Republic Bancorp, Inc.
NASDAQ:RBCAA
78.12 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 530.865 | 400.059 | 546.363 | 316.567 | 219.653 | 241.967 | 249.289 | 313.689 | 754.393 | 795.143 | 1,077.158 | 756.971 | 1,011.247 | 747.007 | 984.857 | 485.587 | 342.028 | 560.195 | 316.263 | 385.303 | 397.072 | 473.779 | 345.512 | 351.474 | 365.512 | 386.956 | 362.122 | 299.351 | 329.862 | 332.695 | 206.187 | 289.309 | 302.167 | 142.979 | 198.172 | 210.082 | 90.731 | 92.766 | 136.349 | 72.878 | 69.682 | 84.273 | 343.386 | 170.863 | 141.585 | 97.69 | 207.451 | 137.691 | 96.187 | 124.357 | 186.504 | 362.971 | 75.573 | 130.262 | 472.315 | 786.371 | 171.024 | 268.489 | 322.291 | 1,068.179 | 138.906 | 165.042 | 442.039 | 616.303 | 72.735 | 88.565 | 102.726 | 86.177 | 73.674 | 72.585 | 78.447 | 81.613 | 66.145 | 74.843 | 74.952 | 77.169 | 87.81 | 75.879 | 197.252 | 77.85 | 103.058 | 71.115 | 105.001 | 60.876 | 78.475 | 62.359 | 57.302 | 39.853 | 32.893 | 46.475 | 33.924 | 35.569 | 59.226 | 35.053 | 30.4 | 40.215 | 24.413 | 27.439 | 28.043 | 20.8 | 20.9 | 21.7 | 30.4 | 39.9 | 25.5 | 0 | 0 | 0 |
Short Term Investments
| 466.916 | 481.069 | 587.805 | 591.313 | 601.22 | 604.15 | 612.948 | 620.365 | 629.947 | 622.145 | 573.539 | 495.126 | 495.88 | 524.152 | 477.475 | 523.863 | 550.218 | 486.847 | 543.859 | 471.355 | 572.015 | 380.356 | 430.6 | 475.738 | 445.124 | 416.053 | 417.983 | 527.231 | 458.719 | 464.525 | 526.27 | 481.275 | 489.905 | 514.846 | 518.764 | 517.058 | 461.558 | 456.612 | 464.145 | 435.911 | 452.974 | 463.646 | 416.425 | 432.893 | 481.624 | 420.331 | 421.443 | 438.246 | 533.236 | 582.321 | 603.26 | 0 | 672.771 | 603.895 | 615.169 | 0 | 561.483 | 525.294 | 410.935 | 0 | 433.025 | 451.744 | 402.206 | 0 | 495.34 | 459.274 | 498.799 | 0 | 544.574 | 528.084 | 466.752 | 0 | 453.678 | 384.232 | 398.764 | 0 | 391.641 | 419.057 | 437.897 | 0 | 350.56 | 270.541 | 266.654 | 295.52 | 184.045 | 214.875 | 244.512 | 0 | 219.982 | 284.896 | 228.337 | 0 | 223.534 | 235.221 | 242.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 997.781 | 400.059 | 546.363 | -316.567 | 219.653 | 241.967 | 249.289 | 985.547 | 1,384.34 | 1,417.288 | 1,650.697 | 756.971 | 1,507.127 | 1,271.159 | 1,462.332 | 1,009.45 | 892.246 | 1,047.042 | 860.122 | 856.658 | 969.087 | 854.135 | 776.112 | 827.212 | 810.636 | 803.009 | 780.105 | 826.582 | 788.581 | 797.22 | 732.457 | 770.584 | 792.072 | 657.825 | 716.936 | 727.14 | 552.289 | 549.378 | 600.494 | 508.789 | 522.656 | 547.919 | 759.811 | 603.756 | 623.209 | 518.021 | 628.894 | 575.937 | 96.187 | 124.357 | 186.504 | 362.971 | 75.573 | 130.262 | 472.315 | 786.371 | 171.024 | 268.489 | 322.291 | 1,068.179 | 138.906 | 165.042 | 442.039 | 616.303 | 72.735 | 88.565 | 102.726 | 86.177 | 73.674 | 72.585 | 78.447 | 81.613 | 66.145 | 74.843 | 74.952 | 77.169 | 87.81 | 75.879 | 197.252 | 77.85 | 103.058 | 71.115 | 105.001 | 60.876 | 78.475 | 62.359 | 57.302 | 39.853 | 32.893 | 46.475 | 33.924 | 35.569 | 59.226 | 35.053 | 30.4 | 40.215 | 24.413 | 27.439 | 28.043 | 20.8 | 20.9 | 21.7 | 30.4 | 39.9 | 25.5 | 0 | 0 | 0 |
Net Receivables
