Ramco Systems Limited
NSE:RAMCOSYS.NS
408.35 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 284.02 | 156.06 | 128.06 | 153.32 | 151.65 | 111.59 | 138.82 | 80.94 | 73.62 | 108.59 | 116.4 | 132.88 | 114.04 | 79.501 | 70.181 | 105.299 | 165.848 | 168.125 |
Short Term Investments
| 203.27 | 1,149.49 | -42.58 | -55.9 | -26.99 | 0.63 | -16.42 | 1,380.08 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 289.23 | 1,305.55 | 85.48 | 97.42 | 124.66 | 112.22 | 122.4 | 1,461.02 | 73.62 | 108.59 | 116.4 | 132.88 | 114.04 | 79.501 | 70.181 | 105.299 | 165.848 | 168.125 |
Net Receivables
| 1,231.63 | 2,985.68 | 3,505.79 | 4,001.54 | 3,910.62 | 3,224.78 | 2,704.8 | 2,416.53 | 2,769.91 | 2,193.42 | 1,542.8 | 0 | 1,137.64 | 1,296.704 | 655.184 | 525.191 | 620.148 | 888.718 |
Inventory
| -256.81 | -100.31 | 0 | 427.44 | 350.68 | 0 | 0 | 0.16 | 2.22 | 0.09 | 0.14 | 0.14 | 16.93 | 1.041 | 0.482 | 0.15 | 1.872 | 21.752 |
Other Current Assets
| 614.82 | 1,063.4 | 489.05 | 462.77 | 366.25 | 305.47 | 342.43 | 242.52 | 226 | 185.57 | 146.41 | 2.74 | 99.87 | 54.176 | 252.039 | 178.997 | 110.339 | 76.103 |
Total Current Assets
| 1,963.82 | 4,298.8 | 4,084.44 | 4,545.89 | 4,398.95 | 3,642.47 | 3,153.58 | 2,792.33 | 3,102.21 | 2,487.67 | 1,805.75 | 1,545.47 | 1,368.48 | 1,431.422 | 977.886 | 814.518 | 926.972 | 1,154.697 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 729.85 | 824.85 | 701.88 | 772.98 | 909.49 | 207.15 | 169.14 | 170.95 | 161.25 | 139.12 | 153.53 | 168.47 | 164.07 | 2,523.56 | 2,441.831 | 2,397.175 | 2,647.46 | 2,663.904 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 994.51 | 994.51 | 994.51 | 994.51 | 994.51 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,568.25 | 3,373.53 | 2,859.42 | 2,625.38 | 2,484.27 | 2,432.86 | 2,435.8 | 2,503.47 | 2,571.5 | 2,601.07 | 2,375.98 | 2,076.86 | 1,663.75 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,568.25 | 3,373.53 | 2,859.42 | 2,625.38 | 2,484.27 | 2,432.86 | 2,435.8 | 2,503.47 | 3,566.01 | 3,595.58 | 3,369.78 | 3,071.37 | 2,658.26 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 21.5 | 20.91 | 31.38 | 30.35 | 31.02 | 27.94 | -95.63 | -778.23 | 566.35 | 5.56 | 3.75 | 2.68 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 276.15 | 218.74 | 31.03 | 1,543.22 | 278.03 | 376.79 | 431.64 | 478.31 | -566.35 | -5.56 | -3.75 | -2.68 | 0 | 0 | 1.52 | 1.385 | 1.445 | 0 |
Other Non-Current Assets
| 120.68 | 597.67 | 1,037.55 | -106.59 | 1,678.71 | 1,740.28 | 1,427.28 | 1,658.34 | 844.26 | 301.59 | 277.87 | 151.85 | 129.53 | 430.829 | 450.509 | 471.188 | 497.588 | 602.323 |
Total Non-Current Assets
| 4,716.43 | 5,035.7 | 4,661.26 | 4,865.34 | 5,381.52 | 4,785.02 | 4,368.23 | 4,032.84 | 4,571.52 | 4,036.29 | 3,801.18 | 3,391.69 | 2,951.86 | 2,954.389 | 2,893.86 | 2,869.749 | 3,146.493 | 3,266.226 |
Total Assets
| 6,680.25 | 9,334.5 | 8,745.7 | 9,411.23 | 9,780.47 | 8,427.49 | 7,521.81 | 6,825.17 | 7,673.73 | 6,523.96 | 5,606.93 | 4,937.16 | 4,320.34 | 4,385.811 | 3,871.746 | 3,684.267 | 4,073.465 | 4,420.923 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 720.59 | 691.92 | 692.47 | 563.59 | 575.78 | 446.69 | 459.18 | 490.19 | 376.2 | 245.29 | 224.04 | 214.9 | 233.3 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| -984.14 | 514.43 | -441.58 | -304.96 | 1,005.38 | 320.1 | -40.32 | -167.71 | 0 | 791.5 | 1,831.49 | 2,852.5 | 1,988.47 | 204.754 | 0 | 657.72 | 169.975 | 0 |
