Redbubble Limited
ASX:RBL.AX
0.54 (AUD) • At close November 2, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 35.721 | 35.721 | 97.044 | 97.044 | 89.133 | 89.133 | 142.765 | 142.765 | 98.686 | 98.686 | 129.694 | 129.694 | 58.129 | 58.129 | 65.235 | 65.235 | 29.03 | 29.03 | 58.712 | 58.712 | 21.247 | 21.247 | 46.332 | 46.332 | 27.809 | 27.809 | 44.73 | 44.73 | 41.977 | 41.977 | 19.891 | 19.891 | 13.974 | 13.974 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.994 | 0 | 0.344 | 0.344 | 0.387 | 0 | 0.216 | 0.216 | 0.158 | 0.158 | 0.146 | 0.146 | 0.13 | 0.13 | 0.168 | 0.168 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 35.721 | 35.721 | 97.044 | 97.044 | 89.133 | 89.133 | 142.765 | 142.765 | 98.686 | 98.686 | 129.694 | 129.694 | 59.123 | 58.129 | 65.579 | 65.579 | 29.417 | 29.03 | 58.928 | 58.928 | 21.405 | 21.405 | 46.478 | 46.478 | 27.939 | 27.939 | 44.898 | 44.898 | 42.017 | 42.017 | 19.891 | 19.891 | 13.974 | 13.974 | 4.621 |
Net Receivables
| 3.396 | 0 | 0 | 0 | 5.314 | 0 | 9.298 | 0 | 4.602 | 0 | 0 | 0 | 5.236 | 0 | 0 | 0 | 2.562 | 0 | 0 | 0 | 0.997 | 0 | 0 | 0 | 0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3.915 | 3.915 | 6.439 | 6.439 | 4.42 | 4.42 | 0.634 | 6.805 | 3.731 | 3.731 | 5.784 | 5.784 | 7.019 | 7.019 | 2.966 | 2.966 | 2.804 | 1.864 | 0.381 | 0.381 | 0.083 | 0 | 0.124 | 0.124 | 0.283 | 0.283 | 0.451 | 0.451 | 0.181 | 0.181 | 0.65 | 0.65 | 0.184 | 0.184 | 0 |
Other Current Assets
| 0.258 | 0 | 0 | 0 | 0.35 | 0 | 13.218 | 0 | 0.962 | 0 | 0 | 0 | 0.309 | 0 | 0 | 0 | 1.912 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 51.278 | 51.278 | 120.968 | 120.968 | 106.024 | 106.024 | 165.915 | 165.915 | 113.776 | 113.776 | 143.677 | 143.677 | 76.782 | 76.782 | 73.663 | 73.663 | 36.695 | 37.329 | 63.761 | 63.761 | 24.46 | 26.285 | 48.987 | 48.987 | 30.503 | 30.503 | 47.864 | 47.864 | 44.186 | 44.186 | 22.81 | 22.81 | 15.488 | 15.488 | 4.621 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.052 | 8.052 | 10.058 | 10.058 | 11.154 | 11.154 | 11.554 | 11.554 | 6.394 | 6.394 | 7.165 | 7.165 | 8.878 | 8.878 | 9.657 | 9.657 | 2.925 | 11.303 | 3.231 | 3.231 | 3.596 | 3.596 | 3.746 | 3.746 | 2.145 | 2.145 | 2.186 | 2.186 | 1.245 | 1.245 | 1.375 | 1.375 | 1.191 | 1.191 | 0 |
Goodwill
| 53.662 | 53.662 | 52.174 | 52.174 | 51.677 | 51.677 | 0 | 48.975 | 47.352 | 47.352 | 46.276 | 46.276 | 51.489 | 51.489 | 50.605 | 50.605 | 50.576 | 50.501 | 39.73 | 39.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 21.508 | 7.168 | 6.97 | 6.97 | 19.069 | 6.903 | 63.923 | 14.948 | 15.134 | 6.326 | 16.796 | 16.796 | 20.087 | 20.087 | 21.003 | 21.003 | 20.916 | 20.916 | 29.812 | 29.812 | 10.532 | 10.532 | 9.461 | 9.461 | 8.853 | 8.853 | 8.655 | 8.655 | 7.416 | 7.416 | 5.893 | 5.893 | 4.591 | 4.591 | 0 |
Goodwill and Intangible Assets
| 75.17 | 60.83 | 59.144 | 59.144 | 70.746 | 58.58 | 63.923 | 63.923 | 62.486 | 53.678 | 63.072 | 63.072 | 71.576 | 71.576 | 71.608 | 71.608 | 71.492 | 71.417 | 69.542 | 69.542 | 10.532 | 10.532 | 9.461 | 9.461 | 8.853 | 8.853 | 8.655 | 8.655 | 7.416 | 7.416 | 5.893 | 5.893 | 4.591 | 4.591 | 0 |