| 193.474 | 87.413 | 87.2 | 87.53 | 85.242 | 79.804 | 73.27 | 10.505 | 11.333 | 11.345 | 10.396 | 8.546 | 9.427 | 9.249 | 9.93 | 10.024 | 11.204 | 11.864 | 12.676 | 14.04 | 14.82 | 17.271 | 14.292 | 15.031 | 15.229 | 336.694 | 15.751 | 16.58 | 15.367 | 14.371 | 13.853 | 13.614 | 12.186 | 10.976 | 9.199 | 8.905 | 7.931 | 7.242 | 4.004 | 2.53 | 0.819 | 0.31 | 24.786 | 33.626 | 30.486 | 37.776 | 33.642 | 0 | 64.749 | 52.855 | 62.562 | 46.545 | 46.369 | 49.623 | 53.555 | 52.099 | 50.751 | 49.628 | 70.382 | 56.76 | 42.424 | 42.558 | 57.398 | 0 | 37.632 | 37.067 | 38.56 | 0 | 37.501 | 37.385 | 38.268 | 0 | 43.818 | 42.166 | 43.054 | 0 | 36.067 | 32.944 | 33.036 | 0 | 23.325 | 21.737 | 22.389 | 20.762 | 22.797 | 19.134 | 19.235 | 0 | 17.255 | 13.598 | 13.627 | 0 | 12.081 | 13.247 | 13.699 | 0 | 10.584 | 10.389 | 9.252 | 9.2 | 8.8 | 9.1 | 8.7 | 8.8 | 9.1 | 0 | 0 | 0 |
Inventory
| -1,191.255 | -597.601 | -664.859 | 229.037 | -240.014 | -259.602 | -266.892 | 0 | -767.129 | 0 | -1,088.324 | -8.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.786 | -33.626 | -30.486 | -37.776 | -33.642 | 0 | -25.148 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.632 | -37.067 | -38.56 | 0 | -37.501 | -37.385 | -38.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.598 | -13.627 | 0 | -12.081 | -13.247 | -13.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 532.077 | 424.86 | 568.174 | 317.938 | 240.014 | 259.602 | 266.892 | -61.165 | 767.129 | 109.237 | 1,088.324 | 4,703.418 | 4,034.575 | 4,234.195 | 4,375.3 | 4,469.424 | 4,628.551 | 4,762.559 | 4,146.041 | 4,115.681 | 4,383.428 | 4,307.819 | 3,980.099 | 3,794.964 | 3,823.085 | 3,580.586 | 3,738.709 | 3,591.854 | 3,607.381 | 3,557.831 | 3,280.09 | 3,438.803 | 3,438.89 | 3,367.825 | 2,924.732 | 2,898.37 | 2,933.113 | 2,968.657 | 2,796.985 | 2,711.191 | 2,559.36 | 2,362.462 | 2,238.243 | 2,241.535 | 2,132.197 | 2,280.747 | 2,255.035 | 2,290.841 | 2,675.574 | 2,450.368 | 2,420.956 | 2,291.604 | 2,226.845 | 2,244.375 | 2,177.336 | 2,193.601 | 2,164.821 | 2,206.919 | 2,279.623 | 2,277.046 | 2,307.965 | 2,326.827 | 2,334.558 | 2,365.338 | 2,373.598 | 2,403.956 | 2,419.444 | 2,448.672 | 2,448.368 | 2,402.457 | 2,372.269 | 2,356.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.538 | -3.515 | -34.032 | -45.86 | -28.369 | -31.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 532.077 | 424.86 | 568.174 | 317.938 | 304.895 | 321.771 | 322.559 | 934.887 | 1,395.673 | 1,537.87 | 1,661.093 | 5,460.389 | 5,551.129 | 5,514.603 | 5,847.562 | 5,488.898 | 5,532.001 | 5,821.465 | 5,018.839 | 4,986.379 | 5,367.335 | 5,179.225 | 4,770.503 | 4,637.207 | 4,648.95 | 4,720.289 | 4,534.565 | 4,435.016 | 4,411.329 | 4,369.422 | 4,026.4 | 4,223.001 | 4,243.148 | 4,036.626 | 3,650.867 | 3,634.415 | 3,493.333 | 3,525.277 | 3,401.483 | 3,222.51 | 3,082.835 | 2,910.691 | 2,998.054 | 2,845.291 | 2,755.406 | 2,798.768 | 2,883.929 | 2,866.778 | 2,811.362 | 2,627.58 | 2,670.047 | 2,701.12 | 2,348.787 | 2,424.26 | 2,703.206 | 3,032.071 | 2,386.596 | 2,525.036 | 2,672.296 | 3,401.985 | 2,489.295 | 2,534.427 | 2,833.995 | 2,981.641 | 2,446.333 | 2,492.521 | 2,522.17 | 2,534.849 | 2,522.042 | 2,475.042 | 2,450.716 | 2,438.439 | 563.641 | 501.241 | 516.77 | 77.169 | 515.518 | 527.88 | 668.185 | 77.85 | 476.943 | 363.393 | 394.044 | 377.158 | 285.317 | 296.368 | 321.049 | 2.538 | 32.893 | 33.937 | 30.409 | 1.537 | 13.366 | 6.684 | -0.953 | 40.215 | 34.997 | 37.828 | 37.295 | 30 | 29.7 | 30.8 | 39.1 | 48.7 | 34.6 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 68.904 | 64.944 | 66.767 | 68.102 | 69.833 | 68.779 | 69.917 | 68.995 | 74.116 | 75.25 | 76.76 | 74.898 | 