Vicarious Surgical Inc.
NYSE:RBOT
9.15 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 7.069 | 20.25 | 38.222 | 52.822 | 59.113 | 32.807 | 54.083 | 116.208 | 126.797 | 141.315 | 157.011 | 173.507 | 185.046 | 7.706 | 1.028 | 16.867 | 1.177 | 0 | -15.48 |
Short Term Investments
| 53.795 | 52.98 | 45.904 | 45.355 | 51.076 | 49.976 | 43.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.96 |
Cash and Short Term Investments
| 60.864 | 73.23 | 84.126 | 98.177 | 110.189 | 82.783 | 97.57 | 116.208 | 126.797 | 141.315 | 157.011 | 173.507 | 185.046 | 7.706 | 1.028 | 16.867 | 1.177 | 0 | 15.48 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.113 | 2.703 | 2.985 | 2.776 | 3.222 | 2.498 | 3.842 | 4.196 | 4.535 | 2.319 | 3.852 | 4.867 | 6.179 | 0.495 | 0.065 | 0.258 | 0.204 | 0 | 0 |
Total Current Assets
| 63.977 | 75.933 | 87.111 | 100.953 | 113.411 | 85.281 | 101.412 | 120.404 | 131.332 | 143.634 | 160.863 | 178.374 | 191.225 | 8.201 | 1.093 | 17.125 | 1.38 | 0 | 15.48 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 15.614 | 16.346 | 17.134 | 17.861 | 17.558 | 18.129 | 18.537 | 18.859 | 18.407 | 19.482 | 18.172 | 2.258 | 1.517 | 1.52 | 0.532 | 0.445 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 1.055 | 0.622 | 345.265 | 345.258 | 0 | 345.091 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.025 | 0.132 | 0.105 | 0.114 | 0.146 | 0.18 | 0.205 | 0.092 | 0 | 0 | 0 | 0 | 0 | -342.869 | -0.532 | 0.218 | 0 | 0 | -15.48 |
Total Non-Current Assets
| 16.639 | 17.414 | 18.175 | 18.911 | 18.64 | 19.245 | 19.678 | 19.887 | 19.343 | 20.418 | 19.108 | 3.313 | 2.139 | 3.916 | 345.258 | 0.663 | 345.091 | 0 | -15.48 |
Total Assets
| 80.616 | 93.347 | 105.286 | 119.864 | 132.051 | 104.526 | 121.09 | 140.291 | 150.675 | 164.052 | 179.971 | 181.687 | 193.364 | 12.117 | 346.351 | 17.788 | 346.471 | 0 | 0 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2.416 | 1.355 | 1.272 | 1.258 | 1.529 | 1.585 | 1.91 | 1.731 | 4.933 | 1.326 | 2.118 | 1.5 | 0.848 | 1.82 | 0.057 | 0.373 | 0.035 | 0 | 0 |
Short Term Debt
| 1.174 | 2.262 | 1.088 | 1.047 | 1.007 | 0.967 | 0.932 | 0.854 | 1.378 | 1.303 | 1.227 | 0.647 | 0.647 | 0.497 | 0.347 | 0.047 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.664 | 0 | 0 | 0 | 0 | -0.347 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.013 | 3.564 | 1.444 | 3.717 | 3.738 | 3.352 | 1.918 | 4.077 | 0.434 | 3.603 | 0.927 | 2.907 | 0.767 | 0.074 | 1.053 | 0.021 | 0.062 | 0 | 0 |
Total Current Liabilities
| 8.603 | 7.181 | 5.076 | 7.28 | 7.803 | 7.489 | 6.67 | 8.393 | 11.678 | 6.894 | 6.39 | 6.554 | 3.11 | 4.211 | 1.515 | 0.814 | 0.133 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 12.886 | 13.198 | 13.503 | 13.785 | 14.06 | 14.329 | 14.592 | 14.832 | 15.316 | 15.688 | 16.058 | 0.691 | 0.864 | 0.998 | 1.155 | 0.063 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.631 | 1.467 | 12.075 | 12.075 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.631 | -1.467 | -12.075 | -1.155 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.245 | 1.107 | 2.697 | 0.83 | 2.316 | 7.019 | 12.1 | 6.021 | 14.729 | 11.691 | 29.292 | 90.07 | 178.287 | 35.783 | 29.986 | 0.058 | 12.075 | 0 | 0 |
Total Non-Current Liabilities
| 14.131 | 14.305 | 16.2 | 14.615 | 16.376 | 21.348 | 26.692 | 20.853 | 30.045 | 27.379 | 45.35 | 92.392 | 180.618 | 48.856 | 43.216 | 0.121 | 12.075 | 0 | 0 |
Total Liabilities
| 22.734 | 21.486 | 21.276 | 21.895 | 24.179 | 28.837 | 33.362 | 29.246 | 41.723 | 34.273 | 51.74 | 98.946 | 183.728 | 53.067 | 44.73 | 0.935 | 12.208 | 0 | 0 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.67 | 46.67 | 0 | 0 | 0 | 33.15 |
Common Stock
| 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.001 | 296.622 | 0.009 | 329.265 | 0 | 0 |
Retained Earnings
| -182.009 | -164.918 | -149.713 | -132.712 | -119.601 | -103.897 | -88.563 | -61.641 | -50.461 | -25.724 | -24.271 | -38.858 | -108.939 | -43.46 | -12.646 | -31.591 | -0.118 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.124 | -0.051 | -0.041 | 0.01 | -0.089 | -0.13 | 0.065 | -0 | -0 | -0 | -0 | -0 | 0 | -46.67 | 0 | 0 | 0 | 0 | -17.518 |
Other Total Stockholders Equity
| 239.75 | 236.813 | 233.747 | 230.654 | 227.545 | 179.703 | 176.213 | 172.673 | 159.401 | 155.491 | 152.49 | 121.587 | 118.563 | -44.161 | -29.025 | 48.435 | -324.147 | 0 | 0 |
Total Shareholders Equity
| 57.882 | 71.861 | 84.01 | 97.969 | 107.872 | 75.689 | 87.728 | 111.045 | 108.952 | 129.779 | 128.231 | 82.741 | 9.636 | -40.95 | 301.621 | 16.853 | 5 | 0 | 15.632 |
Total Equity
| 57.882 | 71.861 | 84.01 | 97.969 | 107.872 | 75.689 | 87.728 | 111.045 | 108.952 | 129.779 | 128.231 | 82.741 | 9.636 | -40.95 | 301.621 | 16.853 | 5 | 0 | 15.632 |
Total Liabilities & Shareholders Equity
| 80.616 | 93.347 | 105.286 | 119.864 | 132.051 | 104.526 | 121.09 | 140.291 | 150.675 | 164.052 | 179.971 | 181.687 | 193.364 | 12.117 | 346.351 | 17.788 | 17.208 | 0 | 15.632 |