Raute Oyj
HEL:RAUTE.HE
10 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 145.145 | 158.324 | 142.212 | 114.994 | 151.297 | 180.993 | 148.615 | 113.13 | 127.278 | 94.021 | 83.274 | 101.273 | 74.323 | 62.867 | 36.638 | 98.87 | 110.799 | 106.206 | 108.627 | 81.166 | 97.608 | 88.908 |
| Cost of Revenue
| 121.047 | 95.584 | 76.557 | 60.975 | 78.111 | 100.711 | 78.816 | 54.698 | 68.305 | 50.103 | 41.665 | 55.225 | 39.588 | 0 | 14.9 | 50.906 | 60.957 | 62.529 | 65.364 | 42.701 | 55.166 | 45.138 |
| Gross Profit
| 24.098 | 62.74 | 65.655 | 54.019 | 73.186 | 80.282 | 69.799 | 58.432 | 58.973 | 43.918 | 41.609 | 46.048 | 34.735 | 62.867 | 21.738 | 47.964 | 49.842 | 43.677 | 43.263 | 38.465 | 42.442 | 43.77 |
| Gross Profit Ratio
| 0.166 | 0.396 | 0.462 | 0.47 | 0.484 | 0.444 | 0.47 | 0.517 | 0.463 | 0.467 | 0.5 | 0.455 | 0.467 | 1 | 0.593 | 0.485 | 0.45 | 0.411 | 0.398 | 0.474 | 0.435 | 0.492 |
| Reseach & Development Expenses
| 5.215 | 6.295 | 4.919 | 4.26 | 4.256 | 3.585 | 3.338 | 3.09 | 3.092 | 1.714 | 2.313 | 1.618 | 0 | 0 | 0 | 0 | 3.969 | 3.765 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7.502 | 6.857 | 6.723 | 3.363 | 2.95 | 2.666 | 2.298 | 2.334 | 2.424 | 2.007 | 1.779 | 1.948 | 0 | 32.679 | 0 | 0 | 0.295 | 0.581 | 25.387 | 25.236 | 33.072 | 34.478 |
| Selling & Marketing Expenses
| 1.711 | 1.66 | 1.841 | 1.47 | 3.192 | 2.577 | 2.604 | 2.128 | 2.016 | 1.574 | 1.767 | 1.574 | 0 | 0 | 0 | 0 | 2.222 | 2.293 | 0 | 0 | 0 | 0 |
| SG&A
| 16.112 | 8.517 | 8.564 | 4.833 | 6.142 | 5.243 | 4.902 | 4.462 | 4.44 | 3.581 | 3.546 | 3.522 | 0 | 32.679 | 0 | 0 | 2.517 | 2.874 | 25.387 | 25.236 | 33.072 | 34.478 |
| Other Expenses
| 0.641 | 68.641 | 59.37 | 51.119 | 58.925 | 60.467 | 53.301 | 46.533 | 45.343 | 37.767 | 36.367 | 37.516 | 35.473 | 28.877 | 31.433 | 40.989 | -0.23 | -0.048 | 13.553 | 7.523 | 14.056 | 16.161 |
| Operating Expenses
| 21.327 | 77.158 | 67.934 | 55.952 | 65.067 | 65.71 | 58.203 | 50.995 | 49.783 | 41.348 | 39.913 | 41.038 | 35.473 | 61.556 | 31.433 | 40.989 | 41.581 | 38.986 | 38.94 | 32.759 | 47.128 | 50.639 |
| Operating Income
| 2.771 | -14.418 | -1.613 | -1.517 | 8.454 | 14.922 | 11.573 | 8.558 | 8.12 | 2.605 | 1.828 | 5.031 | -0.738 | 1.311 | -9.695 | 6.341 | 8.607 | 4.513 | 4.403 | 5.126 | -3.34 | -8.299 |
