Resource Development Group Limited
ASX:RDG.AX
0.02 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 11.216 | 6.178 | 7.882 | 5.918 | 2.64 | 0.893 | 0.318 | -0.122 | -0.052 | 1.523 | -2.18 | -0.449 | -0.449 | -0.127 | -0.127 | -0.127 | -0.292 | -0.292 | -0.292 | 1.42 | 1.42 | 1.42 | 2.469 | 2.469 | 2.469 | 2.469 | -0.327 | -0.327 | -0.327 | -0.327 | -1.475 | -1.475 | -1.475 | -1.475 | 0.689 | 0.689 | 0.689 | 0.689 | 0.383 | 0.383 | 0.383 | 0.383 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 1.672 | 1.005 | 0.839 | 0.756 | 0.808 | 0.654 | 0.72 | 0.45 | 1.646 | 1.313 | 1.388 | 0.892 | 0.892 | 0.291 | 0.291 | 0.291 | 0.402 | 0.402 | 0.402 | 0.809 | 0.809 | 0.809 | 1.243 | 1.243 | 1.243 | 1.243 | 0.108 | 0.108 | 0.108 | 0.108 | 0.184 | 0.184 | 0.184 | 0.184 | 0.074 | 0.074 | 0.074 | 0.074 | 0.034 | 0.034 | 0.034 | 0.034 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 6.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.157 | 0.153 | 0.062 | 0.062 | 0 | 0.265 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -16.977 | 0 | -8.232 | 0 | 0 | 0 | 0 | 0 | -2.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -16.621 | 0 | -2.428 | 0 | 0 | 0 | 0 | 0 | -2.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -2.604 | 0 | -5.922 | 0 | 0 | 0 | 0 | 0 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.247 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 23.864 | 8.27 | 6.071 | -9.08 | 3.973 | -1.022 | 9.385 | 8.233 | 3.088 | -1.465 | 2.223 | -0.443 | -0.443 | -0.164 | -0.164 | -0.164 | -1.033 | -1.033 | -1.033 | 0.218 | 0.218 | 0.218 | 3.116 | 3.116 | 3.116 | 3.116 | 0.851 | 0.851 | 0.851 | 0.851 | 1.692 | 1.692 | 1.692 | 1.692 | -0.825 | -0.825 | -0.825 | -0.825 | -2.314 | -2.314 | -2.314 | -2.314 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 19.931 | 13.443 | 13.114 | -3.918 | 5.805 | -0.783 | 8.982 | 7.66 | 1.39 | -1.254 | -1.345 | 0 | 0 | 0 | 0 | 0 | -0.923 | -0.923 | -0.923 | 2.447 | 2.447 | 2.447 | 6.827 | 6.827 | 6.827 | 6.827 | 0.632 | 0.632 | 0.632 | 0.632 | 0.401 | 0.401 | 0.401 | 0.401 | -0.062 | -0.062 | -0.062 | -0.062 | -1.897 | -1.897 | -1.897 | -1.897 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -24.515 | -11.98 | -15.672 | -11.815 | -10.99 | -8.739 | -0.763 | -0.144 | 0.132 | -0.362 | -0.195 | -0.087 | -0.087 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.032 | -0.032 | -0.032 | -0.501 | -0.501 | -0.501 | -0.501 | -0.053 | -0.053 | -0.053 | -0.053 | -0.115 | -0.115 | -0.115 | -0.115 | -0.14 | -0.14 | -0.14 | -0.14 | -0.073 | -0.073 | -0.073 | -0.073 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0.029 | -0.982 | 0.047 | 0.06 | 0.127 | 0.199 | -4.245 | 5.948 | -0.009 | 3.