RAPT Therapeutics, Inc.
NASDAQ:RAPT
3.1 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 37.077 | 45.317 | 47.478 | 54.135 | 50.164 | 45.768 | 38.946 | 27.706 | 57.203 | 32.418 | 24.027 | 59.999 | 86.22 | 24.72 | 24.918 | 20.229 | 28.957 | 91.529 | 77.383 | 48.31 | 59.862 | 61.758 | 63.798 | -47.517 |
Short Term Investments
| 77.761 | 96.262 | 111.384 | 130.642 | 154.834 | 185.861 | 210.122 | 167.73 | 150.138 | 140.59 | 165.627 | 150.787 | 137.084 | 73.686 | 86.592 | 102.557 | 103.993 | 46.67 | 0 | 0 | 0 | 0 | 0 | 95.034 |
Cash and Short Term Investments
| 114.838 | 141.579 | 158.862 | 184.777 | 204.998 | 231.629 | 249.068 | 195.436 | 207.341 | 173.008 | 189.654 | 210.786 | 223.304 | 98.406 | 111.51 | 122.786 | 132.95 | 138.199 | 77.383 | 48.31 | 59.862 | 61.758 | 63.798 | 47.517 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 5.658 | 6.781 | 2.92 | 2.361 | 2.419 | 2.958 | 3.626 | 2.458 | 2.588 | 2.656 | 3.319 | 3.709 | 4.651 | 4.2 | 4.088 | 2.722 | 3.127 | 3.685 | 3.123 | 2.914 | 2.194 | 1.466 | 1.264 | 0 |
Total Current Assets
| 120.496 | 148.36 | 161.782 | 187.138 | 207.417 | 234.587 | 252.694 | 197.894 | 209.929 | 175.664 | 192.973 | 214.495 | 227.955 | 102.606 | 115.598 | 125.508 | 136.077 | 146.894 | 80.506 | 51.224 | 62.056 | 63.224 | 65.062 | 47.517 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.237 | 7.011 | 7.676 | 8.376 | 9.066 | 9.525 | 9.479 | 8.524 | 8.976 | 8.951 | 2.741 | 2.578 | 2.737 | 2.929 | 2.982 | 3.073 | 3.21 | 3.606 | 3.707 | 4.002 | 4.277 | 4.247 | 4.159 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.592 | 102.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.447 | 0.447 | 3.871 | 4.207 | 4.273 | 4.214 | 4.036 | 3.071 | 3.091 | 2.933 | 2.922 | 0.389 | 0.389 | 0.389 | -86.203 | -102.168 | 0.389 | 0.389 | 0.389 | 3.143 | 1.776 | 0.389 | 0.389 | -47.517 |
Total Non-Current Assets
| 6.684 | 7.458 | 11.547 | 12.583 | 13.339 | 13.739 | 13.515 | 11.595 | 12.067 | 11.884 | 5.663 | 2.967 | 3.126 | 3.318 | 3.371 | 3.462 | 3.599 | 3.995 | 4.096 | 7.145 | 6.053 | 4.636 | 4.548 | -47.517 |
Total Assets
| 127.18 | 155.818 | 173.329 | 199.721 | 220.756 | 248.326 | 266.209 | 209.489 | 221.996 | 187.548 | 198.636 | 217.462 | 231.081 | 105.924 | 118.969 | 128.97 | 139.676 | 150.889 | 84.602 | 58.369 | 68.109 | 67.86 | 69.61 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 2.716 | 6.771 | 5.176 | 5.297 | 2.69 | 8.941 | 3.365 | 4.043 | 4.097 | 1.936 | 1.999 | 4.017 | 2.714 | 3.131 | 2.383 | 4.405 | 2.381 | 3.409 | 1.143 | 1.59 | 2.604 | 1.32 | 1.771 | 0 |
Short Term Debt
| 2.568 | 2.508 | 2.448 | 2.39 | 2.333 | 2.278 | 2.171 | 1.551 | 1.503 | 1.481 | 6.326 | 6.845 | 5.068 | 4.539 | 4.935 | 5.669 | 4.256 | 3.832 | 3.642 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 14.109 | 10.295 | 0 | 0 | 0 | 0 | 0.645 | 1.016 | 1.538 | 2.283 | 3.135 | 4.096 | 5.128 | 6.013 | 5.765 | 4 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.517 | 11.889 | 14.212 | 0.053 | 0.096 | 10.389 | 8.688 | 8.273 | 7.546 | 8.298 | 0.254 | 0.295 | 0.329 | 0.338 | 0.328 | 0.389 | 0.43 | 0.436 | 0.471 | 3.867 | 3.291 | 2.151 | 2.872 | 0 |