Tax Payables
| 37.24 | 52.56 | 38.56 | 39.54 | 16.56 | 36.91 | 27.71 | 66.63 | 94.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,120.72 | 93.76 | 81.66 | 91.78 | -1,005.38 | -820.02 | 659.32 | 92.49 | 496.13 | 25.66 | 11.41 | 2.66 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 587.59 | 581.85 | 452.19 | 455.99 | 342.29 | 365.29 | 265.26 | 186.13 | 287.83 | 255.52 | 254.81 | 384.12 | 120 | 581.9 | 416.633 | 378.924 | 587.886 | 646.782 |
Total Current Liabilities
| 2,602.72 | 3,118.55 | 2,137.9 | 1,900.21 | 2,803.53 | 2,454.45 | 1,791.49 | 1,260.66 | 1,254.89 | 1,689.07 | 2,590.54 | 3,451.52 | 2,504.71 | 671.459 | 416.633 | 452.962 | 671.269 | 646.782 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 490.43 | 549.68 | 163.52 | 521.18 | 691.56 | 0 | 0 | 0 | 0 | 2,184.16 | 1,828.41 | -136.47 | 7.39 | 1,359.912 | 1,329.653 | 1,087.077 | 1,304.225 | 1,655.677 |
Deferred Revenue Non-Current
| 12.27 | 15.47 | 22.51 | 110.05 | 9.94 | 6.42 | 9.7 | 0 | 0 | 0 | 106.16 | 148.45 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 269.85 | 279.41 | 50.29 | 1.61 | 0 | 1.16 | 0.9 | 5.06 | 3.1 | 1.23 | 1.28 | 1.45 | 1.196 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 424.47 | 15.47 | 22.51 | 281.05 | 194.82 | 177.62 | 173.76 | 156.23 | 189.48 | 116.83 | 2.76 | 38.4 | 150.78 | 89.559 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 927.17 | 850.47 | 767.36 | 962.57 | 897.93 | 184.04 | 184.62 | 157.13 | 194.54 | 2,304.09 | 1,938.56 | 200.11 | 159.62 | 1,565.862 | 1,329.653 | 1,087.077 | 1,304.225 | 1,655.677 |
Total Liabilities
| 3,529.89 | 3,969.02 | 2,905.26 | 2,862.78 | 3,701.46 | 2,638.49 | 1,976.11 | 1,417.79 | 1,449.43 | 3,993.16 | 4,529.1 | 3,651.63 | 2,664.33 | 2,237.321 | 1,746.286 | 1,540.039 | 1,975.494 | 2,302.46 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 6,704.826 | 6,246.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 354.55 | 352.63 | 308.49 | 307.49 | 306.39 | 306.28 | 305.75 | 304.41 | 300.26 | 244.39 | 159.52 | 157.73 | 155.52 | 155.368 | 153.934 | 153.934 | 153.934 | 153.919 |
Retained Earnings
| -5,989.29 | -3,565 | -1,489.22 | -747 | -1,308.09 | -1,414.43 | -1,578.44 | -1,704.67 | -647.4 | -1,039.11 | -1,156.81 | -919.28 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 843.1 | 701.45 | 311.16 | 324.32 | -646.93 | -470.8 | 253.02 | -593.61 | -544.97 | -483.06 | -448.96 | -486.88 | -431.95 | -1,324.303 | -1,074.073 | -879.612 | -1,037.355 | -1,113.461 |
Other Total Stockholders Equity
| 7,905.33 | 7,842.34 | 6,986.91 | 6,633.67 | 6,585.58 | 6,580.62 | 6,557.38 | 6,497.52 | 6,365.88 | 4,329.52 | 1,977.77 | 2,046.72 | 2,013.67 | 3,314.016 | 1,943.1 | 2,868.025 | 2,980.337 | 3,074.607 |
Total Shareholders Equity
| 3,113.69 | 5,331.42 | 5,806.18 | 6,518.48 | 6,058.25 | 5,775.68 | 5,537.71 | 5,402.23 | 6,221.26 | 2,528.03 | 1,076.5 | 1,285.17 | 1,654.28 | 2,145.081 | 2,122.317 | 2,142.347 | 2,096.916 | 2,115.064 |
Total Equity
| 3,150.36 | 5,365.48 | 5,840.44 | 6,548.45 | 6,079.01 | 5,789 | 5,545.7 | 5,407.38 | 6,224.3 | 2,530.8 | 1,077.83 | 1,285.53 | 1,656.01 | 2,148.491 | 2,125.461 | 2,144.228 | 2,097.971 | 2,118.464 |
Total Liabilities & Shareholders Equity
| 6,680.25 | 9,334.5 | 8,745.7 | 9,411.23 | 9,780.47 | 8,427.49 | 7,521.81 | 6,825.17 | 7,673.73 | 6,523.96 | 5,606.93 | 4,937.16 | 4,320.34 | 4,385.811 | 3,871.746 | 3,684.267 | 4,073.465 | 4,420.923 |