Restaurant Brands New Zealand Limited
NZX:RBD.NZ
3.78 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,395.251 | 1,239.048 | 1,068.246 | 892.359 | 867.061 | 824.915 | 740.776 | 497.179 | 404.095 | 372.603 | 330.399 | 312.813 | 308.927 | 324.9 | 317.849 | 309.578 | 303.994 | 294.061 | 317.765 | 318.154 | 307.058 | 298.11 | 261.037 | 181.258 | 0 | 206.052 | 109.795 |
Cost of Revenue
| 1,165.352 | 1,077.075 | 912.359 | 761.695 | 696.866 | 675.697 | 626.701 | 421.872 | 329.983 | 304.19 | 273.493 | 257.013 | 251.669 | 255.847 | 255.136 | 255.457 | 247.296 | 239.75 | 272.542 | 18.732 | 18.132 | 254.534 | 0 | 10.835 | 0 | 0 | 0 |
Gross Profit
| 229.899 | 161.973 | 155.887 | 130.664 | 170.195 | 149.218 | 114.075 | 75.307 | 74.112 | 68.413 | 56.906 | 55.8 | 57.258 | 69.053 | 62.713 | 54.121 | 56.698 | 54.311 | 45.223 | 299.422 | 288.926 | 43.576 | 261.037 | 170.423 | 0 | 206.052 | 109.795 |
Gross Profit Ratio
| 0.165 | 0.131 | 0.146 | 0.146 | 0.196 | 0.181 | 0.154 | 0.151 | 0.183 | 0.184 | 0.172 | 0.178 | 0.185 | 0.213 | 0.197 | 0.175 | 0.187 | 0.185 | 0.142 | 0.941 | 0.941 | 0.146 | 1 | 0.94 | 0 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.059 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 67.186 | 65.459 | 54.163 | 45.644 | 39.967 | 40.909 | 34.09 | 20.364 | 16.434 | 15.105 | 13.088 | 13.203 | 11.333 | 12.743 | 12.945 | 10.435 | 10.784 | 11.082 | 13.101 | 19.631 | 18.578 | 12.361 | 0 | 6.283 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 77.97 | 70.093 | 64.396 | 55.482 | 52.2 | 48.171 | 42.99 | 30.871 | 23.159 | 21.213 | 17.12 | 16.388 | 18.175 | 18.665 | 20.497 | 21.659 | 23.313 | 25.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 145.156 | 135.552 | 118.559 | 101.126 | 86.853 | 89.08 | 77.08 | 51.235 | 39.593 | 36.318 | 30.208 | 29.591 | 29.508 | 31.408 | 33.442 | 32.094 | 34.097 | 36.376 | 13.101 | 19.631 | 18.578 | 12.361 | 0 | 6.283 | 0 | 0 | 0 |
Other Expenses
| 75.918 | 95.48 | 85.423 | 67.46 | 0 | 1.668 | 24.86 | 16.749 | 0.238 | 1.884 | 2.512 | 2.126 | -0.81 | -0.001 | 0.2 | -1.313 | -1.822 | 3.282 | -2.058 | -19.063 | -18.835 | 2.757 | 0 | -0.076 | 34.931 | 7.121 | 4.479 |
Operating Expenses
| 145.156 | 231.032 | 203.982 | 168.586 | 86.853 | 121.424 | 78.991 | 76.31 | 57.902 | 52.954 | 45.754 | 44.232 | 44.32 | 44.929 | 46.406 | 45.893 | 35.38 | 39.658 | 26.832 | 299.211 | 273.549 | 283.725 | 0 | 6.207 | 34.931 | 7.121 | 4.479 |
Operating Income
| 84.743 | 53.468 | 72.627 | 51.982 | 83.342 | 59.771 | 59.944 | 40.241 | 34.757 | 33.961 | 29.203 | 24.056 | 25.47 | 36.728 | 29.606 | 19.246 | 18.902 | 3.303 | 16.286 | 18.928 | 14.692 | 19.521 | 261.037 | 175.051 | 34.931 | 6.342 | 5.798 |