76.756 | 79.38 | 80.235 | 82.857 | 84.589 | 77.203 | 78.564 | 81.402 | 82.786 | 81.649 | 82.265 | 44.82 | 45.945 | 46.485 | 46.792 | 45.605 | 44.845 | 44.255 | 43.962 | 42.869 | 43.385 | 42.956 | 29.125 | 29.921 | 29.877 | 32.309 | 31.817 | 32.987 | 32.395 | 32.481 | 32.948 | 32.908 | 32.626 | 32.629 | 33.535 | 33.197 | 32.984 | 32.962 | 34.321 | 34.681 | 34.044 | 36.183 | 36.734 | 37.77 | 38.171 | 37.56 | 38.3 | 39.38 | 39.629 | 40.369 | 40.7 | 42.885 | 42.225 | 39.859 | 39.373 | 39.706 | 38.587 | 36.833 | 36.019 | 36.56 | 31.981 | 32.062 | 32.198 | 31.786 | 31.683 | 31.961 | 32.981 | 33.843 | 34.566 | 35.288 | 35.661 | 34.329 | 32.088 | 28.806 | 25.417 | 23.152 | 21.783 | 21.171 | 19.938 | 19.59 | 19.406 | 19.209 | 19.143 | 19.573 | 19.794 | 19.354 | 19.073 | 19 | 18.3 | 17.2 | 16.5 | 15.9 | 14.6 | 13.8 | 13.1 | 12.8 |
Goodwill
| 40.516 | 40.516 | 40.516 | 40.516 | 40.516 | 40.516 | 41.618 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.313 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.025 | 10.025 | 10.025 | 10.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 40.516 | 40.516 | 40.516 | 40.516 | 40.516 | 40.516 | 41.618 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.313 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.025 | 10.025 | 10.025 | 10.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 58.388 | 73.896 | 152.403 | 51.005 | 779.054 | 783.664 | 799.064 | 707.862 | 662.75 | 655.296 | 614.836 | 542.045 | 543.449 | 573.027 | 532.443 | 580.27 | 607.556 | 545.607 | 608.33 | 537.074 | 638.697 | 447.512 | 498.318 | 543.771 | 513.766 | 485.622 | 483.573 | 591.458 | 523.896 | 525.684 | 578.13 | 534.139 | 524.444 | 551.027 | 556.605 | 555.785 | 502.599 | 499.682 | 508.719 | 481.348 | 500.221 | 511.984 | 466.002 | 483.537 | 533.681 | 475.5 | 473.726 | 484.256 | 581.262 | 608.09 | 630.298 | 674.022 | 702.142 | 633.959 | 645.636 | 542.694 | 600.834 | 567.688 | 460.231 | 467.235 | 498.329 | 519.376 | 452.782 | 904.674 | 546.328 | 510.661 | 552.32 | 580.636 | 600.263 | 584.347 | 525.077 | 561.772 | 510.974 | 442.373 | 462.611 | 512.163 | 455.798 | 489.167 | 516.956 | 551.593 | 440.733 | 372.845 | 395.081 | 410.931 | 307.457 | 282.894 | 318.23 | 288.459 | 283.546 | 338.603 | 275.413 | 293.945 | 225.022 | 236.728 | 243.765 | 275.568 | 286.548 | 251.279 | 255.552 | 214.6 | 218.6 | 211.5 | 222.7 | 216.9 | 217.1 | 0 | 0 | 0 |
Tax Assets
| 0 | 5,741.042 | 5,779.884 | 5,825.605 | 0 | 0 | 0 | 0 | 0 | -209.932 | -192.928 | -190.12 | -187.674 | -182.93 | -5,395.148 | -5,586.581 | -5,797.529 | -5,806.877 | -5,310.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,562.411 | -4,398.343 | 3.64 | -4,465.425 | -4,444.674 | -4,009.3 | -3,980.933 | -3,907.201 | 0 | -3,774.853 | -3,631.98 | -3,513.374 | -3,340.402 | -3,122.67 | -3,158.133 | -3,147.502 | -3,176.578 | -3,150.204 | 43.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.168 | -10.168 | -10.168 | -10.168 | -10.025 | -10.025 | -10.025 | -10.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,992.585 | 271.316 | 267.848 | 291.725 | -889.403 | -892.959 | -910.599 | -705.837 | -753.166 | 209.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.836 | -1.471 | -1.552 | -1.618 | -1.694 | -2.607 | -2.751 | -2.896 | -3.017 | -3.196 | 0 | 0 | -3.64 | 0 | 0 | 0 | 0 | 0 | -1.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.168 | 10.168 | 10.168 | 10.168 | 10.025 | 10.025 | 10.025 | 10.016 | -510.974 | -442.373 | -462.611 | -512.163 | -455.798 | -489.167 | -516.956 | -551.593 | -440.733 | -372.845 | -395.081 | -410.931 | -307.457 | -282.894 | -318.23 | -161.355 | -283.546 | -338.603 | -275.413 | -313.535 | -225.022 | -236.728 | -243.765 | -295.141 | -306.342 | -270.633 | -274.625 | -233.6 | -236.9 | -228.7 | -239.2 | -232.8 | -231.7 | -13.8 | -13.1 | -12.8 |
