Redbubble Limited
ASX:RBL.AX
0.54 (AUD) • At close November 2, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -12.202 | -12.202 | -14.888 | -14.888 | -11.786 | -11.786 | 0 | -0.508 | -4.852 | -4.852 | 20.475 | -2.193 | -2.193 | -2.193 | -2.193 | -1.52 | -6.916 | -6.916 | -6.916 | -1.166 | -2.515 | -2.515 | -2.515 | -1.165 | -1.889 | -1.889 | -1.889 | -1.416 | -4.954 | -4.954 | -4.954 | 0 | 0 | 0 | 0 | -0.457 |
Depreciation & Amortization
| 1.103 | 1.103 | 1.097 | 1.097 | -0.626 | -0.626 | 0 | 2.861 | -1.643 | -1.643 | 3.485 | 3.432 | 3.432 | 3.432 | 3.432 | 3.127 | 2.022 | 2.022 | 2.022 | 2.292 | 1.949 | 1.949 | 1.949 | 0 | 1.629 | 1.629 | 1.629 | 1.502 | 1.002 | 1.002 | 1.002 | 0 | 0 | 0 | 0 | 0.445 |
Deferred Income Tax
| -0.799 | -0.799 | 0 | 0 | -1.241 | -1.241 | 0 | 0 | -3.138 | -3.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.398 | 0.398 | 2.406 | 2.406 | 1.697 | 1.697 | 0 | 1.747 | 1.516 | 1.516 | 1.837 | 0 | 0 | 0 | 0 | 2.612 | 0 | 0 | 0 | 1.021 | 0 | 0 | 0 | 0.639 | 0 | 0 | 0 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 |
Change In Working Capital
| 0.401 | 0.401 | 0 | 0 | -0.456 | -0.456 | 0 | 0 | 1.623 | 1.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.401 | 0.401 | 0 | 0 | -0.456 | -0.456 | 0 | 0 | 1.623 | 1.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -16.957 | -16.957 | 20.895 | 20.895 | -11.679 | -11.679 | 0 | 21.388 | -8.958 | -8.958 | 14.07 | -1.239 | -1.239 | -1.239 | -1.239 | 16.221 | 4.895 | 4.895 | 4.895 | 12.803 | 0.566 | 0.566 | 0.566 | 0.527 | -0.852 | -0.852 | -0.852 | 3.594 | 2.781 | 2.781 | 2.781 | 0 | 0 | 0 | 0 | 3.503 |
Operating Cash Flow
| -28.056 | -28.056 | 9.509 | 9.509 | -24.09 | -24.09 | 0 | 25.488 | -12.314 | -12.314 | 39.866 | 0 | 0 | 0 | 0 | 20.44 | 0 | 0 | 0 | 14.949 | 0 | 0 | 0 | 0.639 | -1.112 | -1.112 | -1.112 | 4.291 | -1.171 | -1.171 | -1.171 | 0 | 0 | 0 | 0 | 3.541 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.026 | -0.026 | -0.175 | -0.175 | -0.315 | -0.315 | -4.654 | -0.837 | -0.242 | -0.242 | -0.189 | -2.42 | -2.42 | -2.42 | -2.42 | -0.153 | -2.46 | -2.46 | -2.46 | -0.064 | -2.321 | -2.321 | -2.321 | 0 | -2.224 | -2.224 | -2.224 | -0.67 | -1.733 | -1.733 | -1.733 | 0 | 0 | 0 | 0 | -0.161 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.196 | 0.196 | 0.196 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0.083 | 0.083 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -2.045 | -2.045 | -4.067 | -4.067 | -1.829 | -1.829 | -5.235 | -2.618 | -1.701 | -1.701 | -1.054 | 13.875 | 13.875 | 13.875 | 13.875 | -2.005 | 3.846 | 3.846 | 3.846 | -25.272 | 2.907 | 2.907 | 2.907 | 0 | 1.112 | 1.112 | 1.112 | -1.907 | 0.479 | 0.479 | 0.479 | 0 | 0 | 0 | 0 | -0.836 |