Long Term Investments
| 0.144 | 0 | 0 | 0 | 0.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.201 | 1.063 | 1.16 | 1.16 | 1.158 | 0.534 | 0 | 0 | 0.409 | 0.409 | 0 | 0 | 0.263 | 0.263 | 0 |
Tax Assets
| 0.045 | 0 | 0 | 0 | 1.401 | 0 | 2.497 | 0 | 2.717 | 0 | 0 | 0 | 0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.952 | 0 | 0 | 0 | 8.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.029 | -68.882 | -69.202 | -69.202 | 0.618 | -69.734 | 1.706 | -75.477 | 1.229 | -60.072 | -70.237 | -70.237 | 1.667 | -80.454 | -81.265 | -81.265 | 1.63 | -82.72 | -72.773 | -72.773 | 0.182 | -15.191 | -14.367 | -14.367 | 0.088 | -11.532 | -10.841 | -10.841 | -9.07 | -9.07 | -7.268 | -7.268 | -6.045 | -6.045 | 0 |
Total Non-Current Assets
| 83.44 | 68.882 | 69.202 | 69.202 | 84.596 | 69.734 | 79.68 | 75.477 | 72.826 | 60.072 | 70.237 | 70.237 | 82.738 | 80.454 | 81.265 | 81.265 | 76.047 | 82.72 | 72.773 | 72.773 | 29.463 | 15.191 | 14.367 | 14.367 | 20.951 | 11.532 | 10.841 | 10.841 | 9.07 | 9.07 | 7.268 | 7.268 | 6.045 | 6.045 | 0 |
Total Assets
| 134.718 | 134.718 | 208.266 | 208.266 | 190.62 | 190.62 | 245.595 | 245.595 | 186.602 | 186.602 | 216.414 | 216.414 | 159.52 | 159.52 | 158.177 | 158.177 | 112.742 | 122.287 | 152.081 | 152.081 | 53.923 | 55.748 | 72.588 | 72.588 | 51.454 | 51.454 | 61.983 | 61.983 | 55.642 | 55.642 | 31.282 | 31.282 | 27.161 | 27.161 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 45.939 | 19.795 | 44.703 | 44.703 | 48.121 | 24.203 | 91.431 | 45.486 | 35.173 | 22.5 | 38.332 | 38.332 | 32.211 | 22.319 | 33.571 | 33.571 | 19.54 | 14.877 | 24.225 | 24.225 | 15.694 | 11.322 | 31.905 | 31.905 | 12.868 | 8.167 | 19.438 | 19.438 | 12.962 | 12.962 | 20.335 | 20.335 | 9.806 | 9.806 | 0 |
Short Term Debt
| 3.215 | 0 | 0 | 0 | 3.117 | 0 | 2.431 | 0 | 2.28 | 0 | 0 | 0 | 3.944 | 0 | 0 | 0 | 11.373 | 0 | 0 | 0 | 0.223 | 0 | 0 | 0 | 1.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.286 | 0 | 0 | 0 | 13.023 | 0 | 4.802 | 0 | 12.235 | 0 | 0 | 0 | 28.855 | 0 | 0 | 0 | 8.101 | 0 | 0 | 0 | 2.477 | 0 | 0 | 0 | 2.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 11.319 | 52.964 | 78.801 | 78.801 | 15.69 | 55.748 | 21.477 | 69.853 | 34.112 | 44.244 | 60.774 | 60.774 | 20.945 | 63.636 | 49.198 | 49.198 | 19.655 | 35.188 | 32.582 | 32.582 | 6.688 | 16.588 | 5.688 | 5.688 | 1.872 | 9.1 | 4.536 | 4.536 | 3.517 | 3.517 | 5.817 | 5.817 | 2.906 | 2.906 | 0 |
Total Current Liabilities
| 72.759 | 72.759 | 123.504 | 123.504 | 79.951 | 79.951 | 115.339 | 115.339 | 66.744 | 66.744 | 99.106 | 99.106 | 85.955 | 85.955 | 82.769 | 82.769 | 47.296 | 50.065 | 56.807 | 56.807 | 25.082 | 27.91 | 37.593 | 37.593 | 17.267 | 17.267 | 23.974 | 23.974 | 16.479 | 16.479 | 26.152 | 26.152 | 12.712 | 12.712 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 3.791 | 0 | 0 | 0 | 6.508 | 0 | 7.595 | 0 | 3.722 | 0 | 0 | 0 | 5.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.626 | 15.626 | 15.166 | 15.166 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.148 | 0 | 0 | 0 | 0.204 | 0 | 0.249 | 0 | 0.268 | 0 | 0 | 0 | 0.268 | 0 | 0 | 0 | 1.902 | 0 | 0 | 0 | 0.863 | 0 | 0 | 0 | 0.538 | 0 | 0 | 0 | 0 | 0 | -15.626 | -15.626 | -15.166 | -15.166 | 0 |