Total Non-Current Assets
| 6,160.393 | 6,191.714 | 6,307.418 | 6,276.953 | 889.403 | 892.959 | 910.599 | 87.32 | 753.166 | 746.846 | 707.896 | 633.243 | 636.505 | 668.707 | 628.978 | 679.427 | 708.445 | 639.11 | 703.194 | 633.94 | 736.312 | 543.909 | 595.265 | 603.197 | 573.404 | 545.656 | 543.769 | 650.346 | 581.845 | 586.239 | 638.392 | 593.308 | 584.129 | 610.296 | 595.898 | 595.874 | 542.644 | 540.942 | 550.704 | 524.503 | 542.784 | 554.633 | 509.118 | 526.613 | 576.475 | 518.297 | 517.429 | 527.621 | 624.414 | 651.22 | 674.787 | 718.871 | 746.354 | 680.31 | 692.538 | 590.632 | 649.173 | 615.416 | 508.699 | 516.783 | 548.126 | 569.913 | 503.65 | 957.727 | 598.721 | 560.688 | 601.861 | 630.51 | 648.875 | 631.205 | 571.121 | 608.348 | 31.981 | 32.062 | 32.198 | 31.786 | 31.683 | 31.961 | 32.981 | 33.843 | 34.566 | 35.288 | 35.661 | 34.329 | 32.088 | 28.806 | 25.417 | 150.256 | 21.783 | 21.171 | 19.938 | 313.535 | 19.406 | 19.209 | 19.143 | 295.141 | 306.342 | 270.633 | 274.625 | 233.6 | 236.9 | 228.7 | 239.2 | 232.8 | 231.7 | 0 | -0.1 | 0 |
Total Assets
| 6,692.47 | 6,616.574 | 6,875.592 | 6,594.891 | 6,386.475 | 6,369.779 | 6,074.091 | 5,834.531 | 5,999.663 | 6,112.476 | 6,349.869 | 6,093.632 | 6,187.634 | 6,183.31 | 6,470.111 | 6,168.325 | 6,240.446 | 6,460.575 | 5,722.033 | 5,620.319 | 6,103.647 | 5,723.134 | 5,365.768 | 5,240.404 | 5,222.354 | 5,265.945 | 5,078.334 | 5,085.362 | 4,993.174 | 4,955.661 | 4,664.792 | 4,816.309 | 4,827.277 | 4,646.922 | 4,246.765 | 4,230.289 | 4,035.977 | 4,066.219 | 3,952.187 | 3,747.013 | 3,625.619 | 3,465.324 | 3,507.172 | 3,371.904 | 3,331.881 | 3,317.065 | 3,401.358 | 3,394.399 | 3,435.776 | 3,278.8 | 3,344.834 | 3,419.991 | 3,095.141 | 3,104.57 | 3,395.744 | 3,622.703 | 3,035.769 | 3,140.452 | 3,180.995 | 3,918.768 | 3,037.421 | 3,104.34 | 3,337.645 | 3,939.368 | 3,045.054 | 3,053.209 | 3,124.031 | 3,165.359 | 3,170.917 | 3,106.247 | 3,021.837 | 3,046.787 | 2,878.502 | 2,800.679 | 2,740.665 | 2,735.556 | 2,603.327 | 2,594.403 | 2,655.286 | 2,498.922 | 2,352.736 | 2,204.656 | 2,203.714 | 2,127.771 | 2,009.742 | 1,848.613 | 1,810.911 | 1,752.706 | 1,632.705 | 1,609.274 | 1,617.687 | 1,590.831 | 1,514.086 | 1,496.845 | 1,504.068 | 1,508.072 | 1,491.374 | 1,441.825 | 1,409.859 | 1,369 | 1,286.5 | 1,235.6 | 1,204.5 | 1,207.7 | 1,167.8 | 1,161.7 | 1,112.5 | 1,055 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.844 | 59.589 | 81.99 | 27.545 | 46.197 | 53.517 | 74.799 | 23.272 | 34.668 | 40.056 | 62.736 | 21.84 | 22.295 | 40.008 | 63.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.836 | 3.618 | 4.223 | 3.9 | 3.9 | 3.4 | 3.9 | 3.8 | 4.5 | 6.8 | 10.3 | 6.2 |
Short Term Debt
