Rana Sugars Limited
NSE:RANASUG.NS
21.71 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15,926.259 | 16,274.823 | 13,704.145 | 11,968.871 | 13,081.536 | 10,898.758 | 9,751.759 | 11,129.783 | 8,401.121 | 6,979.027 | 6,479.059 | 7,036.814 | 5,534.476 | 7,780.832 | 6,781.003 | 2,005.807 |
| Cost of Revenue
| 13,897.591 | 12,627.444 | 9,880.956 | 9,615.379 | 11,084.923 | 9,346.909 | 8,447.302 | 9,534.24 | 6,298.018 | 6,064.566 | 4,956.53 | 5,278.121 | 4,005.811 | 6,750.637 | 4,699.015 | 1,536.359 |
| Gross Profit
| 2,028.668 | 3,647.379 | 3,823.189 | 2,353.492 | 1,996.613 | 1,551.849 | 1,304.457 | 1,595.543 | 2,103.103 | 914.461 | 1,522.529 | 1,758.693 | 1,528.665 | 1,030.195 | 2,081.988 | 469.448 |
| Gross Profit Ratio
| 0.127 | 0.224 | 0.279 | 0.197 | 0.153 | 0.142 | 0.134 | 0.143 | 0.25 | 0.131 | 0.235 | 0.25 | 0.276 | 0.132 | 0.307 | 0.234 |
| Reseach & Development Expenses
| 0 | 4.396 | 5.913 | 16.654 | 0 | 0.373 | 0.213 | 0.164 | 0.412 | 0.336 | 0.202 | 0.202 | 0 | 0.324 | 0.488 | 0.297 |
| General & Administrative Expenses
| 0 | 48.463 | 76.69 | 69.182 | 69.599 | 54.097 | 65.118 | 14.017 | 44.832 | 283.217 | 35.416 | 37.833 | 0 | 163.866 | 208.831 | 77.887 |
| Selling & Marketing Expenses
| 0 | 56.729 | 10.458 | 5.893 | 11.435 | 10.254 | 10.819 | 98.412 | 65.278 | 2.502 | 56.725 | 50.026 | 0 | 103.357 | 125.684 | 65.427 |
| SG&A
| 1,554.257 | 105.192 | 87.148 | 75.075 | 81.034 | 64.351 | 75.937 | 112.429 | 110.11 | 285.719 | 454.817 | 441.072 | 0 | 267.223 | 334.515 | 143.314 |
| Other Expenses
| 178.992 | 2,827.54 | 2,162.027 | 1,275.841 | 1,389.804 | 155.706 | 59.683 | 8.238 | 4.01 | 75.414 | 1,021.572 | -2.403 | 6.498 | 539.683 | 677.459 | 0.414 |
| Operating Expenses
| 1,554.257 | 2,827.54 | 2,249.175 | 1,350.916 | 1,470.838 | 1,432.534 | 1,249.731 | 1,089.424 | 984.79 | 945.949 | 1,021.572 | 2,435.656 | 967.273 | 807.23 | 1,012.462 | 600.703 |
| Operating Income
| 474.411 | 1,053.868 | 1,462.269 | 1,025.531 | 586.389 | 119.315 | 54.726 | 506.119 | 1,118.313 | -31.488 | 500.957 | -676.963 | 561.392 | 222.965 | 1,069.526 | -131.255 |
| Operating Income Ratio
| 0.03 | 0.065 | 0.107 | 0.086 | 0.045 | 0.011 | 0.006 | 0.045 | 0.133 | -0.005 | 0.077 | -0.096 | 0.101 | 0.029 | 0.158 | -0.065 |
| Total Other Income Expenses Net
| -104.642 | -229.104 | -372.077 | 550.138 | 1,998.163 | -811.883 | -926.135 | -880.552 | -951.352 | -784.208 | -795.905 | 731.406 | -765.613 | -616.702 | -796.449 | -492.656 |
| Income Before Tax
| 369.769 | 824.764 | 1,090.192 | 1,575.669 | 2,584.552 | -692.568 | -871.409 | -374.433 | 166.961 | -815.696 | -294.948 | 54.443 | -204.221 | -393.737 | 273.077 | -623.911 |
| Income Before Tax Ratio
| 0.023 | 0.051 | 0.08 | 0.132 | 0.198 | -0.064 | -0.089 | -0.034 | 0.02 | -0.117 | -0.046 | 0.008 | -0.037 | -0.051 | 0.04 | -0.311 |
| Income Tax Expense
| 90.096 | 190.803 | 238.042 | -1.255 | -71.014 | 56.724 | -6.445 | -113.076 | -0.323 | -265.919 | -55.546 | 0.362 | 0.227 | -21.505 | 25.721 | -96.423 |
| Net Income
| 279.673 | 633.961 | 852.15 | 1,576.924 | 2,657.091 | -749.292 | -864.964 | -261.357 | 167.284 | -549.777 | -239.402 | 54.081 | -204.448 | -367.595 | 249.861 | -428.537 |
| Net Income Ratio
| 0.018 | 0.039 | 0.062 | 0.132 | 0.203 | -0.069 | -0.089 | -0.023 | 0.02 | -0.079 | -0.037 | 0.008 | -0.037 | -0.047 | 0.037 | -0.214 |
| EPS
| 1.82 | 4.13 | 5.55 | 10.27 | 17.3 | -4.88 | -5.63 | -1.7 | 1.09 | -3.58 | -1.56 | 0.35 | -1.33 | -2.41 | 2.49 | -5.59 |
| EPS Diluted
| 1.82 | 4.13 | 5.55 | 10.27 | 17.3 | -4.88 | -5.63 | -1.7 | 1.09 | -3.58 | -1.56 | 0.35 | -1.33 | -2.41 | 2.49 | -5.59 |
| EBITDA
| 827.803 | 1,367.263 | 1,739.562 | 1,295.645 | 925.563 | 586.074 | 416.717 | 782.406 | 1,363.074 | 290.502 | 834.401 | -354.282 | 880.352 | 540.246 | 1,467.305 | 154.821 |
| EBITDA Ratio
| 0.052 | 0.084 | 0.127 | 0.108 | 0.071 | 0.054 | 0.043 | 0.07 | 0.162 | 0.042 | 0.129 | -0.05 | 0.159 | 0.069 | 0.216 | 0.077 |