Operating Income Ratio
| 0.061 | 0.043 | 0.068 | 0.058 | 0.096 | 0.072 | 0.081 | 0.081 | 0.086 | 0.091 | 0.088 | 0.077 | 0.082 | 0.113 | 0.093 | 0.062 | 0.062 | 0.011 | 0.051 | 0.059 | 0.048 | 0.065 | 1 | 0.966 | 0 | 0.031 | 0.053 |
Total Other Income Expenses Net
| -62.324 | -11.291 | -6.834 | -7.01 | -32.635 | -1.871 | 22.669 | 15.887 | -0.452 | 1.328 | 1.472 | -2.405 | -2.316 | -2.047 | -0.196 | -5.111 | -3.009 | -1.142 | -9.043 | -19.063 | -18.835 | 2.757 | -241.883 | -160.444 | -16.308 | 3.019 | 2.136 |
Income Before Tax
| 22.419 | 42.177 | 65.793 | 44.972 | 50.707 | 49.435 | 52.149 | 37.088 | 33.076 | 32.462 | 27.415 | 21.898 | 23.091 | 33.528 | 27.766 | 11.572 | 12.783 | 10.104 | 6.871 | 16.922 | 12.785 | 17.142 | 19.154 | 14.607 | 18.623 | 11.21 | 7.934 |
Income Before Tax Ratio
| 0.016 | 0.034 | 0.062 | 0.05 | 0.058 | 0.06 | 0.07 | 0.075 | 0.082 | 0.087 | 0.083 | 0.07 | 0.075 | 0.103 | 0.087 | 0.037 | 0.042 | 0.034 | 0.022 | 0.053 | 0.042 | 0.058 | 0.073 | 0.081 | 0 | 0.054 | 0.072 |
Income Tax Expense
| 6.156 | 10.094 | 13.912 | 14.034 | 15.145 | 13.694 | 16.683 | 11.133 | 9.006 | 8.632 | 7.462 | 5.739 | 6.164 | 9.511 | 8.23 | 3.317 | 3.312 | 3.797 | 3.492 | 16.922 | 12.785 | 17.142 | 19.154 | 14.607 | 18.623 | 11.21 | 7.934 |
Net Income
| 16.263 | 32.083 | 51.881 | 30.938 | 35.562 | 35.741 | 35.466 | 25.955 | 24.07 | 23.83 | 19.953 | 16.159 | 16.927 | 24.312 | 19.536 | 8.255 | 9.015 | -3.554 | 3.379 | 10.722 | 8.076 | 11.114 | 12.202 | 9.808 | 13.007 | 8.129 | 5.079 |
Net Income Ratio
| 0.012 | 0.026 | 0.049 | 0.035 | 0.041 | 0.043 | 0.048 | 0.052 | 0.06 | 0.064 | 0.06 | 0.052 | 0.055 | 0.075 | 0.061 | 0.027 | 0.03 | -0.012 | 0.011 | 0.034 | 0.026 | 0.037 | 0.047 | 0.054 | 0 | 0.039 | 0.046 |
EPS
| 0.13 | 0.26 | 0.42 | 0.25 | 0.29 | 0.29 | 0.29 | 0.24 | 0.24 | 0.24 | 0.2 | 0.16 | 0.17 | 0.24 | 0.2 | 0.083 | 0.091 | -0.036 | 0.034 | 0.11 | 0.083 | 0.12 | 0.13 | 0.1 | 0.15 | 0.093 | 0.058 |
EPS Diluted
| 0.13 | 0.26 | 0.42 | 0.25 | 0.29 | 0.29 | 0.29 | 0.24 | 0.24 | 0.24 | 0.2 | 0.16 | 0.17 | 0.24 | 0.2 | 0.083 | 0.091 | -0.036 | 0.034 | 0.11 | 0.083 | 0.12 | 0.13 | 0.1 | 0.15 | 0.093 | 0.058 |
EBITDA
| 184.146 | 148.806 | 157.79 | 120.038 | 144.33 | 92.115 | 61.855 | 65.316 | 53.066 | 50.597 | 44.749 | 41.889 | 40.678 | 50.249 | 42.703 | 33.045 | 20.185 | 14.94 | 30.017 | 32.092 | 27.718 | 14.385 | 261.037 | 175.051 | 21.924 | 13.285 | 10.277 |
EBITDA Ratio
| 0.132 | 0.12 | 0.148 | 0.135 | 0.166 | 0.112 | 0.084 | 0.131 | 0.131 | 0.136 | 0.135 | 0.134 | 0.132 | 0.155 | 0.134 | 0.107 | 0.066 | 0.051 | 0.094 | 0.101 | 0.09 | 0.048 | 1 | 0.966 | 0 | 0.064 | 0.094 |