PT Ramayana Lestari Sentosa Tbk
IDX:RALS.JK
382 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,199,225 | 2,178,361 | 1,582,017 | 1,554,228 | 2,208,119 | 1,950,775 | 751,901 | 603,750 | 844,253 | 625,373 | 869,000 | 1,169,416 | 927,030 | 796,184 | 655,450 | 841,838 | 693,200 | 823,947 | 639,561 |
Short Term Investments
| 1,384,939 | 534,995 | 1,002,817 | 1,080,361 | 824,693 | 550,724 | 1,406,577 | 1,225,003 | 984,487 | 1,062,492 | 404,186 | 153,956 | 348,531 | 289,759 | 350,077 | 281,283 | 527,037 | 238,313 | 184,500 |
Cash and Short Term Investments
| 2,584,164 | 2,713,356 | 2,584,834 | 2,634,589 | 3,032,812 | 2,501,499 | 2,158,478 | 1,828,753 | 1,828,740 | 1,687,865 | 1,273,186 | 1,323,372 | 1,275,561 | 1,085,943 | 1,005,527 | 1,123,121 | 1,220,237 | 1,062,260 | 824,061 |
Net Receivables
| 40,033 | 38,214 | 49,308 | 45,082 | 35,487 | 37,775 | 57,122 | 51,726 | 33,612 | 2,590 | 2,319 | 2,115 | 0 | 0 | 0 | 0 | 0 | 19,248 | 47,657 |
Inventory
| 583,240 | 619,147 | 592,982 | 493,436 | 791,194 | 859,767 | 740,993 | 834,400 | 823,909 | 808,569 | 872,064 | 763,117 | 715,843 | 729,977 | 640,758 | 475,377 | 498,386 | 353,019 | 361,183 |
Other Current Assets
| 46,573 | 48,190 | 14,561 | 27,747 | 158,166 | 196,222 | 194,025 | 167,662 | 178,523 | 198,510 | 229,334 | 232,802 | 141,850 | 124,445 | 112,648 | 107,548 | 117,384 | 64,838 | 73,876 |
Total Current Assets
| 3,254,010 | 3,418,907 | 3,241,685 | 3,200,854 | 4,017,659 | 3,557,488 | 3,093,496 | 2,830,815 | 2,831,172 | 2,694,944 | 2,374,584 | 2,319,291 | 2,133,254 | 1,940,365 | 1,758,933 | 1,706,046 | 1,836,007 | 1,499,365 | 1,306,777 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1,558,930 | 1,736,274 | 1,700,271 | 1,912,466 | 1,107,325 | 1,164,225 | 1,235,255 | 1,279,282 | 1,333,227 | 1,375,402 | 1,445,497 | 1,201,874 | 1,145,447 | 1,162,065 | 944,419 | 888,340 | 684,482 | 603,411 | 554,464 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 1,396 | 2,793 | 5,318 | 10,312 | 12,217 | 14,669 | 2,040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -48,963 | 1,396 | 2,793 | 5,318 | 10,312 | 12,217 | 14,669 | 2,040 | -34,616 | -9,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 48,963 | 0 | 46,349 | 46,541 | 426,699 | 439,528 | 482,974 | 7,582 | 34,616 | 9,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 44,341 | 36,304 | 81,666 | 107,093 | 75,472 | 51,349 | 58,537 | 45,437 | 33,457 | 15,459 | 10,279 | 5,641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 48,963 | 42,233 | 12,646 | 12,946 | 12,356 | 18,240 | 6,991 | 481,853 | 377,048 | 468,862 | 548,196 | 546,559 | 480,342 | 383,552 | 505,858 | 409,673 | 397,036 | 425,166 | 476,906 |
Total Non-Current Assets
| 1,652,234 | 1,816,207 | 1,843,725 | 2,084,364 | 1,632,164 | 1,685,559 | 1,798,426 | 1,816,194 | 1,743,732 | 1,859,723 | 2,003,972 | 1,754,074 | 1,625,789 | 1,545,617 | 1,450,277 | 1,298,013 | 1,081,518 | 1,028,577 | 1,031,370 |
Total Assets
| 4,906,244 | 5,235,114 | 5,085,410 | 5,285,218 | 5,649,823 | 5,243,047 | 4,891,922 | 4,647,009 | 4,574,904 | 4,554,667 | 4,378,556 | 4,073,365 | 3,759,043 | 3,485,982 | 3,209,210 | 3,004,059 | 2,917,525 | 2,527,942 | 2,338,147 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 593,405 | 597,633 | 607,240 | 604,163 | 970,449 | 909,334 | 949,543 | 897,748 | 885,960 | 874,411 | 874,054 | 723,184 | 691,049 | 603,190 | 568,527 | 501,115 | 522,437 | 15,666 | 30,257 |
Short Term Debt
| 164,585 | 214,912 | 180,611 | 219,701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,768 | 22,398 | 85,968 |
Tax Payables
| 3,815 | 32,676 | 14,858 | 5,246 | 30,748 | 97,100 | 48,691 | 61,718 | 32,283 | 31,760 | 34,380 | 63,726 | 44,077 | 35,948 | 23,578 | 25,580 | 50,774 | 15,525 | 22,657 |
Deferred Revenue
| 23,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,774 | 15,525 | 22,657 |
Other Current Liabilities
| 89,776 | 122,071 | 114,136 | 101,794 | 165,189 | 183,761 | 99,097 | 111,233 | 74,930 | 93,133 | 89,313 | 148,370 | 89,419 | 77,582 | 57,652 | 70,813 | 52,482 | 421,266 | 315,968 |
Total Current Liabilities
| 871,584 | 934,616 | 901,987 | 925,658 | 1,135,638 | 1,093,095 | 1,048,640 | 1,008,981 | 960,890 | 967,544 | 963,367 | 871,554 | 780,468 | 680,772 | 626,179 | 571,928 | 654,461 | 474,855 | 454,850 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 285,507 | 376,900 | 348,192 | 378,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,237 | 24,790 |
Deferred Revenue Non-Current
| 0 | -12,599 | -16,958 | -18,848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11,325 | 12,599 | 16,958 | 18,848 | 29,160 | 32,951 | 30,824 | 33,192 | 39,985 | 0 | 0 | 0 | 1,613 | 7,436 | 8,495 | 7,858 | 16,773 | 28,163 | 34,362 |
Other Non-Current Liabilities
| 160,369 | 195,122 | 238,408 | 262,351 | 316,095 | 289,536 | 318,113 | 267,437 | 240,225 | 227,676 | 198,018 | 159,926 | 135,565 | 117,338 | 101,918 | 96,785 | 92,311 | 76,089 | 61,336 |
Total Non-Current Liabilities
| 457,201 | 572,022 | 586,600 | 640,816 | 345,255 | 322,487 | 348,937 | 300,629 | 280,210 | 227,676 | 198,018 | 159,926 | 137,178 | 124,774 | 110,413 | 104,643 | 109,084 | 107,489 | 120,488 |
Total Liabilities
| 1,328,785 | 1,506,638 | 1,488,587 | 1,566,474 | 1,480,893 | 1,415,582 | 1,397,577 | 1,309,610 | 1,241,100 | 1,195,220 | 1,161,385 | 1,031,480 | 917,646 | 805,546 | 736,592 | 676,571 | 763,545 | 582,344 | 575,338 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,327 | 8,484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 354,800 | 354,800 | 354,800 | 354,800 | 354,800 | 354,800 | 354,800 | 354,800 | 354,800 | 354,800 | 354,800 | 354,800 | 354,800 | 354,800 | 353,200 | 353,200 | 353,200 | 353,200 | 351,600 |
Retained Earnings
| 3,854,239 | 3,860,849 | 3,665,134 | 3,494,559 | 3,970,557 | 3,659,800 | 3,341,608 | 3,177,049 | 2,975,099 | 2,820,480 | 2,683,285 | 2,510,630 | 2,309,027 | 2,200,074 | 2,021,922 | 1,906,143 | 1,695,380 | 1,448,979 | 1,296,131 |
Accumulated Other Comprehensive Income/Loss
| 70,850 | 68,021 | 54,897 | 41,498 | 15,558 | 20,232 | 5,304 | 12,917 | 22,181 | -47,327 | -8,484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -702,430 | -555,194 | -478,008 | -172,113 | -171,985 | -207,367 | -207,367 | -207,367 | -18,276 | 184,167 | 179,086 | 176,455 | 177,570 | 125,562 | 97,496 | 68,145 | 105,400 | 143,419 | 115,078 |
Total Shareholders Equity
| 3,577,459 | 3,728,476 | 3,596,823 | 3,718,744 | 4,168,930 | 3,827,465 | 3,494,345 | 3,337,399 | 3,333,804 | 3,359,447 | 3,217,171 | 3,041,885 | 2,841,397 | 2,680,436 | 2,472,618 | 2,327,488 | 2,153,980 | 1,945,598 | 1,762,809 |
Total Equity
| 3,577,459 | 3,728,476 | 3,596,823 | 3,718,744 | 4,168,930 | 3,827,465 | 3,494,345 | 3,337,399 | 3,333,804 | 3,359,447 | 3,217,171 | 3,041,885 | 2,841,397 | 2,680,436 | 2,472,618 | 2,327,488 | 2,153,980 | 1,945,598 | 1,762,809 |
Total Liabilities & Shareholders Equity
| 4,906,244 | 5,235,114 | 5,085,410 | 5,285,218 | 5,649,823 | 5,243,047 | 4,891,922 | 4,647,009 | 4,574,904 | 4,554,667 | 4,378,556 | 4,073,365 | 3,759,043 | 3,485,982 | 3,209,210 | 3,004,059 | 2,917,525 | 2,527,942 | 2,338,147 |