RADCOM Ltd.
NASDAQ:RDCM
11.91 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.892 | 9.527 | 11.948 | 13.548 | 6.201 | 61.988 | 22.575 | 42.886 | 8.727 | 6.848 | 1.185 | 1.474 | 2.901 | 5.744 | 3.274 | 3.513 | 3.763 | 2.007 | 10.52 | 6.558 | 5.614 | 7.207 | 3.86 | 12.758 | 7.784 | 12.302 |
Short Term Investments
| 71.273 | 68.132 | 58.621 | 55.413 | 63.08 | 0 | 40 | 0 | 0 | 0 | 0 | 1.452 | 0 | 0 | 0 | 0 | 0 | 8.06 | 0 | 1.992 | 0 | 3.006 | 8.48 | 4.932 | 11.31 | 11.177 |
Cash and Short Term Investments
| 82.165 | 77.659 | 70.569 | 68.961 | 69.281 | 61.988 | 62.575 | 42.886 | 8.727 | 6.848 | 1.185 | 2.926 | 2.901 | 5.744 | 3.274 | 3.513 | 3.763 | 10.067 | 10.52 | 8.55 | 5.614 | 10.213 | 12.34 | 17.69 | 19.093 | 23.48 |
Net Receivables
| 13.412 | 11.559 | 10.402 | 12.748 | 11.039 | 20.381 | 22.491 | 4.388 | 4.36 | 6.124 | 6.194 | 3.859 | 6.886 | 7.011 | 3.722 | 7.459 | 6.235 | 10.591 | 7.856 | 5.567 | 3.769 | 2.983 | 3.596 | 7.864 | 9.552 | 6.555 |
Inventory
| 0.246 | 0.795 | 0.931 | 0.54 | 1.356 | 0.251 | 1.199 | 0.623 | 1.532 | 2.699 | 4.352 | 6.736 | 6.59 | 3.949 | 2.879 | 2.752 | 3.454 | 2.675 | 1.938 | 2.4 | 1.739 | 2.182 | 2.652 | 5.295 | 4.176 | 3.569 |
Other Current Assets
| 1.592 | 1.928 | 1.964 | 1.437 | 1.536 | 1.766 | 2.721 | 1.992 | 2.119 | 0.796 | 4.597 | 2.988 | 1.347 | 1.548 | 0.495 | 0.632 | 1.504 | 0.825 | 0.38 | 0.654 | 0.346 | 3.607 | 1.489 | 2.167 | 0 | 0.018 |
Total Current Assets
| 97.415 | 91.456 | 83.495 | 83.384 | 83.212 | 84.386 | 86.761 | 49.889 | 16.062 | 16.467 | 15.857 | 15.639 | 18.37 | 18.803 | 10.37 | 14.356 | 14.956 | 24.158 | 20.694 | 17.171 | 11.468 | 15.979 | 20.077 | 33.016 | 32.821 | 33.622 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.449 | 3.467 | 3.068 | 4.256 | 7.511 | 1.832 | 1.924 | 1.516 | 0.384 | 0.2 | 0.253 | 0.268 | 0.301 | 0.338 | 0.575 | 0.989 | 1.46 | 1.408 | 1.233 | 1.174 | 1.486 | 2.263 | 3.243 | 3.87 | 3.79 | 3.697 |
Goodwill
| 1.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.92 | 3.43 | 2.33 | 0 |
Goodwill and Intangible Assets
| 2.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.92 | 3.43 | 2.33 | 0 |
Long Term Investments
| 0 | 4.002 | 1.258 | 2.185 | 2.314 | 0.346 | 0.172 | 0.375 | 0.508 | 0 | 0 | 0 | 0 | 0 | 2.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.428 | -2.33 | 0 |
Other Non-Current Assets
| 4.715 | 2.079 | 3.84 | 3.814 | 3.365 | 2.967 | 3.052 | 2.788 | 3.181 | 3.651 | 3.535 | 3.09 | 2.674 | 2.796 | 0 | 2.496 | 2.48 | 2.187 | 1.863 | 1.784 | 1.449 | 1.187 | -3.92 | 0.02 | 0.05 | 0.101 |
Total Non-Current Assets
| 10.114 | 9.548 | 8.166 | 10.255 | 13.19 | 5.145 | 5.148 | 4.679 | 4.073 | 3.851 | 3.788 | 3.358 | 2.975 | 3.134 | 3.07 | 3.485 | 3.94 | 3.595 | 3.096 | 2.958 | 2.935 | 3.45 | 3.243 | 3.89 | 3.84 | 3.798 |
Total Assets
| 107.529 | 101.004 | 91.661 | 93.639 | 96.402 | 89.531 | 91.909 | 54.568 | 20.135 | 20.318 | 19.645 | 18.997 | 21.345 | 21.937 | 13.44 | 17.841 | 18.896 | 27.753 | 23.79 | 20.129 | 14.403 | 19.429 | 23.32 | 36.906 | 36.661 | 37.42 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 2.64 | 2.708 | 2.651 | 1.592 | 2.452 | 1.559 | 1.828 | 2.82 | 1.465 | 1.524 | 2.257 | 1.92 | 2.703 | 2.759 | 1.117 | 2.121 | 1.267 | 2.551 | 2.148 | 2.027 | 1.152 | 1.276 | 1.263 | 2.947 | 1.503 | 0.957 |
Short Term Debt
| 1.062 | 2.048 | 1.045 | 2.056 | 2.526 | 0 | 0 | 0 | 0 | 0 | 0.629 | 2.585 | 0 | 0 | 1.022 | 1.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.629 | 3.583 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 7.037 | 2.7 | 3.149 | 0.828 | 0.266 | 2.601 | 2.593 | 0.931 | 0.765 | 1.305 | 2.1 | 0.623 | 0.451 | 0.478 | 1.057 | 1.593 | 1.534 | 1.545 | 0.889 | 1.058 | 0.591 | 0.59 | 0 | 0 | 0 |