| 79.383 | 72.598 | 84.522 | 97.618 | 117.523 | 127.814 | 134.412 | 302.997 | 209.376 | 345.478 | 331.022 | 330.639 | 300.734 | 184.516 | 218.434 | 255.366 | 170.882 | 212.968 | 161.617 | 236.883 | 205.34 | 264.854 | 213.371 | 225.145 | 163.768 | 175.291 | 175.682 | 204.021 | 173.311 | 113.334 | 144.375 | 0 | 152.458 | 126.124 | 319.893 | 395.433 | 309.624 | 229.825 | 332.534 | 356.108 | 275.874 | 197.439 | 222.174 | 165.555 | 106.373 | 128.532 | 120.217 | 250.884 | 169.839 | 194.412 | 225.719 | 230.231 | 227.504 | 218.227 | 259.722 | 319.246 | 286.51 | 302.054 | 275.111 | 299.58 | 280.841 | 299.028 | 325.214 | 339.012 | 322.608 | 330.73 | 329.472 | 398.296 | 353.283 | 434.276 | 445.055 | 401.886 | 304.246 | 323.334 | 494.513 | 217.136 | 281.562 | 337.46 | 70.07 | 92.57 | 19 | 19 | 24 | 24 | 0 | 361.688 | 0 | 0 | 0 | 0 | 242.297 | 0 | 222.456 | 207.189 | 221.651 | 0 | 232.575 | 232.944 | 216.728 | 51.1 | 130 | 0 | 0 | 93.8 | 117.1 | 102.5 | 110.5 | 111.1 |
Tax Payables
| 0 | 0 | 56.093 | 0 | 58.858 | 55.998 | 42.437 | 75.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,260.086 | 3,608.781 | 3,588.028 | 1,676.998 | 0 | 0 | -42.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.688 | -119.178 | -163.98 | -55.09 | -92.394 | -107.034 | -149.598 | -46.544 | -69.336 | -80.112 | -125.472 | -43.68 | -44.59 | -80.016 | -127.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.328 | -282.023 | 282.023 | -263.001 | -263.001 | -263.001 | 0 | -3.836 | -3.618 | -4.223 | -3.9 | -3.9 | -6.8 | -7.8 | -3.8 | -4.5 | -6.8 | -10.3 | -6.2 |
Total Current Liabilities
| 1,339.469 | 3,681.379 | 3,728.643 | 1,774.616 | 176.381 | 183.812 | 134.412 | 378.321 | 209.376 | 345.478 | 331.022 | 330.639 | 300.734 | 184.516 | 218.434 | 255.366 | 170.882 | 212.968 | 161.617 | 236.883 | 205.34 | 264.854 | 213.371 | 225.145 | 163.768 | 175.291 | 175.682 | 204.021 | 173.311 | 113.334 | 144.375 | 0.948 | 152.458 | 126.124 | 319.893 | 395.433 | 309.624 | 229.825 | 332.534 | 356.108 | 275.874 | 197.439 | 222.174 | 165.555 | 106.373 | 128.532 | 120.217 | 434.829 | 169.839 | 194.412 | 225.719 | 230.231 | 227.504 | 218.227 | 259.722 | 319.246 | 286.51 | 302.054 | 275.111 | 299.58 | 280.841 | 299.028 | 325.214 | 339.012 | 322.608 | 330.73 | 329.472 | 398.296 | 353.283 | 434.276 | 445.055 | 401.886 | 304.246 | 323.334 | 494.513 | 217.136 | 281.562 | 337.46 | 70.07 | 92.57 | 19 | 19 | 24 | 24 | 0 | 361.688 | 0 | 0 | 0 | -115.328 | -39.726 | 282.023 | -40.545 | -55.812 | -41.35 | 0 | 236.411 | 236.562 | 220.951 | 55 | 133.9 | 3.4 | 3.9 | 97.6 | 121.6 | 109.3 | 120.8 | 117.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 370 | 370 | 270 | 380 | 501.726 | 555.721 | 145.031 | 132.809 | 62.109 | 62.163 | 63.204 | 64.672 | 65.151 | 107.861 | 109.094 | 320.58 | 218.45 | 214.311 | 649.277 | 827.77 | 1,248.631 | 995.092 | 641.443 | 851.24 | 756.24 | 901.24 | 481.24 | 778.74 | 798.74 | 1,043.74 | 508.74 | 843.74 | 903.74 | 1,032.864 | 558.74 | 740.74 | 752.74 | 957.74 | 637.74 | 748.74 | 703.24 | 681.24 | 623.24 | 646.24 | 628.26 | 633.284 | 613.81 | 583.84 | 594.727 | 579.795 | 454.833 | 975.87 | 565.971 | 561.039 | 596.077 | 606.117 | 606.664 | 606.723 | 586.804 | 678.847 | 740.929 | 700.972 | 676.431 | 556.474 | 618.534 | 791.077 | 664.82 | 519.79 | 810.877 | 725.923 | 589.768 | 687.812 | 766.972 | 623.618 | 41.24 | 385.237 | 524.913 | 517.805 | 403.966 | 403.817 | 401.309 | 401.16 | 401.207 | 396.178 | 422.968 | 0 | 304.383 | 319.299 | 262.069 | 308.207 | 282.089 | 296.95 | 297.829 | 291.057 | 258.419 | 246.05 | 281.699 | 247.991 | 233.814 | 180.3 | 225 | 239.5 | 205.6 | 96.4 | 194.4 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,003.296 | 1,609.772 | 1,941.366 | 3,527.519 | -501.726 | -555.721 | 4,912.446 | 2,547.3 | 4,887.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -583.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -290.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,373.296 | 1,979.772 | 2,211.366 | 3,907.519 | 501.726 | 555.721 | 5,057.477 | 2,680.109 | 4,949.329 | 62.163 | 63.204 | 64.672 | 65.151 | 107.861 | 109.094 | 320.58 | 218.45 | 214.311 | 649.277 | 827.77 | 1,248.631 | 995.092 | 641.443 | 851.24 | 756.24 | 901.24 | 481.24 | 778.74 | 798.74 | 1,043.74 | 508.74 | 843.74 | 903.74 | 1,032.864 | 558.74 | 740.74 | 752.74 | 957.74 | 637.74 | 748.74 | 703.24 | 681.24 | 623.24 | 646.24 | 628.26 | 633.284 | 613.81 | 583.84 | 594.727 | 579.795 | 454.833 | 975.87 | 565.971 | 561.039 | 596.077 | 606.117 | 606.664 | 606.723 | 586.804 | 678.847 | 740.929 | 700.972 | 676.431 | 556.474 | 618.534 | 791.077 | 664.82 | 519.79 | 810.877 | 725.923 | 589.768 | 687.812 | 766.972 | 623.618 | 41.24 | 385.237 | 524.913 | 517.805 | 403.966 | 403.817 | 401.309 | 401.16 | 401.207 | 396.178 | 422.968 | 0 | 304.383 | 319.299 | 262.069 | 308.207 | 282.089 | 6.152 | 297.829 | 291.057 | 258.419 | 246.05 | 281.699 | 247.991 | 233.814 | 180.3 | 225 | 239.5 | 205.6 | 96.4 | 194.4 | 12.1 | 11.1 | 13.2 |
Total Liabilities
| 5,712.765 | 5,661.151 | 5,940.009 | 5,682.135 | 501.726 | 555.721 | 5,191.889 | 4,977.918 | 5,158.705 | 5,270.302 | 5,509.54 | 5,259.4 | 5,348.977 | 5,338.22 | 5,638.007 | 5,345.002 | 5,430.084 | 5,664.956 | 4,937.987 | 4,856.075 | 5,359.2 | 4,991.706 | 4,648.677 | 4,550.47 | 4,545.544 | 4,601.937 | 4,425.08 | 4,452.938 | 4,359.887 | 4,328.77 | 4,044.128 | 4,211.903 | 4,226.717 | 4,051.899 | 3,655.208 | 3,653.742 | 3,461.265 | 3,493.247 | 3,382.716 | 3,188.282 | 3,068.251 | 2,910.033 | 2,956.314 | 2,829.111 | 2,786.371 | 2,772.998 | 2,858.623 | 2,857.697 | 2,878.02 | 2,739.087 | 2,811.341 | 2,967.624 | 2,642.07 | 2,658.827 | 2,955.309 | 3,251.327 | 2,664.944 | 2,774.686 | 2,823.781 | 3,602.748 | 2,722.498 | 2,794.796 | 3,034.062 | 3,663.446 | 2,767.817 | 2,782.221 | 2,863.49 | 2,916.499 | 2,926.947 | 2,863.815 | 2,777.404 | 2,809.439 | 2,645.524 | 2,575.065 | 2,518.585 | 2,521.982 | 2,389.406 | 2,380.977 | 2,449.433 | 2,302.853 | 2,161.345 | 2,020.399 | 2,023.606 | 1,958.392 | 1,839.636 | 1,680.817 | 1,650.748 | 1,601.91 | 1,485.241 | 1,466.388 | 1,480.932 | 1,459.864 | 1,384.735 | 1,371.907 | 1,383.078 | 1,384.778 | 1,372.732 | 1,327.137 | 1,297.508 | 1,258.8 | 1,177.5 | 1,128.2 | 1,096.8 | 1,097.5 | 1,058.4 | 1,086 | 1,039.1 | 986.6 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.376 | 0.989 | 3.407 | 2.728 | 1.252 | 2.625 | 2.56 | 3.776 | 6.004 | 7.789 | 8.171 | 7.5 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.585 | 4.581 | 4.578 | 4.553 | 4.572 | 4.617 | 4.648 | 4.648 | 4.649 | 4.663 | 4.703 | 4.702 | 4.752 | 4.841 | 4.884 | 4.899 | 4.9 | 4.898 | 4.89 | 4.907 | 4.908 | 4.907 | 4.899 | 4.9 | 4.904 | 4.903 | 4.902 | 4.902 | 4.904 | 4.904 | 4.904 | 4.906 | 4.906 | 4.906 | 4.915 | 4.915 | 4.904 | 4.903 | 4.906 | 4.904 | 4.897 | 4.893 | 4.891 | 4.894 | 4.893 | 4.89 | 4.889 | 4.932 | 4.945 | 4.948 | 4.949 | 4.947 | 4.948 | 4.944 | 4.944 | 0 | 4.944 | 4.927 | 4.917 | 4.917 | 4.913 | 4.904 | 4.899 | 4.878 | 4.875 | 4.867 | 4.834 | 4.821 | 4.819 | 4.862 | 4.901 | 4.683 | 4.67 | 4.666 | 4.667 | 4.475 | 4.517 | 4.575 | 4.576 | 4.381 | 4.38 | 4.373 | 4.367 | 4.157 | 4.149 | 4.145 | 4.134 | 4.12 | 4.121 | 4.114 | 3.975 | 3.953 | 3.943 | 3.934 | 3.901 | 4.079 | 4.067 | 4.076 | 4.093 | 4.1 | 4.1 | 0 | 0 | 0 | 0 | 3.6 | 3.6 | 3.6 |
