
Rama Steel Tubes Limited
NSE:RAMASTEEL.NS
9.28 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 63.566 | 71.06 | 91.664 | 61.854 | 70.719 | 98.847 | 74.611 | 50.91 | 42.342 | 74.014 | 56.041 | 70.854 | 70.999 | 78.354 | 30.109 | 34.548 | -19.23 | -2.931 | 3.966 | -13.593 | 15.347 | 24.538 | 10.335 | 11.57 | 37.256 | 38.681 | 21.414 | 34.582 | 32.478 | 16.238 | 26.257 | 26.146 | 26.068 | 19.654 | 16.338 | 16.111 | 4.814 | 6.517 | 4.948 | 7.166 | 2.72 | 5.47 | 3.474 | 2.047 |
Depreciation & Amortization
| 0 | 0 | 14.505 | 13.334 | 14.153 | 12.536 | 12.302 | 11.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.252 | 7.252 | 7.252 | 7.252 | 0 | 6.911 | 6.911 | 6.911 | 0 | 5.82 | 5.82 | 5.82 | 0 | 7.311 | 7.311 | 7.311 | 0 | 7.12 | 7.12 | 7.12 | 5.654 | 5.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.775 | 47.775 | 47.775 | 47.775 | 0 | -76.741 | -76.741 | -76.741 | 0 | -41.594 | -41.594 | -41.594 | 0 | -58.931 | -58.931 | -58.931 | 0 | -28.089 | -28.089 | -28.089 | -11.998 | -11.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.468 | -6.468 | -6.468 | -6.468 | 0 | -42.632 | -42.632 | -42.632 | 0 | 42.856 | 42.856 | 42.856 | 0 | -49.417 | -49.417 | -49.417 | 0 | -15.143 | -15.143 | -15.143 | -12.248 | -12.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.243 | 54.243 | 54.243 | 54.243 | 0 | -34.109 | -34.109 | -34.109 | 0 | -84.45 | -84.45 | -84.45 | 0 | -9.514 | -9.514 | -9.514 | 0 | -12.947 | -12.947 | -12.947 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -63.566 | -71.06 | -91.664 | -61.854 | -70.719 | -98.847 | -74.611 | -50.91 | -42.342 | -74.014 | -56.041 | -70.854 | -70.999 | -78.354 | -30.109 | -34.548 | 19.23 | 2.931 | -3.966 | 13.593 | -15.347 | -24.538 | -10.335 | -11.57 | -37.256 | -38.681 | -21.414 | -34.582 | -32.478 | -16.238 | -26.257 | -26.146 | -26.068 | -19.654 | 18.206 | -16.111 | -4.814 | -6.517 | -4.948 | -7.166 | -2.72 | -5.47 | -3.474 | -2.047 |
Operating Cash Flow
| 0 | 0 | 29.01 | 26.668 | 28.306 | 25.072 | 24.604 | 23.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.507 | 74.507 | 74.507 | 74.507 | 0 | -43.428 | -43.428 | -43.428 | 0 | 12.141 | 12.141 | 12.141 | 0 | -9.103 | -9.103 | -9.103 | 0 | 13.574 | 13.574 | 13.574 | 8.195 | 8.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.575 | -20.575 | -20.575 | -20.575 | 0 | -0.539 | -0.539 | -0.539 | 0 | -0.55 | -0.55 | -0.55 | 0 | -33.74 | -33.74 | -33.74 | 0 | -6.394 | -6.394 | -6.394 | -16.793 | -16.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.681 | -24.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.563 | 24.563 | 24.563 | 0 | 1.438 | 1.438 | 1.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.575 | 20.575 | 20.575 | 20.575 | 0 | 0.539 | 0.539 | 0.539 | 0 | 0.55 | 0.55 | 0.55 | 0 | 9.177 | 9.177 | 9.177 | 0 | 4.956 | 4.956 | 4.956 | 41.474 | 41.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.575 | -20.575 | -20.575 | -20.575 | 0 | -0.539 | -0.539 | -0.539 | 0 | 0.409 | 0.409 | 0.409 | 0 | -13.031 | -13.031 | -13.031 | 0 | -4.956 | -4.956 | -4.956 | -41.474 | -41.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.55 | 33.55 | 33.55 | 0 | 14.934 | 14.934 | 14.934 | 3.111 | 3.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -2.5 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.108 | 36.108 | 36.108 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -2.652 | -2.652 | -2.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.455 | -17.455 | -17.455 | -17.455 | 0 | 36.108 | 36.108 | 36.108 | 0 | -0 | -0 | -0 | 0 | 36.394 | 36.394 | 36.394 | 0 | -2.652 | -2.652 | -2.652 | -11.855 | -11.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.006 | 1.006 | 1.006 | 1.006 | 0 | 0.461 | 0.461 | 0.461 | 0 | 0.027 | 0.027 | 0.027 | 0 | -0.096 | -0.096 | -0.096 | 0 | -8.065 | -8.065 | -8.065 | 58.167 | 58.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 29.01 | 26.668 | 28.306 | 25.072 | 24.604 | 23.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.889 | 15.889 | 15.889 | 15.889 | 0 | -7.398 | -7.398 | -7.398 | 0 | 5.178 | 5.178 | 5.178 | 0 | 3.683 | 3.683 | 3.683 | 0 | -2.099 | -2.099 | -2.099 | 13.033 | 13.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0 | 0 | 362.512 | 333.502 | 154.418 | 126.112 | 272.704 | 248.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.791 | 32.791 | 32.791 | 32.791 | 0 | 16.903 | 16.903 | 16.903 | 0 | 24.301 | 24.301 | 24.301 | 0 | 19.122 | 19.122 | 19.122 | 0 | 16.538 | 16.538 | 16.538 | 18.637 | 18.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |