Rane Holdings Limited
NSE:RANEHOLDIN.NS
1858.95 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 35,298.2 | 35,083.3 | 26,369.6 | 20,038 | 21,211.7 | 25,050.5 | 22,575.9 | 29,709.3 | 24,071.2 | 22,108.8 | 19,276.6 | 19,359.6 | 18,595.7 | 15,994.678 | 11,719.895 | 8,005.808 | 5,772.002 | 2,223.99 |
Cost of Revenue
| 26,609.5 | 20,286.4 | 17,148.3 | 12,643.9 | 12,967.6 | 15,620.4 | 13,799.9 | 16,617.7 | 13,529.6 | 12,346.8 | 10,670.6 | 11,125.2 | 14,190.3 | 12,275.931 | 10,312.386 | 7,377.285 | 5,291.276 | 1,704.903 |
Gross Profit
| 8,688.7 | 14,796.9 | 9,221.3 | 7,394.1 | 8,244.1 | 9,430.1 | 8,776 | 13,091.6 | 10,541.6 | 9,762 | 8,606 | 8,234.4 | 4,405.4 | 3,718.747 | 1,407.509 | 628.523 | 480.726 | 519.087 |
Gross Profit Ratio
| 0.246 | 0.422 | 0.35 | 0.369 | 0.389 | 0.376 | 0.389 | 0.441 | 0.438 | 0.442 | 0.446 | 0.425 | 0.237 | 0.232 | 0.12 | 0.079 | 0.083 | 0.233 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 13.5 | 271.5 | 203.6 | 172.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 590 | 536.3 | 498.2 | 378.6 | 449.7 | 420.3 | 360.1 | 337.9 | 317.2 | 3,101.4 | 244.3 | 217.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 720.2 | 1,694.9 | 1,367.5 | 1,078.8 | 957.2 | 1,084.6 | 1,043.3 | 726.5 | 699 | 101.4 | 928.6 | 833.2 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,843.9 | 2,231.2 | 1,865.7 | 1,457.4 | 1,406.9 | 1,504.9 | 1,403.4 | 1,064.4 | 1,016.2 | 3,202.8 | 3,941.6 | 3,829.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -228.8 | 291.3 | 53 | 17.4 | 56.6 | 92.8 | 29.3 | 8,948.6 | 7,254.3 | 8,457.1 | 7,314.5 | 7,238.6 | 368.9 | 249.205 | 396.262 | 201.077 | 110.262 | -93.907 |
Operating Expenses
| 7,072.7 | 13,019.4 | 8,781.2 | 7,426.2 | 7,971 | 8,219.1 | 7,490.3 | 10,013 | 8,270.5 | 8,457.1 | 7,314.5 | 7,238.6 | 2,739.4 | 2,367.248 | 396.262 | 215.074 | 6.822 | -93.907 |
Operating Income
| 1,616 | 1,806.7 | 408.3 | -44.3 | 173.4 | 1,191.6 | 1,285.7 | 2,560.6 | 1,092.9 | 1,333.4 | 376 | 768.1 | 1,666 | 1,351.499 | 1,011.247 | 413.449 | 473.904 | 612.994 |
Operating Income Ratio
| 0.046 | 0.051 | 0.015 | -0.002 | 0.008 | 0.048 | 0.057 | 0.086 | 0.045 | 0.06 | 0.02 | 0.04 | 0.09 | 0.084 | 0.086 | 0.052 | 0.082 | 0.276 |
Total Other Income Expenses Net
| -1,433.7 | -428.5 | 327.5 | -269.1 | -273.3 | 761.7 | 1,068.3 | -518 | -1,178.2 | 28.5 | -915.5 | -227.7 | -248.8 | -105.257 | -206.866 | -195.529 | 380.934 | -12.153 |
Income Before Tax
| 182.3 | 1,378.2 | 735.8 | -313.4 | -99.9 | 1,953.3 | 2,354 | 2,560.6 | 1,092.9 | 1,333.4 | 376 | 768.1 | 1,417.2 | 1,246.242 | 804.381 | 217.92 | 854.838 | 600.841 |
Income Before Tax Ratio
| 0.005 | 0.039 | 0.028 | -0.016 | -0.005 | 0.078 | 0.104 | 0.086 | 0.045 | 0.06 | 0.02 | 0.04 | 0.076 | 0.078 | 0.069 | 0.027 | 0.148 | 0.27 |
Income Tax Expense
| -739.1 | 505.1 | 385.2 | 290.1 | 4.8 | 795.1 | 868.8 | 733.8 | 316.1 | 371.2 | -73.6 | 279.3 | 403.1 | 305.946 | 262.013 | 64.651 | 235.659 | 213.861 |
Net Income
| 1,237.7 | 622.7 | 241.4 | -505.7 | -27.2 | 1,037.3 | 1,302.9 | 1,368.2 | 655.4 | 709.4 | 434.4 | 383.8 | 717.2 | 699.834 | 416.428 | 165.654 | 505.762 | 322.528 |
Net Income Ratio
| 0.035 | 0.018 | 0.009 | -0.025 | -0.001 | 0.041 | 0.058 | 0.046 | 0.027 | 0.032 | 0.023 | 0.02 | 0.039 | 0.044 | 0.036 | 0.021 | 0.088 | 0.145 |
EPS
| 86.67 | 43.61 | 16.91 | -35.42 | -1.91 | 72.65 | 91.25 | 93 | 46 | 49.69 | 30.42 | 26.88 | 50.23 | 49.02 | 29.17 | 11.6 | 35.29 | 38.86 |
EPS Diluted
| 86.67 | 43.61 | 16.91 | -35.42 | -1.91 | 72.65 | 91.25 | 93 | 46 | 49.69 | 30.42 | 26.88 | 50.23 | 49.02 | 29.17 | 11.6 | 35.29 | 38.86 |
EBITDA
| 2,986 | 3,476.9 | 1,666.5 | 947.9 | 2,185.6 | 3,660.5 | 3,777.3 | 3,361.4 | 2,442.5 | 2,379.3 | 2,650.7 | 1,785.1 | 2,340.7 | 1,903.269 | 1,522.995 | 775.565 | 680.457 | 707.66 |
EBITDA Ratio
| 0.085 | 0.099 | 0.063 | 0.047 | 0.103 | 0.146 | 0.167 | 0.113 | 0.101 | 0.108 | 0.138 | 0.092 | 0.126 | 0.119 | 0.13 | 0.097 | 0.118 | 0.318 |