| Operating Income Ratio
| 0.019 | -0.091 | -0.011 | -0.013 | 0.056 | 0.082 | 0.078 | 0.076 | 0.064 | 0.028 | 0.022 | 0.05 | -0.01 | 0.021 | -0.265 | 0.064 | 0.078 | 0.042 | 0.041 | 0.063 | -0.034 | -0.093 |
| Total Other Income Expenses Net
| -0.976 | 0.604 | -0.159 | -0.02 | 0.799 | 0.34 | -0.074 | 0.783 | -1.072 | 0.24 | -0.107 | -0.235 | -0.388 | -0.189 | -0.195 | -0.095 | 0.715 | 0.196 | 1.138 | 0 | 2.389 | -2.059 |
| Income Before Tax
| 1.795 | -13.814 | -1.772 | -1.537 | 9.253 | 14.912 | 11.522 | 8.22 | 8.118 | 2.81 | 1.589 | 4.775 | -1.126 | 1.122 | -9.89 | 6.88 | 8.976 | 4.887 | 5.461 | 0 | -2.297 | -8.928 |
| Income Before Tax Ratio
| 0.012 | -0.087 | -0.012 | -0.013 | 0.061 | 0.082 | 0.078 | 0.073 | 0.064 | 0.03 | 0.019 | 0.047 | -0.015 | 0.018 | -0.27 | 0.07 | 0.081 | 0.046 | 0.05 | 0 | -0.024 | -0.1 |
| Income Tax Expense
| 0.445 | -2.301 | 0.003 | -0.636 | 1.565 | 3.076 | 2.222 | 1.536 | 1.435 | 0.449 | 0.394 | 1.759 | -0.03 | -0.036 | -1.749 | 2.157 | 2.375 | 1.255 | 1.423 | 1.761 | 0.429 | -1.599 |
| Net Income
| 1.35 | -11.513 | -1.775 | -0.901 | 7.687 | 11.836 | 9.3 | 6.684 | 6.684 | 2.361 | 1.196 | 3.016 | -1.095 | 1.158 | -8.141 | 4.723 | 6.601 | 3.632 | 4.038 | 3.945 | -2.703 | -7.329 |
| Net Income Ratio
| 0.009 | -0.073 | -0.012 | -0.008 | 0.051 | 0.065 | 0.063 | 0.059 | 0.053 | 0.025 | 0.014 | 0.03 | -0.015 | 0.018 | -0.222 | 0.048 | 0.06 | 0.034 | 0.037 | 0.049 | -0.028 | -0.082 |
| EPS
| 0.24 | -2.7 | -0.39 | -0.2 | 1.71 | 2.63 | 2.02 | 1.51 | 1.56 | 0.56 | 0.28 | 0.7 | -0.26 | 0.27 | -1.93 | 1.12 | 1.56 | 89 | 1.03 | 1.18 | -0.67 | -2.6 |
| EPS Diluted
| 0.24 | -2.7 | -0.39 | -0.2 | 1.7 | 2.61 | 2 | 1.51 | 1.55 | 0.56 | 0.28 | 0.7 | -0.26 | 0.27 | -1.93 | 1.12 | 1.56 | 89 | 1.01 | 1.18 | -0.67 | -2.6 |
| EBITDA
| 7.399 | -8.578 | 2.702 | 2.522 | 12.757 | 17.14 | 14.137 | 9.608 | 11.437 | 4.944 | 4.3 | 6.939 | 2.095 | 4.289 | -6.669 | 9.726 | 11.108 | 7.203 | 7.2 | 8.418 | -1.325 | -3.279 |
| EBITDA Ratio
| 0.051 | -0.054 | 0.019 | 0.022 | 0.084 | 0.095 | 0.095 | 0.085 | 0.09 | 0.053 | 0.052 | 0.069 | 0.028 | 0.068 | -0.182 | 0.098 | 0.1 | 0.068 | 0.066 | 0.104 | -0.014 | -0.037 |