Investing Cash Flow
| -2.071 | -2.071 | -4.242 | -4.242 | -2.143 | -2.143 | -6.909 | -3.455 | -1.942 | -1.942 | -1.243 | 11.651 | 11.651 | 11.651 | 11.651 | -2.158 | 1.386 | 1.386 | 1.386 | -25.336 | 0.586 | 0.586 | 0.586 | 0 | -1.112 | -1.112 | -1.112 | -2.577 | -1.171 | -1.171 | -1.171 | 0 | 0 | 0 | 0 | -0.997 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 1.299 | 0 | 0 | 0 | 0 | 0.889 | 0.889 | 0.889 | 0.889 | 0 | 15.705 | 15.705 | 15.705 | 0 | 0.314 | 0.314 | 0.314 | 0 | 0.177 | 0.177 | 0.177 | 0 | 7.668 | 7.668 | 7.668 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.008 | -0.008 | -0.121 | -0.121 | -0.088 | -0.088 | 0 | -0.551 | -0.946 | -0.946 | -0.632 | 0 | 0 | 0 | 0 | -0.092 | -0.875 | -0.875 | -0.875 | -0.048 | 0 | 0 | 0 | 0 | -0.112 | -0.112 | -0.112 | -0.153 | -0.476 | -0.476 | -0.476 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.841 | -0.841 | -0.869 | -0.869 | -0.733 | -0.733 | -2.949 | -0.275 | -0.283 | -0.283 | 1.707 | 10.762 | 10.762 | 10.762 | 10.762 | 0.576 | -13.444 | -13.444 | -13.444 | 28.934 | 0.272 | 0.272 | 0.272 | 0 | -1.176 | -1.176 | -1.176 | 0.162 | -8.364 | -8.364 | -8.364 | 0 | 0 | 0 | 0 | -0.021 |
Financing Cash Flow
| -0.849 | -0.849 | -0.99 | -0.99 | -0.82 | -0.82 | -1.65 | -0.825 | -1.229 | -1.229 | 1.075 | 11.651 | 11.651 | 11.651 | 11.651 | 0.485 | 1.386 | 1.386 | 1.386 | 28.887 | 0.586 | 0.586 | 0.586 | 0 | -1.112 | -1.112 | -1.112 | 0.009 | -1.171 | -1.171 | -1.171 | 0 | 0 | 0 | 0 | -0.021 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.313 | 0.313 | -0.322 | -0.322 | 0.237 | 0.237 | 1.663 | 0.832 | -0.02 | -0.02 | -3.916 | 0 | 0 | 0 | 0 | -0.664 | 0 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0 | -0.208 | -0.208 | -0.208 | -0.347 | 10.515 | 10.515 | 10.515 | 0 | 0 | 0 | 0 | -0.318 |
Net Change In Cash
| -30.662 | -30.662 | 3.956 | 3.956 | -26.816 | -26.816 | 44.079 | 22.04 | -15.504 | -15.504 | 35.783 | 7.275 | 7.275 | 7.275 | 7.275 | 18.103 | 1.946 | 1.946 | 1.946 | 18.733 | -1.641 | -1.641 | -1.641 | 0.639 | -3.542 | -3.542 | -3.542 | 1.377 | 7.001 | 7.001 | 7.001 | 0 | 0 | 0 | 0 | 2.207 |
Cash At End Of Period
| -30.662 | -30.662 | 3.956 | 3.956 | -26.816 | 115.949 | 142.765 | 22.04 | -15.504 | 114.19 | 129.694 | 14.532 | 14.532 | 14.532 | 14.532 | 18.103 | 7.258 | 7.258 | 7.258 | 18.733 | 5.312 | 5.312 | 5.312 | 0.639 | 6.952 | 6.952 | 6.952 | 1.377 | 10.494 | 10.494 | 10.494 | 0 | 0 | 0 | 0 | 2.207 |