Raketech Group Holding PLC
SSE:RAKE.ST
16.18 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 891.632 | 559.91 | 390.78 | 308.433 | 253.137 | 262.332 | 165.209 | 98.849 | 19.569 |
| Cost of Revenue
| 632.879 | 344.531 | 235.53 | 197.072 | 140.997 | 89.129 | 48.396 | 11.706 | 0.047 |
| Gross Profit
| 258.753 | 215.378 | 155.25 | 111.36 | 112.14 | 173.203 | 116.812 | 87.142 | 19.522 |
| Gross Profit Ratio
| 0.29 | 0.385 | 0.397 | 0.361 | 0.443 | 0.66 | 0.707 | 0.882 | 0.998 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7.164 | 3.879 | 3.368 | 1.814 | 1.924 | 2.084 | 1.546 | 0.553 | 0.022 |
| Selling & Marketing Expenses
| 122.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 129.534 | 83.969 | 60.301 | 41.849 | 40.318 | 42.866 | 30.089 | 11.163 | 18.821 |
| Other Expenses
| 0.405 | 20.402 | 14.151 | 12.384 | 11.998 | 8.187 | 5.35 | 1.672 | 1.995 |
| Operating Expenses
| 129.534 | 83.969 | 60.301 | 41.849 | 47.731 | 42.866 | 30.089 | 11.163 | 18.821 |
| Operating Income
| 129.219 | 131.409 | 94.949 | 69.511 | 64.409 | 130.336 | 86.723 | 75.979 | 0.701 |
| Operating Income Ratio
| 0.145 | 0.235 | 0.243 | 0.225 | 0.254 | 0.497 | 0.525 | 0.769 | 0.036 |
| Total Other Income Expenses Net
| -43.408 | -24.925 | -17.419 | -5.988 | 14.014 | -81.141 | -28.182 | -0 | -0 |
| Income Before Tax
| 85.811 | 106.484 | 77.53 | 63.523 | 78.423 | 49.196 | 58.541 | 75.979 | 0.701 |
| Income Before Tax Ratio
| 0.096 | 0.19 | 0.198 | 0.206 | 0.31 | 0.188 | 0.354 | 0.769 | 0.036 |
| Income Tax Expense
| 9.961 | 17.852 | 5.16 | 4.814 | 2.713 | 2.456 | 2.961 | 3.591 | 0.246 |
| Net Income
| 75.85 | 88.632 | 72.37 | 58.941 | 76.63 | 48.318 | 55.58 | 72.388 | 0.455 |
| Net Income Ratio
| 0.085 | 0.158 | 0.185 | 0.191 | 0.303 | 0.184 | 0.336 | 0.732 | 0.023 |
| EPS
| 1.79 | 2.122 | 1.869 | 1.575 | 2.035 | 1.551 | 1.466 | 1.91 | 0.012 |
| EPS Diluted
| 1.52 | 2.034 | 1.808 | 1.528 | 2.002 | 1.534 | 1.466 | 1.91 | 0.012 |
| EBITDA
| 266.28 | 212.801 | 163.883 | 126.249 | 112.185 | 147.799 | 93.15 | 76.543 | 0.748 |
| EBITDA Ratio
| 0.299 | 0.38 | 0.419 | 0.409 | 0.443 | 0.563 | 0.564 | 0.774 | 0.038 |