Ramco Industries Limited
NSE:RAMCOIND.NS
281.7 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 870.1 | 386.7 | 714.239 | 643.289 | 624.675 | 629.477 | 328.36 | 551.665 | 645.077 | 367.393 | 397.604 | 220.898 | 317.569 | 228.504 | 324.933 | 245.804 | 274.017 | 152.217 | 162.179 | 84.657 |
Short Term Investments
| 436.9 | 364.5 | 84.749 | 18.7 | -11.516 | -6.635 | 1.614 | 52.273 | -17,494.708 | 0 | 0 | 0 | 0 | 713.692 | 513.535 | 406.011 | 354.529 | 322.609 | 203.82 | 184.842 |
Cash and Short Term Investments
| 870.1 | 751.2 | 798.988 | 643.289 | 624.675 | 629.477 | 328.36 | 603.938 | 645.077 | 367.393 | 397.604 | 220.898 | 317.569 | 942.196 | 838.468 | 651.816 | 628.545 | 474.826 | 365.999 | 269.499 |
Net Receivables
| 1,035.2 | 1,025 | 2,053.689 | 2,244.369 | 1,897.869 | 2,208.932 | 1,880.186 | 1,152.572 | 1,138.253 | 1,105.902 | 919.502 | 1,112.631 | 594.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 6,102.2 | 6,011.7 | 4,156.71 | 3,738.775 | 3,571.544 | 2,867.858 | 2,845.091 | 3,418.571 | 2,935.924 | 2,902.334 | 2,447.745 | 3,337.247 | 1,690.326 | 1,258.353 | 1,418.119 | 1,278.854 | 743.716 | 664.805 | 732.455 | 402.765 |
Other Current Assets
| 186.6 | 324.3 | 6.471 | 12.737 | 11.532 | 16.014 | 20.317 | 323.38 | 148.141 | 323.148 | 301.86 | 206.706 | 672.75 | 402.357 | 367.188 | 368.695 | 328.806 | 300.968 | 260.331 | 211.501 |
Total Current Assets
| 8,194.1 | 8,112.2 | 7,015.858 | 6,639.17 | 6,105.62 | 5,722.281 | 5,073.954 | 5,498.461 | 4,867.395 | 4,698.777 | 4,066.711 | 4,877.482 | 3,274.734 | 2,602.906 | 2,623.775 | 2,299.365 | 1,701.067 | 1,440.599 | 1,358.785 | 883.765 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,682.7 | 5,723.4 | 5,374.403 | 5,039.421 | 4,813.657 | 4,397.41 | 4,275.014 | 4,293.406 | 4,287.365 | 4,157.522 | 4,216.199 | 3,997.826 | 3,149.518 | 2,557.747 | 2,564.443 | 2,496.647 | 2,614.239 | 2,132.164 | 2,167.927 | 1,195.284 |
Goodwill
| 0.034 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 22.566 | 27.73 | 39.865 | 36.493 | 57.504 | 75.061 | 60.216 | 54.616 | 15.649 | 5.087 | 13.007 | 16.949 | 22.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 22.6 | 27.7 | 39.865 | 36.493 | 57.504 | 75.061 | 60.216 | 54.616 | 15.649 | 5.087 | 13.007 | 16.439 | 22.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 31,830.6 | 30,299 | 30,402.4 | 28,155.471 | 26,026.807 | 24,778.471 | 23,719.123 | 22,647.014 | 21,351.169 | 2,614.112 | 1,976.083 | 1,975.761 | 0 | 1,312.475 | 1,462.225 | 1,569.749 | 1,474.388 | 1,553.818 | 1,497.408 | 1,314.495 |
Tax Assets
| 54.707 | 470.2 | 311.002 | 99.779 | 460.195 | -24,778.471 | -23,719.123 | 121.898 | 374.407 | -2,614.112 | -1,976.083 | -1,975.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -32.707 | 19.2 | 71.9 | 37 | -331.478 | 24,866.416 | 23,744.222 | 19.131 | -17,727.003 | 2,783.149 | 2,178.477 | 2,341.612 | 2,189.532 | 713.692 | 513.535 | 406.011 | 354.823 | 323.015 | -264.105 | 188.514 |
Total Non-Current Assets
| 37,557.9 | 36,539.5 | 36,199.57 | 33,368.164 | 31,026.685 | 29,338.887 | 28,079.452 | 27,136.065 | 8,301.587 | 6,945.758 | 6,407.683 | 6,355.877 | 5,361.942 | 4,583.914 | 4,540.203 | 4,472.407 | 4,443.449 | 4,008.996 | 3,401.23 | 2,698.294 |
Total Assets
| 45,752 | 44,651.7 | 43,215.428 | 40,007.334 | 37,132.305 | 35,061.168 | 33,153.406 | 32,634.526 | 13,168.982 | 11,644.535 | 10,474.394 | 11,233.359 | 8,636.676 | 7,186.82 | 7,163.978 | 6,771.772 | 6,144.517 | 5,449.595 | 4,760.015 | 3,582.059 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 295.8 | 239 | 708.659 | 811.657 | 676.113 | 482.268 | 493.269 | 620.02 | 721.473 | 412.338 | 321.16 | 917.68 | 447.04 | 270.376 | 317.213 | 463.118 | 292.215 | 197.034 | 304.914 | 170.323 |
Short Term Debt