Other Current Liabilities
| 16.409 | 16.808 | 9.85 | 11.8 | 9.706 | 5.701 | 7.49 | 5.622 | 4.023 | 4.116 | 3.904 | 5.94 | 4.103 | 3.898 | 4.781 | 3.817 | 5.429 | 5.824 | 5.559 | 5.093 | 3.791 | 3.405 | 3.78 | 5.44 | 4.095 | 3.457 |
Total Current Liabilities
| 20.111 | 22.796 | 16.246 | 14.904 | 12.725 | 7.526 | 11.919 | 11.035 | 6.419 | 6.405 | 8.095 | 10.445 | 7.7 | 7.659 | 7.398 | 7.829 | 7.653 | 8.375 | 7.707 | 7.12 | 6.001 | 5.272 | 5.633 | 8.408 | 6.226 | 7.997 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0.561 | 1.452 | 0.894 | 2.008 | 4.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.729 | 1.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0.026 | 0.1 | 0.1 | 0.021 | 0.123 | 0.197 | 0.198 | 0.107 | 0.037 | 0.161 | 0.221 | 0.085 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 4.473 | 3.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.899 | -1.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.366 | 3.973 | 4.367 | 4.682 | 4.74 | 3.425 | 3.573 | 3.267 | 3.656 | 3.453 | 3.944 | 3.518 | 3.092 | 3.154 | 0.248 | 3.598 | 3.665 | 4.005 | 3.598 | 2.985 | 2.156 | 1.813 | 0.761 | 0.448 | 0.628 | 0.558 |
Total Non-Current Liabilities
| 4.927 | 5.425 | 5.261 | 6.716 | 9.807 | 3.525 | 3.594 | 3.39 | 3.853 | 3.651 | 4.051 | 3.555 | 3.253 | 3.375 | 3.402 | 5.027 | 3.665 | 4.005 | 3.598 | 2.985 | 2.156 | 1.813 | 0.761 | 0.448 | 0.628 | 0.558 |
Total Liabilities
| 25.038 | 28.221 | 21.507 | 21.62 | 22.532 | 11.051 | 15.513 | 14.425 | 10.272 | 10.056 | 12.146 | 14 | 10.953 | 11.034 | 10.8 | 12.856 | 11.318 | 12.38 | 11.305 | 10.105 | 8.157 | 7.085 | 6.394 | 8.856 | 6.853 | 8.555 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 |
Common Stock
| 0.736 | 0.706 | 0.669 | 0.657 | 0.648 | 0.643 | 0.628 | 0.523 | 0.372 | 0.361 | 0.335 | 0.251 | 0.25 | 0.234 | 0.177 | 0.176 | 0.122 | 0.12 | 0.107 | 0.101 | 0.057 | 0.057 | 0.057 | 0.058 | 0.053 | 0.05 |
Retained Earnings
| -69.912 | -73.625 | -71.368 | -66.105 | -62.113 | -55.281 | -53.203 | -56.104 | -58.019 | -57.096 | -57.822 | -56.401 | -50.415 | -48.511 | -49.081 | -46.665 | -40.872 | -32.289 | -32.235 | -33.762 | -32.084 | -25.859 | -21.143 | -9.695 | -6.382 | -6.799 |
Accumulated Other Comprehensive Income/Loss
| -3.03 | -2.908 | -2.62 | -2.662 | -2.634 | -2.612 | -2.52 | -2.559 | -2.76 | -1.062 | -0.805 | -0.322 | -0.197 | -8.07 | -7.8 | -7.32 | -7.18 | -6.99 | -8.73 | -0.013 | -9.49 | -8.6 | -7.29 | -0.367 | 0.7 | 0.7 |
Other Total Stockholders Equity
| 154.697 | 148.61 | 143.473 | 140.129 | 137.969 | 135.73 | 131.491 | 98.283 | 70.27 | 68.059 | 65.791 | 61.47 | 60.754 | 59.18 | 51.544 | 51.474 | 48.328 | 47.542 | 44.613 | 43.698 | 47.763 | 38.146 | 38.012 | 38.054 | 35.438 | 34.914 |
Total Shareholders Equity
| 82.491 | 72.783 | 70.154 | 72.019 | 73.87 | 78.48 | 76.396 | 40.143 | 9.863 | 10.262 | 7.499 | 4.997 | 10.392 | 10.903 | 2.64 | 4.985 | 7.578 | 15.373 | 12.485 | 10.024 | 6.246 | 12.344 | 16.926 | 28.05 | 29.808 | 28.865 |
Total Equity
| 82.491 | 72.783 | 70.154 | 72.019 | 73.87 | 78.48 | 76.396 | 40.143 | 9.863 | 10.262 | 7.499 | 4.997 | 10.392 | 10.903 | 2.64 | 4.985 | 7.578 | 15.373 | 12.485 | 10.024 | 6.246 | 12.344 | 16.926 | 28.05 | 29.808 | 28.865 |
Total Liabilities & Shareholders Equity
| 107.529 | 101.004 | 91.661 | 93.639 | 96.402 | 89.531 | 91.909 | 54.568 | 20.135 | 20.318 | 19.645 | 18.997 | 21.345 | 21.937 | 13.44 | 17.841 | 18.896 | 27.753 | 23.79 | 20.129 | 14.403 | 19.429 | 23.32 | 36.906 | 36.661 | 37.42 |