Retained Earnings
| 842.515 | 825.496 | 808.836 | 786.487 | 777.808 | 771.26 | 763.027 | 742.25 | 728.639 | 718.649 | 708.874 | 687.7 | 687.915 | 690.802 | 682.264 | 666.278 | 652.724 | 638.282 | 628.397 | 614.171 | 594.479 | 581.734 | 569.189 | 545.013 | 533.191 | 520.784 | 510.123 | 487.7 | 487.574 | 481.412 | 475.885 | 460.621 | 454.998 | 449.487 | 446.309 | 432.673 | 429.917 | 428.475 | 424.483 | 414.623 | 413.501 | 412.338 | 409.863 | 401.766 | 404.06 | 403.212 | 400.702 | 393.472 | 414.133 | 397.058 | 391.007 | 311.799 | 308.847 | 304.772 | 299.435 | 230.987 | 229.552 | 225.516 | 220.783 | 178.944 | 177.926 | 175.718 | 169.956 | 146.983 | 148.907 | 147.058 | 139.343 | 124.616 | 120.449 | 124.712 | 121.003 | 137.673 | 134.413 | 129.663 | 126.075 | 136.381 | 135.365 | 133.627 | 127.561 | 135.949 | 130.881 | 125.735 | 119.545 | 126.251 | 127.225 | 122.162 | 116.475 | 107.567 | 104.562 | 100.772 | 96.783 | 90.873 | 87.885 | 84.923 | 81.529 | 83.345 | 80.963 | 78.675 | 76.526 | 73.6 | 71.4 | 69.4 | 67.7 | 65.5 | 63.7 | 61.3 | 59.1 | 54 |
Accumulated Other Comprehensive Income/Loss
| -14.233 | -18.793 | -19.922 | -20.408 | -30.601 | -31.368 | -28.074 | -31.979 | -33.288 | -21.654 | -14.043 | 1.874 | 5.148 | 6.563 | 6.998 | 8.509 | 9.555 | 9.626 | 8.831 | 3.098 | 3.156 | 3.262 | 1.797 | -0.997 | -2.119 | -1.793 | -1.417 | 0.416 | 1.495 | 1.552 | 1.241 | 0.687 | 2.974 | 3.315 | 3.128 | 2.049 | 4.364 | 4.348 | 4.914 | 4.315 | 4.861 | 4.74 | 3.001 | 3.121 | 3.829 | 3.96 | 5.473 | 5.612 | 5.881 | 5.216 | 5.219 | 4.139 | 8.011 | 5.782 | 6.245 | 6.118 | 6.9 | 7.204 | 4.887 | 5.783 | 6.106 | 3.948 | 4.275 | 0.62 | 0.466 | -3.189 | -4.279 | -0.338 | -0.743 | -2.765 | -1.763 | -2.402 | -2.868 | -5.046 | -4.626 | -4.577 | -3.782 | -3.247 | -4.611 | -2.378 | -1.769 | -3.05 | -0.578 | -1.289 | -1.018 | 1.489 | -0.004 | -0.065 | -0.376 | -0.989 | -3.407 | -2.728 | -1.252 | -2.625 | -2.56 | -3.776 | -6.004 | -7.789 | -8.171 | -7.5 | -6.5 | -2.4 | -0.6 | 0.2 | 1.1 | -0.2 | -0.4 | -0.2 |
Other Total Stockholders Equity
| 146.838 | 144.139 | 142.091 | 142.124 | 141.621 | 142.462 | 142.601 | 141.694 | 140.958 | 140.516 | 140.795 | 139.956 | 140.842 | 142.884 | 137.958 | 143.637 | 143.183 | 142.813 | 141.928 | 142.068 | 141.904 | 141.525 | 141.206 | 141.018 | 140.834 | 140.114 | 139.646 | 139.406 | 139.314 | 139.023 | 138.634 | 138.192 | 137.682 | 137.315 | 137.205 | 136.91 | 135.527 | 135.246 | 135.168 | 134.889 | 134.109 | 133.32 | 133.103 | 133.012 | 132.728 | 132.005 | 131.671 | 132.686 | 132.797 | 132.491 | 132.318 | 131.482 | 131.265 | 130.245 | 129.811 | 134.271 | 129.429 | 128.119 | 126.627 | 126.376 | 125.978 | 124.974 | 124.453 | 123.441 | 122.989 | 122.252 | 120.643 | 119.761 | 119.445 | 115.623 | 120.292 | 97.394 | 96.763 | 96.331 | 95.964 | 77.295 | 77.821 | 78.471 | 78.327 | 58.117 | 57.899 | 57.199 | 56.774 | 40.26 | 39.75 | 40 | 39.558 | 39.174 | 38.781 | 38 | 30.145 | 30.289 | 31.571 | 29.729 | 29.208 | 29.518 | 27.26 | 25.585 | 25.38 | 26.1 | 27.1 | 34 | 34.2 | 38.1 | 38.1 | 11 | 11.1 | 11 |
Total Shareholders Equity
