841 | -0.841 | -0.109 | -0.109 | -0.109 | -0.109 | -0.442 | -0.442 | -0.442 | -0.442 | -1.983 | -1.983 | -1.983 | -1.983 | 0.004 | 0.004 | 0.004 | 0.004 | 0.084 | 0.084 | 0.084 | 0.084 | 0 | 0 | 0 | 0 |
Income Before Tax
| 16.363 | 9.007 | 11.379 | 8.686 | 3.609 | 1.466 | 0.702 | 0.161 | -0.18 | 1.973 | -2.708 | -0.517 | -0.517 | -0.153 | -0.153 | -0.153 | -0.526 | -0.526 | -0.526 | 2.159 | 2.159 | 2.159 | 4.012 | 4.012 | 4.012 | 4.012 | -0.247 | -0.247 | -0.247 | -0.247 | -1.232 | -1.232 | -1.232 | -1.232 | 0.986 | 0.986 | 0.986 | 0.986 | 0.548 | 0.548 | 0.548 | 0.548 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.192 | 0.177 | 0.335 | 0.4 | 0.143 | 0.057 | 0.015 | 0.008 | -0.011 | 0.137 | -0.173 | -0.054 | -0.054 | -0.038 | -0.038 | -0.038 | -0.232 | -0.232 | -0.232 | 0.126 | 0.126 | 0.126 | 0.069 | 0.069 | 0.069 | 0.069 | -0.037 | -0.037 | -0.037 | -0.037 | -0.048 | -0.048 | -0.048 | -0.048 | 0.109 | 0.109 | 0.109 | 0.109 | 0.158 | 0.158 | 0.158 | 0.158 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 5.147 | 2.829 | 3.498 | 2.768 | 0.969 | 0.573 | 0.384 | 0.096 | -0.082 | 0.114 | 0.086 | 0.149 | 0.149 | -0.025 | -0.025 | -0.025 | -0.234 | -0.234 | -0.234 | 0.739 | 0.739 | 0.739 | 0.881 | 0.881 | 0.881 | 0.881 | 0.08 | 0.08 | 0.08 | 0.08 | 0.243 | 0.243 | 0.243 | 0.243 | 0.297 | 0.297 | 0.297 | 0.297 | 0.165 | 0.165 | 0.165 | 0.165 | 0 | 0 | 0 | 0 |
Net Income
| 11.216 | 6.173 | 7.852 | 5.88 | 2.671 | 0.935 | 0.309 | 0.815 | -0.052 | 1.523 | -2.18 | -0.449 | -0.449 | -0.127 | -0.127 | -0.127 | -0.292 | -0.292 | -0.292 | 1.42 | 1.42 | 1.42 | 2.469 | 2.469 | 2.469 | 2.469 | -0.327 | -0.327 | -0.327 | -0.327 | -1.475 | -1.475 | -1.475 | -1.475 | 0.689 | 0.689 | 0.689 | 0.689 | 0.383 | 0.383 | 0.383 | 0.383 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.132 | 0.121 | 0.231 | 0.271 | 0.106 | 0.037 | 0.007 | 0.041 | -0.003 | 0.106 | -0.14 | -0.047 | -0.047 | -0.032 | -0.032 | -0.032 | -0.129 | -0.129 | -0.129 | 0.083 | 0.083 | 0.083 | 0.043 | 0.043 | 0.043 | 0.043 | -0.049 | -0.049 | -0.049 | -0.049 | -0.058 | -0.058 | -0.058 | -0.058 | 0.076 | 0.076 | 0.076 | 0.076 | 0.111 | 0.111 | 0.111 | 0.111 | 0 | 0 | 0 | 0 |
EPS
| 0.004 | 0.002 | 0.003 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0.002 | -0.004 | -0.001 | -0.001 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.011 | -0.011 | -0.011 | -0.011 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.004 | 0.002 | 0.003 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0.002 | -0.004 | -0.001 | -0.001 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.011 | -0.011 | -0.011 | -0.011 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 |
EBITDA
| 18.132 | 10.238 | 12.247 | 6.315 | 4.416 | 2.175 | 1.504 | 0.658 | 1.613 | 3.492 | 0.464 | 0.729 | 0.729 | 0.288 | 0.145 | 0.145 | -1.413 | -0.122 | -0.122 | 3.449 | 3.449 | 3.449 | 4.946 | 4.946 | 4.946 | 4.946 | -0.059 | -0.059 | -0.059 | -0.059 | -0.975 | -0.975 | -0.975 | -0.975 | 1.072 | 1.072 | 1.072 | 1.072 | 0.584 | 0.584 | 0.584 | 0.584 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.213 | 0.201 | 0.36 | 0.291 | 0.16 | 0.085 | 0.029 | 0.033 | 0.079 | 0.129 | 0.03 | 0.076 | 0.076 | 0.036 | 0.036 | 0.036 | -0.054 | -0.054 | -0.054 | 0.201 | 0.201 | 0.201 | 0.085 | 0.085 | 0.085 | 0.085 | -0.009 | -0.009 | -0.009 | -0.009 | -0.038 | -0.038 | -0.038 | -0.038 | 0.118 | 0.118 | 0.118 | 0.118 | 0.169 | 0.169 | 0.169 | 0.169 | 0 | 0 | 0 | 0 |