Rallis India Limited
NSE:RALLIS.NS
306.95 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 266.5 | 441.6 | 106.529 | 102.68 | 465.173 | 418.499 | 289.261 | 52.327 | 33.002 | 22.173 | 40.112 | 234.058 | 112.07 | 145.745 | 118.966 | 81.857 | 84.198 | 228.957 | 140.075 | 133.909 |
Short Term Investments
| 0.9 | 2,268.4 | 2,619.136 | 3,254.083 | 3,044.669 | 1,108.48 | 971.127 | 2,228.763 | 94 | 55 | 64.212 | 10.384 | 29.614 | 1,154.222 | 886.167 | 773.574 | 793.689 | 761.929 | 0 | 0 |
Cash and Short Term Investments
| 2,789.2 | 2,710 | 2,725.665 | 3,356.763 | 3,509.842 | 1,526.979 | 1,260.388 | 2,281.09 | 127.002 | 77.173 | 104.324 | 244.442 | 141.684 | 1,299.967 | 1,005.133 | 855.431 | 877.887 | 990.886 | 140.075 | 133.909 |
Net Receivables
| 5,796.6 | 5,564.071 | 5,498.796 | 5,067.516 | 5,337.141 | 4,490.694 | 3,996.73 | 3,023.231 | 2,645.159 | 2,477.488 | 1,678.716 | 1,647.741 | 1,323.198 | 1,406.952 | 1,025.836 | 1,468.439 | 1,327.613 | 1,307.996 | 1,171.613 | 1,258.977 |
Inventory
| 8,241.6 | 7,928.9 | 9,379.919 | 7,631.981 | 6,992.002 | 6,735.535 | 5,721.828 | 3,943.756 | 4,048.389 | 3,942.044 | 3,295.328 | 2,671.794 | 2,717.219 | 2,289.198 | 1,488.695 | 1,492.508 | 1,476.962 | 1,235.17 | 1,433.21 | 1,203.863 |
Other Current Assets
| 528.6 | 5,811.2 | 1,008.037 | 1,144.996 | 871.087 | 1,092.652 | 1,165.534 | 549.964 | 462.446 | 304.994 | 324.68 | 1,976.498 | 1,503.965 | 823.612 | 629.977 | 476.303 | 492.653 | 348.036 | 185.595 | 101.127 |
Total Current Assets
| 17,802.9 | 16,443.6 | 17,939.498 | 16,554.049 | 16,142.35 | 14,131.99 | 12,392.252 | 9,545.105 | 6,592.461 | 6,851.192 | 5,555.139 | 4,892.734 | 4,348.189 | 4,665.507 | 3,263.474 | 3,519.107 | 3,381.426 | 3,155.079 | 2,930.493 | 2,697.876 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,070.2 | 7,295.7 | 6,195.678 | 5,299.119 | 4,159.779 | 3,826.467 | 3,763.78 | 3,636.606 | 4,186.102 | 3,905.58 | 4,019.202 | 3,902.591 | 3,961.379 | 3,928.641 | 2,632.684 | 1,819.319 | 1,461.531 | 1,408.748 | 1,615.025 | 1,767.163 |
Goodwill
| 1,958.2 | 1,958.2 | 1,958.231 | 1,958.231 | 1,958.231 | 1,958.231 | 1,958.231 | 1,958.231 | 2,591.41 | 1,958.231 | 1,859.493 | 1,676.415 | 0 | 1,236.277 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 650.3 | 690.8 | 852.893 | 696.059 | 566.074 | 475.123 | 432.026 | 412.179 | 392.646 | 354.705 | 373.606 | 320.175 | 0 | 80.211 | 15.075 | 57.269 | 17.211 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,608.5 | 2,649 | 2,811.124 | 2,654.29 | 2,524.305 | 2,433.354 | 2,390.257 | 2,370.41 | 2,984.056 | 2,312.936 | 2,233.099 | 1,996.59 | 1,808.09 | 1,316.488 | 15.075 | 57.269 | 17.211 | 32.367 | 37.763 | 51.404 |
Long Term Investments
| 72.5 | 83.221 | 55.441 | 38.813 | 45.064 | 41.883 | -927.359 | -2,041.757 | 92.93 | 131.93 | 122.718 | 176.546 | 167.7 | -898.253 | 516.13 | 587.959 | -238.606 | -444.668 | 494.842 | 0 |
Tax Assets
| 0 | 11,533.651 | 1,604.28 | 983.42 | 1,613.283 | 217.17 | 207.814 | 236.498 | 284.195 | 0 | 14.681 | 5.184 | 938.989 | 0 | 53.477 | 101.58 | 132.28 | 122.152 | 33.6 | 0 |
Other Non-Current Assets
| 1,480.4 | -10,027.972 | -25.663 | 356.5 | 0.001 | 1,192.429 | 2,159.172 | 3,538.619 | 906.441 | 1,156.432 | 1,041.593 | 928.102 | 2.091 | 1,154.222 | 886.167 | 844.825 | 800.964 | 783.279 | 54.356 | 105.215 |
Total Non-Current Assets
| 12,231.6 | 11,533.6 | 10,640.86 | 9,332.142 | 8,342.432 | 7,711.303 | 7,593.664 | 7,740.376 | 8,453.724 | 7,506.878 | 7,431.293 | 7,009.013 | 6,878.249 | 5,501.098 | 4,103.533 | 3,410.952 | 2,173.38 | 1,901.878 | 2,235.586 | 1,923.782 |
Total Assets
| 30,343.1 | 27,977.2 | 28,580.358 | 25,886.191 | 24,484.782 | 21,843.293 | 19,985.916 | 17,285.481 | 15,046.185 | 14,358.07 | 12,986.432 | 11,901.747 | 11,226.438 | 10,166.605 | 7,367.007 | 6,930.059 | 5,554.806 | 5,056.957 | 5,166.079 | 4,621.658 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 5,998.3 | 5,882.5 | 7,525.315 | 5,960.683 | 6,373.416 | 5,348.16 | 5,260.874 | 3,286.037 | 2,736.978 | 2,882.462 | 3,050.675 | 2,502.814 | 2,470.5 | 2,678.341 | 2,058.9 | 1,655.027 | 1,062.295 | 1,079.599 | 0 | 0 |
Short Term Debt
| 207.8 | 1,130.4 | 672.98 | 462.741 | 668.566 | 570.346 | 47.557 | -594.475 | -672.192 | 984.955 | -381.637 | 1,206.498 | 649.824 | 430.91 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 20 | 32.559 | 75.051 | 26.437 | 39.044 | 40.603 | 59.395 | 83.164 | 84.259 | 123.933 | 61.047 | 44.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3,321.8 | 1,670.1 | 2,555.05 | 2,707.958 | 2,448.716 | 2,210.088 | 1,877.259 | 1,717.073 | 1,758.474 | 1,395.635 | 787.486 | 1,128.174 | 445.584 | 594.17 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 635.3 | 1,172.441 | 500.35 | -13.135 | -20.736 | 537.808 | 1,119.185 | 989.291 | 401.56 | 1,271.702 | 678.211 | 1,135.671 | 1,397.428 | 782.242 | 982.42 | 952.897 | 948.314 | 1,511.747 | 2,253.488 | 1,774.719 |
Total Current Liabilities
| 10,183.2 | 9,888 | 10,766.647 | 9,144.684 | 9,509.006 | 8,142.047 | 7,245.567 | 5,194.612 | 5,151.016 | 5,263.052 | 4,930.324 | 4,889.385 | 4,517.752 | 3,891.493 | 3,041.32 | 2,607.924 | 2,010.609 | 2,591.346 | 2,253.488 | 1,774.719 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,129.2 | 236.6 | 247.911 | 293.366 | 267.5 | 300.714 | 198.778 | 243.993 | 265.883 | 268.07 | 261.194 | 107.356 | 855.803 | 1,172.136 | 81.125 | 57.432 | 466.235 | 347.913 | 1,156.49 | 1,385.31 |
Deferred Revenue Non-Current
| 0 | 415.1 | 0.679 | 0.83 | 0.982 | 282.938 | 0 | 0 | 0 | 0 | 0 | 58.821 | 176.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 122.9 | 213.349 | 263.806 | 284.939 | 381.621 | 405.261 | 498.242 | 387.689 | 356.595 | 330.101 | 286.413 | 130.846 | 32.298 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 427.2 | 552 | 385.235 | 268.65 | 158.545 | 522.842 | 43.409 | 730.928 | 601.515 | 255.786 | 180.205 | 650.714 | 0.646 | 0 | 0 | 767.314 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,556.4 | 788.6 | 847.174 | 826.652 | 874.39 | 823.556 | 823.55 | 974.921 | 867.398 | 849.047 | 771.5 | 758.07 | 1,164.022 | 1,204.434 | 81.125 | 824.746 | 466.235 | 347.913 | 1,156.49 | 1,385.31 |
Total Liabilities
| 12,048.2 | 10,676.6 | 11,613.821 | 9,971.336 | 10,383.396 | 8,965.603 | 8,069.117 | 6,169.533 | 6,018.414 | 6,112.099 | 5,701.824 | 5,647.455 | 5,681.774 | 5,095.927 | 3,122.445 | 3,432.67 | 2,476.844 | 2,939.259 | 3,409.978 | 3,160.029 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 18,039.08 | 16,076.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 194.5 | 194.5 | 194.471 | 194.471 | 194.471 | 194.471 | 194.471 | 194.471 | 194.471 | 194.471 | 194.471 | 194.471 | 194.471 | 194.471 | 129.648 | 999.848 | 999.848 | 999.848 | 999.848 | 999.848 |
Retained Earnings
| 13,662.9 | 14,439.088 | 13,187.951 | 12,130.35 | 10,317.727 | 9,082.235 | 8,128.411 | 7,333.264 | 5,203.1 | 4,483.991 | 3,664.235 | 2,837.951 | 0 | 0 | 0 | 0 | 0 | 666.811 | 333.214 | 81.266 |
Accumulated Other Comprehensive Income/Loss
| 2,707.9 | 2,702.368 | 2,704.727 | 2,703.786 | -2,179.558 | -1,451.834 | -1,110.922 | -722.138 | -2,717.224 | -2,405.662 | -2,051.965 | -1,766.683 | -1,725.037 | -1,580.828 | -1,418.065 | -1,687.44 | -1,538.515 | -1,396.231 | -1,133.187 | -1,088.439 |
Other Total Stockholders Equity
| 1,729.6 | 1,729.6 | 879.388 | 879.39 | 3,582.333 | 879.388 | 879.39 | 879.388 | 879.388 | 879.388 | 3,321.289 | 3,174.928 | 2,921.707 | 4,854.745 | 4,114.914 | 4,184.981 | 3,616.629 | 1,847.27 | 1,556.226 | 1,468.954 |
Total Shareholders Equity
| 18,294.9 | 17,300.6 | 16,966.537 | 15,907.995 | 14,094.531 | 12,859.272 | 11,905.736 | 11,111.642 | 8,990.297 | 8,145.168 | 7,179.995 | 6,207.35 | 5,530.18 | 5,049.216 | 4,244.562 | 3,497.389 | 3,077.962 | 2,117.698 | 1,756.101 | 1,461.629 |
Total Equity
| 18,294.9 | 17,300.6 | 16,966.537 | 15,914.855 | 14,101.386 | 12,877.69 | 11,916.799 | 11,115.948 | 9,027.771 | 8,245.971 | 7,284.608 | 6,254.292 | 5,544.664 | 5,070.678 | 4,244.562 | 3,497.389 | 3,077.962 | 2,117.698 | 1,756.101 | 1,461.629 |
Total Liabilities & Shareholders Equity
| 30,034.5 | 27,977.2 | 28,580.358 | 25,886.191 | 24,484.782 | 21,843.293 | 19,985.916 | 17,285.481 | 15,046.185 | 14,358.07 | 12,986.432 | 11,901.747 | 11,226.438 | 10,166.605 | 7,367.007 | 6,930.059 | 5,554.806 | 5,056.957 | 5,166.079 | 4,621.658 |