Rane Engine Valve Limited
NSE:RANEENGINE.NS
424.9 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,667.5 | 4,975.7 | 3,739.8 | 2,966.7 | 3,474.3 | 4,226.3 | 3,752.4 | 3,601.7 | 3,496 | 3,951.8 | 2,659.2 | 2,627.6 | 3,070.2 | 2,884.538 | 2,360.311 | 2,202.441 | 1,982.679 | 1,840.896 |
| Cost of Revenue
| 4,041.8 | 2,161 | 1,767 | 1,513.2 | 1,682.8 | 2,048.5 | 1,788.6 | 1,522.6 | 1,576.5 | 1,403.6 | 805.4 | 881.4 | 1,983.4 | 2,502.859 | 2,081.271 | 1,968.601 | 1,804.545 | 1,595.089 |
| Gross Profit
| 1,625.7 | 2,814.7 | 1,972.8 | 1,453.5 | 1,791.5 | 2,177.8 | 1,963.8 | 2,079.1 | 1,919.5 | 2,548.2 | 1,853.8 | 1,746.2 | 1,086.8 | 381.679 | 279.04 | 233.84 | 178.134 | 245.807 |
| Gross Profit Ratio
| 0.287 | 0.566 | 0.528 | 0.49 | 0.516 | 0.515 | 0.523 | 0.577 | 0.549 | 0.645 | 0.697 | 0.665 | 0.354 | 0.132 | 0.118 | 0.106 | 0.09 | 0.134 |
| Reseach & Development Expenses
| 24.5 | 23.3 | 13.9 | 11.6 | 15.8 | 16.9 | 14.9 | 18.7 | 15.3 | 12 | 7.2 | 7.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 91.9 | 77.7 | 60.8 | 52.6 | 69.1 | 74.5 | 85 | 233.8 | -172.1 | 956.9 | 75 | 76.3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 204.8 | 199.7 | 191.9 | 131.7 | 158 | 174.3 | 149 | 102 | 102.6 | 8.4 | 137.6 | 112 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,378.7 | 277.4 | 252.7 | 184.3 | 227.1 | 248.8 | 234 | 335.8 | -69.5 | 965.3 | 954.9 | 1,023.3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 35.9 | 20.6 | 4.7 | 5.5 | 6.3 | 3.9 | 4.7 | 1.4 | 8.7 | 1.2 | 0.9 | 3.2 | 77.7 | 157.906 | 145.701 | 119.423 | 94.485 | 17.939 |
| Operating Expenses
| 1,378.7 | 2,665.9 | 2,002.4 | 1,682.7 | 1,934.6 | 2,266.4 | 2,098.3 | 2,111.9 | 1,797.8 | 2,523.4 | 1,743.7 | 1,856.8 | 844 | 157.906 | 145.701 | 119.423 | 94.485 | 17.939 |
| Operating Income
| 247 | 163.9 | -36 | -235.7 | -152.5 | -88.6 | -134.5 | 764.4 | -185.3 | 313.4 | -436.5 | -192.4 | 242.8 | 223.773 | 133.339 | 114.417 | 83.649 | 227.868 |
| Operating Income Ratio
| 0.044 | 0.033 | -0.01 | -0.079 | -0.044 | -0.021 | -0.036 | 0.212 | -0.053 | 0.079 | -0.164 | -0.073 | 0.079 | 0.078 | 0.056 | 0.052 | 0.042 | 0.124 |
| Total Other Income Expenses Net
| -90.2 | -162.3 | -114.1 | 138.7 | -100.4 | -116.3 | -76.8 | 798.6 | -298.3 | 289.8 | -545.7 | -78.6 | 44.4 | -62.535 | -63.327 | -75.292 | -42.608 | -18.903 |
| Income Before Tax
| 156.8 | 1.6 | -150.1 | -97 | -252.9 | -204.9 | -211.3 | 765.8 | -176.6 | 314.6 | -435.6 | -189.2 | 287.2 | 161.238 | 70.012 | 39.125 | 41.041 | 208.965 |
| Income Before Tax Ratio
| 0.028 | 0 | -0.04 | -0.033 | -0.073 | -0.048 | -0.056 | 0.213 | -0.051 | 0.08 | -0.164 | -0.072 | 0.094 | 0.056 | 0.03 | 0.018 | 0.021 | 0.114 |
| Income Tax Expense
| 42.2 | 2.2 | -31.5 | -36.1 | -89.5 | -69.2 | -40.7 | 195.3 | -51.2 | 79.8 | -144.7 | -63.1 | 79.5 | 53.204 | 27.015 | 17.025 | 16.839 | 62.471 |
| Net Income
| 114.6 | -0.6 | -118.6 | -60.9 | -163.4 | -135.7 | -170.6 | 570.5 | -125.4 | 234.8 | -290.9 | -126.1 | 207.7 | 108.034 | 42.997 | 22.1 | 24.202 | 146.494 |
| Net Income Ratio
| 0.02 | -0 | -0.032 | -0.021 | -0.047 | -0.032 | -0.045 | 0.158 | -0.036 | 0.059 | -0.109 | -0.048 | 0.068 | 0.037 | 0.018 | 0.01 | 0.012 | 0.08 |
| EPS
| 15.93 | -0.089 | -17.65 | -9.06 | -24.32 | -20.2 | -25.4 | 85.86 | -18.67 | 34.94 | -56.48 | -24.48 | 40.32 | 20.97 | 8.35 | 4.29 | 4.7 | 28.44 |
| EPS Diluted
| 15.93 | -0.089 | -17.65 | -9.06 | -24.32 | -20.2 | -25.39 | 85.86 | -18.66 | 34.94 | -56.47 | -24.48 | 40.32 | 20.97 | 8.35 | 4.29 | 4.7 | 28.44 |
| EBITDA
| 437.2 | 362.2 | 162.9 | -8.5 | 129.6 | 197.2 | 154.7 | 242.3 | 413.6 | 317 | 715.7 | 96.9 | 429.2 | 394.181 | 291.003 | 242.444 | 187.915 | 326.115 |
| EBITDA Ratio
| 0.077 | 0.073 | 0.044 | -0.003 | 0.037 | 0.047 | 0.041 | 0.067 | 0.118 | 0.08 | 0.269 | 0.037 | 0.14 | 0.137 | 0.123 | 0.11 | 0.095 | 0.177 |