| 2,303.1 | 2,773.1 | 2,093.604 | 1,291.071 | 2,121.216 | 1,618.139 | 1,568.326 | 2,716.082 | 1,745.147 | 2,071.524 | 1,736.713 | 1,084.222 | 586.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 449.534 | 171.24 | 138.633 | 138.274 | 71.96 | 107.493 | 132.538 | 217.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 229.67 | 1,441.6 | 1,569.451 | 1,883.673 | 1,717.559 | 1,609.7 | 1,327.205 | 1,050.02 | 5.161 | 72.116 | 30.996 | 205.536 | 343.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,598.53 | 460 | 423.9 | 460.7 | 0.506 | 1.169 | 1.17 | 285.655 | 1,154.846 | 1,454.934 | 957.654 | 1,242.686 | 948.09 | 554.912 | 545.13 | 346.258 | 248.119 | 273.789 | 164.826 | 178.266 |
Total Current Liabilities
| 4,427.1 | 4,913.7 | 4,795.614 | 4,447.101 | 4,515.394 | 3,711.276 | 3,389.97 | 4,671.777 | 3,626.627 | 4,010.912 | 3,046.523 | 3,450.124 | 2,325.914 | 825.288 | 862.344 | 809.376 | 540.334 | 470.823 | 469.74 | 348.589 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 112.5 | 306.4 | 169.045 | 257.458 | 257.376 | 256.092 | 557.044 | 645.249 | 1,360.402 | 1,129.546 | 1,830.28 | 1,842.374 | 1,186.596 | 2,383.522 | 2,476.915 | 2,610.014 | 2,644.298 | 2,255.132 | 2,245.164 | 1,081.121 |
Deferred Revenue Non-Current
| 8.8 | 9.8 | 10.79 | 11.574 | 12.743 | 13.913 | 15.083 | 16.253 | 49.377 | 34.102 | 36.969 | 43.715 | 35.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 573.3 | 560.1 | 651.392 | 451.47 | 231.371 | 558.173 | 336.41 | 141.144 | 45.776 | 119.305 | 132.401 | 215.234 | 236.51 | 240.856 | 272.03 | 304.208 | 335.331 | 297.875 | 292.401 | 206.576 |
Other Non-Current Liabilities
| 12.5 | 21.6 | 0 | 0 | 21.367 | 0 | 0 | 0 | 255.625 | 239.615 | 210.531 | 410.795 | 157.724 | 0 | 0 | 0 | 0 | 0 | -469.74 | 0 |
Total Non-Current Liabilities
| 707.1 | 897.9 | 831.227 | 720.502 | 522.857 | 828.178 | 908.537 | 802.646 | 1,711.18 | 1,522.568 | 2,210.181 | 2,512.118 | 1,616.786 | 2,624.378 | 2,748.945 | 2,914.222 | 2,979.63 | 2,553.006 | 2,067.825 | 1,287.696 |
Total Liabilities
| 5,134.2 | 5,811.6 | 5,626.841 | 5,167.603 | 5,038.251 | 4,539.454 | 4,298.507 | 5,474.423 | 5,337.807 | 5,533.48 | 5,256.704 | 5,962.242 | 3,942.7 | 3,449.666 | 3,611.289 | 3,723.598 | 3,519.964 | 3,023.829 | 2,537.565 | 1,636.286 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 86.8 | 86.8 | 86.663 | 86.663 | 86.663 | 86.663 | 86.663 | 86.663 | 86.663 | 86.663 | 86.663 | 86.684 | 86.684 | 86.663 | 86.663 | 43.332 | 43.332 | 43.332 | 43.332 | 43.332 |
Retained Earnings
| 17,335.278 | 16,466.369 | 14,986.801 | 12,118.838 | 9,608.268 | 8,078.675 | 6,548.478 | 4,909.182 | 3,378.617 | 1,654.001 | 5,131.027 | 883.486 | 4,445.268 | 3,650.491 | 3,466.027 | 3,004.843 | 2,581.222 | 2,382.434 | 2,179.118 | 1,902.442 |
Accumulated Other Comprehensive Income/Loss
| 23,125.44 | 22,225.56 | 22,494.17 | 22,613.277 | -4,694.665 | -4,472.703 | -4,281.823 | -4,155.831 | -3,946.756 | -3,794.736 | -7,106.385 | -3,111.156 | -2,749.429 | -2,277.911 | -2,162.757 | -1,868.81 | -1,546.132 | -1,248.818 | -971.593 | -783.473 |
Other Total Stockholders Equity
| 61.482 | 61.371 | 20.953 | 20.953 | 27,093.788 | 26,829.079 | 26,501.581 | 26,320.089 | 8,312.651 | 8,165.127 | 7,106.385 | 7,412.103 | 2,911.453 | 2,277.911 | 2,162.757 | 1,868.81 | 1,546.132 | 1,248.818 | 971.593 | 783.473 |
Total Shareholders Equity
| 40,609 | 38,840.1 | 37,588.587 | 34,839.731 | 32,094.054 | 30,521.714 | 28,854.899 | 27,160.103 | 7,831.175 | 6,111.055 | 5,217.69 | 5,271.117 | 4,693.976 | 3,737.154 | 3,552.69 | 3,048.174 | 2,624.553 | 2,425.766 | 2,222.45 | 1,945.773 |
Total Equity
| 40,609 | 38,840.1 | 37,588.587 | 34,839.731 | 32,094.054 | 30,521.714 | 28,854.899 | 27,160.103 | 7,831.175 | 6,111.055 | 5,217.69 | 5,271.117 | 4,693.976 | 3,737.154 | 3,552.69 | 3,048.174 | 2,624.553 | 2,425.766 | 2,222.45 | 1,945.773 |
Total Liabilities & Shareholders Equity
| 45,752 | 44,651.7 | 43,215.428 | 40,007.334 | 37,132.305 | 35,061.168 | 33,153.406 | 32,634.526 | 13,168.982 | 11,644.535 | 10,474.394 | 11,233.359 | 8,636.676 | 7,186.82 | 7,163.978 | 6,771.772 | 6,144.517 | 5,449.595 | 4,760.015 | 3,582.059 |