Total Current Liabilities
| 14.801 | 21.168 | 21.836 | 21.849 | 15.414 | 21.608 | 14.224 | 13.867 | 13.146 | 12.36 | 9.595 | 12.695 | 10.394 | 11.143 | 11.742 | 15.591 | 13.08 | 13.442 | 9.256 | 5.457 | 5.895 | 3.471 | 4.643 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 3.159 | 3.815 | 4.458 | 5.072 | 5.665 | 6.248 | 6.819 | 6.316 | 6.717 | 7.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0.511 | 0.745 | 0.967 | 0.983 | 0.863 | 1.132 | 1.775 | 3.3 | 2.225 | 2.219 | 2.208 | 2.082 | 0.969 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15 | 2.149 | 2.141 | 2.157 | 2.185 | 2.2 | 2.21 | 2.218 | 0 | 175.49 | 0 | 168.058 | 0 | 0 |
Total Non-Current Liabilities
| 3.159 | 3.815 | 4.458 | 5.072 | 5.665 | 6.248 | 6.819 | 6.316 | 6.717 | 7.353 | 2.661 | 2.894 | 3.108 | 3.14 | 3.048 | 3.332 | 3.985 | 5.518 | 2.225 | 177.709 | 2.208 | 170.14 | 0.969 | 0 |
Total Liabilities
| 17.96 | 24.983 | 26.294 | 26.921 | 21.079 | 27.856 | 21.043 | 20.183 | 19.863 | 19.713 | 12.256 | 15.589 | 13.502 | 14.283 | 14.79 | 18.923 | 17.065 | 18.96 | 11.481 | 183.166 | 8.103 | 173.611 | 5.612 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.842 | 0 | 0 | 0 | 0 | 175.49 | 175.509 | 168.058 | 161.111 | 108.643 |
Common Stock
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0.002 | 0 |
Retained Earnings
| -542.866 | -515.203 | -484.682 | -453.806 | -422.435 | -397.155 | -367.884 | -344.933 | -323.698 | -304.514 | -284.046 | -266.117 | -247.466 | -231.356 | -214.842 | -202.107 | -187.476 | -175.089 | -161.95 | -148.734 | -138.767 | -128.141 | -118.953 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.047 | -0.01 | 0.103 | -0.121 | -0.18 | 0.339 | -0.026 | -0.453 | -0.745 | -1.117 | -0.206 | 0.045 | -0.137 | -0.189 | -0.177 | 0.074 | 0.177 | 0.007 | 0.02 | 0.013 | -0.002 | -0.004 | -0.004 | -62.405 |
Other Total Stockholders Equity
| 652.13 | 646.045 | 631.611 | 626.724 | 622.289 | 617.283 | 613.073 | 534.689 | 526.573 | 473.463 | 470.629 | 467.942 | 465.179 | 323.184 | 104.354 | 312.078 | 309.908 | 307.009 | 235.049 | -151.567 | 23.264 | -145.665 | 21.842 | 0 |
Total Shareholders Equity
| 109.22 | 130.835 | 147.035 | 172.8 | 199.677 | 220.47 | 245.166 | 189.306 | 202.133 | 167.835 | 186.38 | 201.873 | 217.579 | 91.641 | 104.179 | 110.047 | 122.611 | 131.929 | 73.121 | -124.797 | 60.006 | -105.751 | 63.998 | 46.238 |
Total Equity
| 109.22 | 130.835 | 147.035 | 172.8 | 199.677 | 220.47 | 245.166 | 189.306 | 202.133 | 167.835 | 186.38 | 201.873 | 217.579 | 91.641 | 104.179 | 110.047 | 122.611 | 131.929 | 73.121 | -124.797 | 60.006 | -105.751 | 63.998 | 46.238 |
Total Liabilities & Shareholders Equity
| 127.18 | 155.818 | 173.329 | 199.721 | 220.756 | 248.326 | 266.209 | 209.489 | 221.996 | 187.548 | 198.636 | 217.462 | 231.081 | 105.924 | 118.969 | 128.97 | 139.676 | 150.889 | 84.602 | 58.369 | 68.109 | 67.86 | 69.61 | 46.238 |