| 979.705 | 955.423 | 935.583 | 912.756 | 893.4 | 886.971 | 882.202 | 856.613 | 840.958 | 842.174 | 840.329 | 834.232 | 838.657 | 845.09 | 832.104 | 823.323 | 810.362 | 795.619 | 784.046 | 764.244 | 744.447 | 731.428 | 717.091 | 689.934 | 676.81 | 664.008 | 653.254 | 632.424 | 633.287 | 626.891 | 620.664 | 604.406 | 600.56 | 595.023 | 591.557 | 576.547 | 574.712 | 572.972 | 569.471 | 558.731 | 557.368 | 555.291 | 550.858 | 542.793 | 545.51 | 544.067 | 542.735 | 536.702 | 557.756 | 539.713 | 533.493 | 452.367 | 453.071 | 445.743 | 440.435 | 371.376 | 370.825 | 365.766 | 357.214 | 316.02 | 314.923 | 309.544 | 303.583 | 275.922 | 277.237 | 270.988 | 260.541 | 248.86 | 243.97 | 242.432 | 244.433 | 237.348 | 232.978 | 225.614 | 222.08 | 213.574 | 213.921 | 213.426 | 205.853 | 196.069 | 191.391 | 184.257 | 180.108 | 169.379 | 170.106 | 167.796 | 160.163 | 150.796 | 147.464 | 142.886 | 130.903 | 125.115 | 123.399 | 118.586 | 114.638 | 116.942 | 112.29 | 108.336 | 105.999 | 103.8 | 102.6 | 101 | 101.3 | 103.8 | 102.9 | 75.7 | 73.4 | 68.4 |
Total Equity
| 979.705 | 955.423 | 935.583 | 912.756 | 893.4 | 886.971 | 882.202 | 856.613 | 840.958 | 842.174 | 840.329 | 834.232 | 838.657 | 845.09 | 832.104 | 823.323 | 810.362 | 795.619 | 784.046 | 764.244 | 744.447 | 731.428 | 717.091 | 689.934 | 676.81 | 664.008 | 653.254 | 632.424 | 633.287 | 626.891 | 620.664 | 604.406 | 600.56 | 595.023 | 591.557 | 576.547 | 574.712 | 572.972 | 569.471 | 558.731 | 557.368 | 555.291 | 550.858 | 542.793 | 545.51 | 544.067 | 542.735 | 536.702 | 557.756 | 539.713 | 533.493 | 452.367 | 453.071 | 445.743 | 440.435 | 371.376 | 370.825 | 365.766 | 357.214 | 316.02 | 314.923 | 309.544 | 303.583 | 275.922 | 277.237 | 270.988 | 260.541 | 248.86 | 243.97 | 242.432 | 244.433 | 237.348 | 232.978 | 225.614 | 222.08 | 213.574 | 213.921 | 213.426 | 205.853 | 196.069 | 191.391 | 184.257 | 180.108 | 169.379 | 170.106 | 167.796 | 160.163 | 150.796 | 147.464 | 142.886 | 136.755 | 130.967 | 129.351 | 124.938 | 120.99 | 123.294 | 118.642 | 114.688 | 112.351 | 110.2 | 109 | 107.4 | 107.7 | 110.2 | 109.4 | 75.7 | 73.4 | 68.4 |
Total Liabilities & Shareholders Equity
| 6,692.47 | 6,616.574 | 6,875.592 | 6,594.891 | 6,386.475 | 6,369.779 | 6,074.091 | 5,834.531 | 5,999.663 | 6,112.476 | 6,349.869 | 6,093.632 | 6,187.634 | 6,183.31 | 6,470.111 | 6,168.325 | 6,240.446 | 6,460.575 | 5,722.033 | 5,620.319 | 6,103.647 | 5,723.134 | 5,365.768 | 5,240.404 | 5,222.354 | 5,265.945 | 5,078.334 | 5,085.362 | 4,993.174 | 4,955.661 | 4,664.792 | 4,816.309 | 4,827.277 | 4,646.922 | 4,246.765 | 4,230.289 | 4,035.977 | 4,066.219 | 3,952.187 | 3,747.013 | 3,625.619 | 3,465.324 | 3,507.172 | 3,371.904 | 3,331.881 | 3,317.065 | 3,401.358 | 3,394.399 | 3,435.776 | 3,278.8 | 3,344.834 | 3,419.991 | 3,095.141 | 3,104.57 | 3,395.744 | 3,622.703 | 3,035.769 | 3,140.452 | 3,180.995 | 3,918.768 | 3,037.421 | 3,104.34 | 3,337.645 | 3,939.368 | 3,045.054 | 3,053.209 | 3,124.031 | 3,165.359 | 3,170.917 | 3,106.247 | 3,021.837 | 3,046.787 | 2,878.502 | 2,800.679 | 2,740.665 | 2,735.556 | 2,603.327 | 2,594.403 | 2,655.286 | 2,498.922 | 2,352.736 | 2,204.656 | 2,203.714 | 2,127.771 | 2,009.742 | 1,848.613 | 1,810.911 | 1,752.706 | 1,632.705 | 1,609.274 | 1,617.687 | 1,590.831 | 1,514.086 | 1,496.845 | 1,504.068 | 1,508.072 | 1,491.374 | 1,441.825 | 1,409.859 | 1,369 | 1,286.5 | 1,235.6 | 1,204.5 | 1,207.7 | 1,167.8 | 1,161.7 | 1,112.5 | 1,055 |