Total Non-Current Liabilities
| 4.723 | 0 | 0 | 0 | 6.712 | 0 | 7.844 | 0 | 3.99 | 0 | 0 | 0 | 6.087 | 0 | 0 | 0 | 2.198 | 0 | 0 | 0 | 2.09 | 0 | 0 | 0 | 0.538 | 0 | 0 | 0 | 0 | 0 | 15.626 | 15.626 | 15.166 | 15.166 | 0 |
Total Liabilities
| 77.482 | 72.759 | 123.504 | 123.504 | 86.663 | 79.951 | 123.183 | 115.339 | 70.734 | 66.744 | 99.106 | 99.106 | 92.042 | 85.955 | 82.769 | 82.769 | 49.494 | 50.065 | 56.807 | 56.807 | 27.172 | 27.91 | 37.593 | 37.593 | 17.805 | 17.267 | 23.974 | 23.974 | 16.479 | 16.479 | 41.842 | 41.842 | 27.924 | 27.924 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 43.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 162.354 | 164.458 | 164.117 | 164.117 | 158.521 | 162.526 | 164.077 | 164.077 | 162.552 | 162.552 | 162.727 | 162.727 | 145.438 | 145.438 | 140.276 | 140.276 | 135.194 | 135.194 | 135.175 | 135.175 | 72.66 | 74.555 | 72.079 | 72.079 | 70.119 | 72.594 | 70.757 | 70.757 | 67.865 | 67.865 | 10.32 | 10.32 | 9.532 | 9.532 | 0 |
Retained Earnings
| -121.37 | -121.37 | -97.084 | -97.084 | -67.957 | -67.957 | -44.741 | -44.741 | -47.339 | -47.339 | -45.071 | -45.071 | -86.021 | -86.021 | -80.29 | -80.29 | -77.473 | -77.25 | -51.439 | -51.439 | -48.806 | -49.809 | -41.077 | -41.077 | -38.747 | -38.747 | -34.021 | -34.021 | -31.19 | -31.19 | -22.035 | -22.035 | -11.373 | -11.373 | 0 |
Accumulated Other Comprehensive Income/Loss
| 16.252 | 0 | 0 | 0 | 13.393 | 0 | 3.076 | 0 | 0.655 | 0 | 0 | 0 | 8.061 | 0 | 0 | 0 | 5.527 | 0 | 0 | 0 | 2.897 | 0 | 0 | 0 | 2.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -43.088 | -43.088 | -67.033 | -67.033 | 0 | -94.569 | 0 | -119.336 | 0 | -115.213 | -117.656 | -117.656 | 0 | -59.417 | -59.986 | -59.986 | 0 | -57.944 | -83.736 | -83.736 | 0 | -24.746 | -31.002 | -31.002 | 0 | -33.847 | -36.736 | -36.736 | -36.675 | -36.675 | 11.715 | 11.715 | 1.841 | 1.841 | 0 |
Total Shareholders Equity
| 57.236 | 43.088 | 67.033 | 67.033 | 103.957 | 94.569 | 122.412 | 119.336 | 115.868 | 115.213 | 117.656 | 117.656 | 67.478 | 59.417 | 59.986 | 59.986 | 63.248 | 57.944 | 83.736 | 83.736 | 26.751 | 24.746 | 31.002 | 31.002 | 33.649 | 33.847 | 36.736 | 36.736 | 36.675 | 36.675 | -11.715 | -11.715 | -1.841 | -1.841 | 0 |
Total Equity
| 57.236 | 43.088 | 67.033 | 67.033 | 103.957 | 94.569 | 122.412 | 119.336 | 115.868 | 115.213 | 117.656 | 117.656 | 67.478 | 59.417 | 59.986 | 59.986 | 63.248 | 57.944 | 83.736 | 83.736 | 26.751 | 24.746 | 31.002 | 31.002 | 33.649 | 33.847 | 36.736 | 36.736 | 36.675 | 36.675 | -11.715 | -11.715 | -1.841 | -1.841 | 0 |
Total Liabilities & Shareholders Equity
| 134.718 | 0 | 0 | 0 | 190.62 | 0 | 245.595 | 0 | 186.602 | 0 | 0 | 0 | 159.52 | 0 | 0 | 0 | 112.742 | 0 | 0 | 0 | 53.923 | 0 | 0 | 0 | 51.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |