Raketech Group Holding PLC
SSE:RAKE.ST
16.18 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 77.688 | 52.644 | 38.512 | 29.394 | 23.906 | 25.557 | 17.146 | 10.437 | 2.092 |
| Cost of Revenue
| 32.759 | 15.793 | 11.478 | 7.923 | 3.551 | 2.142 | 0.859 | 0.19 | 0.201 |
| Gross Profit
| 44.929 | 36.851 | 27.035 | 21.471 | 20.356 | 23.415 | 16.287 | 10.247 | 1.891 |
| Gross Profit Ratio
| 0.578 | 0.7 | 0.702 | 0.73 | 0.851 | 0.916 | 0.95 | 0.982 | 0.904 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7.164 | 3.879 | 3.368 | 1.814 | 1.924 | 2.084 | 1.546 | 0.553 | 0.022 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7.164 | 3.879 | 3.368 | 1.814 | 1.924 | 2.084 | 1.546 | 0.553 | 0.022 |
| Other Expenses
| 0.405 | 20.402 | 14.151 | 12.384 | 11.998 | 8.187 | 5.35 | 1.672 | 1.995 |
| Operating Expenses
| 33.595 | 24.281 | 17.519 | 14.197 | 13.923 | 10.271 | 6.896 | 2.225 | 2.017 |
| Operating Income
| 11.664 | 12.355 | 9.357 | 6.624 | 8.715 | 11.194 | 8.814 | 8.022 | 0.075 |
| Operating Income Ratio
| 0.15 | 0.235 | 0.243 | 0.225 | 0.365 | 0.438 | 0.514 | 0.769 | 0.036 |
| Total Other Income Expenses Net
| -4.187 | -2.344 | -1.717 | -0.571 | -1.308 | -8.352 | -3.316 | 0 | 0 |
| Income Before Tax
| 7.477 | 10.012 | 7.641 | 6.054 | 7.406 | 4.793 | 6.075 | 8.022 | 0.075 |
| Income Before Tax Ratio
| 0.096 | 0.19 | 0.198 | 0.206 | 0.31 | 0.188 | 0.354 | 0.769 | 0.036 |
| Income Tax Expense
| 0.868 | 1.678 | 0.508 | 0.459 | 0.256 | 0.239 | 0.307 | 0.379 | 0.026 |
| Net Income
| 6.609 | 8.333 | 7.132 | 5.617 | 7.237 | 4.707 | 5.768 | 7.643 | 0.049 |
| Net Income Ratio
| 0.085 | 0.158 | 0.185 | 0.191 | 0.303 | 0.184 | 0.336 | 0.732 | 0.023 |
| EPS
| 0.16 | 0.2 | 0.18 | 0.15 | 0.19 | 0.15 | 0.24 | 0.31 | 0.002 |
| EPS Diluted
| 0.13 | 0.19 | 0.18 | 0.15 | 0.19 | 0.15 | 0.24 | 0.31 | 0.002 |
| EBITDA
| 20.942 | 18.865 | 16.309 | 13.04 | 13.227 | 14.846 | 10.058 | 8.082 | 0.08 |
| EBITDA Ratio
| 0.27 | 0.358 | 0.423 | 0.444 | 0.553 | 0.581 | 0.587 | 0.774 | 0.038 |