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.818 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.029 | -0.029 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.836 | 0.836 | 0.836 | 0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 1.25 | 1.25 | 1.25 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 10.981 | -11.174 | 0.286 | -0.286 | 0 | -6.622 | -1.5 | 1.5 | -0.009 | 3.187 | 1.5 | 1.292 | 1.292 | 0.787 | 0.787 | 0.787 | -0.893 | -0.893 | -0.893 | 2.479 | 2.479 | 2.479 | 6.593 | 6.593 | 6.593 | 6.593 | 0.684 | 0.684 | 0.684 | 0.684 | 0.516 | 0.516 | 0.516 | 0.516 | 0.078 | 0.078 | 0.078 | 0.078 | -3.074 | -3.074 | -3.074 | -3.074 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -13.504 | -12.963 | -15.339 | -12.04 | -10.864 | -8.54 | -5.826 | 7.304 | 0.122 | 2.825 | -0.195 | 1.205 | 1.205 | 0.785 | 0.785 | 0.785 | -0.923 | -0.923 | -0.923 | 2.447 | 2.447 | 2.447 | 6.827 | 6.827 | 6.827 | 6.827 | 0.632 | 0.632 | 0.632 | 0.632 | 0.401 | 0.401 | 0.401 | 0.401 | -0.062 | -0.062 | -0.062 | -0.062 | -1.897 | -1.897 | -1.897 | -1.897 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.875 | 0.875 | 0.875 | 0.875 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | -0.098 | -0.098 | -0.098 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -1.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.187 | -1.187 | -1.187 | -1.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.129 | -0.129 | -0.129 | -0.129 | -3.447 | -3.447 | -3.447 | -3.447 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.054 | 0 | 1.432 | 8.475 | 12.449 | 0 | 4.273 | 0 | -1.189 | 0 | 2.516 | 1.205 | 1.205 | 0.785 | 0.785 | 0.785 | -0.923 | -0.923 | -0.923 | 9.985 | 9.985 | 9.985 | 9.335 | 9.335 | 9.335 | 9.335 | 0.775 | 0.775 | 0.775 | 0.775 | 0.498 | 0.498 | 0.498 | 0.498 | 0.067 | 0.067 | 0.067 | 0.067 | 0.773 | 0.773 | 0.773 | 0.773 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -1.054 | -1.46 | -1.738 | 8.475 | 6.224 | -0.37 | -0.602 | -4.329 | -1.189 | -2.183 | -1.331 | 1.205 | 1.205 | 0.785 | 0.785 | 0.785 | -0.923 | -0.923 | -0.923 | 2.447 | 2.447 | 2.447 | 6.827 | 6.827 | 6.827 | 6.827 | 0.632 | 0.632 | 0.632 | 0.632 | 0.401 | 0.401 | 0.401 | 0.401 | -0.062 | -0.062 | -0.062 | -0.062 | -1.897 | -1.897 | -1.897 | -1.897 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 3.923 | -3.923 | 15.37 | -15.371 | 23.898 | -23.897 | 10.708 | -10.708 | 10.997 | 2.289 | 0 | 0 | 0 | 0 | 0 | 2.004 | 2.004 | 2.004 | -12.623 | -12.623 | -12.623 | -15.821 | -15.821 | -15.821 | -15.821 | -2.191 | -2.191 | -2.191 | -2.191 | -1.033 | -1.033 | -1.033 | -1.033 | -0.117 | -0.117 | -0.117 | -0.117 | 2.301 | 2.301 | 2.301 | 2.301 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 5.373 | -0.979 | -3.963 | -7.483 | 1.165 | -9.692 | 2.554 | 10.636 | 0.323 | 10.385 | 7.667 | -0.581 | -0.581 | 0.798 | 0.798 | 0.798 | -0.765 | -0.765 | -0.765 | -5.281 | -5.281 | -5.281 | 4.661 | 4.661 | 4.661 | 4.661 | -0.296 | -0.296 | -0.296 | -0.296 | 0.17 | 0.17 | 0.17 | 0.17 | -0.304 | -0.304 | -0.304 | -0.304 | -3.39 | -3.39 | -3.39 | -3.39 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 8.318 | 2.944 | 3.923 | 7.887 | 15.37 | 14.205 | 23.897 | 21.343 | 10.708 | 10.385 | 10.997 | 2.749 | 2.749 | 3.331 | 3.331 | 3.331 | 2.533 | 2.533 | 2.533 | 3.298 | 3.298 | 3.298 | 8.579 | 8.579 | 8.579 | 8.579 | 0.664 | 0.664 | 0.664 | 0.664 | 0.961 | 0.961 | 0.961 | 0.961 | 0.791 | 0.791 | 0.791 | 0.791 | 1.095 | 1.095 | 1.095 | 1.095 | 0 | 0 | 0 | 0 |