Ramky Infrastructure Limited

NSE:RAMKY.NS

625 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 4,634.2513,891.741,225.29-696.08-2,631.1231.131,111.14500.46325-7,123.1-6,328.62,319.43,474.42,960.71,901.6694.453719.98548.808
Depreciation & Amortization 483.83417.83314.88320.22454.42479.08554.44593.96826.1918.5688.4598.5431.7231.4116.6101.7360.36643.901
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital -2,107.528,110.26-1,951.17-1,065.54690.66544.831,941.05837.55-5,296.71,485.5-206.8-3,854.8-6,236.9-2,025.4-1,182.4-163.015-2,020.164-1,154.552
Accounts Receivables -1,977.09533.05-1,536.29-184.8907.984,573.542,438.28-1,833.52-1,169.96-13.33,491.8370.8000000
Inventory -171.91-81.93-223.53170.89120.281,314.8865.381,987.343,557.93,066.5-351.2-2,765.3-4,216.1-495.8-1,546-1,387.787-1,331.427-38.338
Accounts Payables 1,150.06280.521,608.91865.43-156.88-1,294.951,216.631,545.49303.83000000000
Other Working Capital -1,078.587,378.62-1,800.26-1,917.06-180.72-4,048.641,875.67-1,149.79-8,854.6-1,581144.4-1,089.5-2,020.8-1,529.6363.61,224.772-688.738-1,116.213
Other Non Cash Items 1,047.553,685.373,187.643,736.654,118.372,985.66603.681,821.822,842.16,2121,961.2-249.3-492.5-2,284.4-2,535.14.772-90.0240.007
Operating Cash Flow 3,701.926,105.22,776.642,295.252,632.334,040.74,210.313,753.79-1,303.51,492.9-3,885.8-1,186.2-2,823.3-1,117.7-1,699.3637.94-1,329.839-521.835
Investing Activities:
Investments In Property Plant And Equipment -1,101.81-1,387.92-974.41-408.04-59.32-137.41-633.030-1,468.1-210.5-1,941.4-4,346.4-4,083.7-4,032.6-200.2-4,163.713-1,185.962-891.799
Acquisitions Net 14.9953.1135.2341.38-5200598.220.4400133.700000-127.67
Purchases Of Investments 0000-520-4.24-2.48-3.130-0.4-129.3-32.50-0.1-0.18200
Sales Maturities Of Investments 00005296800061.506.600.20000
Other Investing Activites -192.5-818.885.44327.15407.75232.19431.22782.15-805.9228.5531.8174.9283.7716.462935.135-1,150.447-877.284
Investing Cash Flow -719.43-2,153.61-853.74-39.51296.431,062.78-206.05779.67-805.9290-1,410-4,294.2-3,832.5-3,316428.7-4,128.76-1,150.447-1,004.953
Financing Activities:
Debt Repayment -8,314.64-340.25-16,098.67-892.9-1,582.24-2,196.73-265.2-1,011.9-5,973.5-2,531.7-1,408-3,012.5-2,147.1-1,259.3-952.1-1,751.69500
Common Stock Issued 0000708.26200.743030000003,5000001,230.537
Common Stock Repurchased 000002,196.73000000000000
Dividends Paid -44.1-44.1-44.100-25.31000000-367.500000
Other Financing Activities -12,022.42-16,113.7312,871.47-1,373.91-1,077.56-4,949.7-4,516.88-3,897.828,285.3-1,579.76,735.28,415.48,073.52,8083,085.45,357.112,058.2111,102.237
Financing Cash Flow -10,106.23-16,498.08-3,271.3-2,266.81-1,951.54-4,774.27-4,213.88-4,909.722,311.8-1,579.75,327.25,402.95,558.95,048.72,133.33,605.4152,058.2112,332.774
Other Information:
Effect Of Forex Changes On Cash 0-0.01000-0.020000.33.71.72.200000
Net Change In Cash -7,123.767,453.5-1,348.4-11.07977.22329.19-209.62-376.26202.4203.535.1-75.8-1,094.7615862.7114.595-422.075805.986
Cash At End Of Period 846.77,970.46516.961,887.851,898.92921.7592.511,051.31,216.71,014.3810.81,122.11,197.92,292.61,677.6814.857700.2621,122.337