Raj Television Network Limited
NSE:RAJTV.NS
44.47 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 254.332 | 162.005 | 395.401 | 234.54 | 272.651 | 386.778 | 166.737 | 145.861 | 148.502 | 191.763 | 178.435 | 169.855 | 152.552 | 305.745 | 191.071 | 167.749 | 118.57 | 160.183 | 95.403 | 165.562 | 170.403 | 228.018 | 160.712 | 126.926 | 106.345 | 192.79 | 152.374 | 128.841 | 141.743 | 126.719 | 188.884 | 143.782 | 152.73 | 286.945 | 162.617 | 177.331 | 197.58 | 229.902 | 203.24 | 200.752 | 191.117 | 179.086 | 249.179 | 183.466 | 182.923 | 174.673 | 174.6 | 163.4 | 162.652 |
Cost of Revenue
| 350.426 | 128.64 | 381.047 | 165.48 | 203.776 | 237.968 | 104.386 | 77.473 | 59.36 | 186.373 | 35.487 | 57.438 | 56.98 | 9.451 | 100.199 | 79.038 | 39.48 | 47.89 | 45.921 | 20.493 | 27.756 | 37.01 | 38.276 | 34.758 | 73.319 | 47.094 | 33.693 | 31.745 | 44.431 | 50.006 | 60.932 | 37.48 | 60.6 | 222.405 | 44.922 | 63.306 | 73.018 | 19.009 | 44.648 | 86.502 | 62.245 | 41.72 | 76.171 | 51.82 | 67.51 | 72.317 | 72 | 75.8 | 62.953 |
Gross Profit
| -96.094 | 33.364 | 14.354 | 69.06 | 68.876 | 148.809 | 62.351 | 68.388 | 89.142 | 5.39 | 142.948 | 112.417 | 95.572 | 296.294 | 90.872 | 88.711 | 79.09 | 112.293 | 49.482 | 145.069 | 142.647 | 191.008 | 122.436 | 92.168 | 33.026 | 145.696 | 118.681 | 97.096 | 97.312 | 76.713 | 127.952 | 106.302 | 92.13 | 64.54 | 117.695 | 114.025 | 124.562 | 210.893 | 158.592 | 114.25 | 128.872 | 137.366 | 173.008 | 131.646 | 115.413 | 102.357 | 102.6 | 87.6 | 99.699 |
Gross Profit Ratio
| -0.378 | 0.206 | 0.036 | 0.294 | 0.253 | 0.385 | 0.374 | 0.469 | 0.6 | 0.028 | 0.801 | 0.662 | 0.626 | 0.969 | 0.476 | 0.529 | 0.667 | 0.701 | 0.519 | 0.876 | 0.837 | 0.838 | 0.762 | 0.726 | 0.311 | 0.756 | 0.779 | 0.754 | 0.687 | 0.605 | 0.677 | 0.739 | 0.603 | 0.225 | 0.724 | 0.643 | 0.63 | 0.917 | 0.78 | 0.569 | 0.674 | 0.767 | 0.694 | 0.718 | 0.631 | 0.586 | 0.588 | 0.536 | 0.613 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 74.226 | 0 | 0 | 0 | 54.029 | 0 | 0 | 0 | 102.201 | 0 | 0 | 0 | 119.845 | 0 | 0 | 56.067 | 79.114 | 0 | 0 | 23.63 | 96.355 | 0 | 0 | 84.592 | 11.965 | 24.582 | 30.339 | 21.938 | -57 | 21.368 | 22.342 | 27.206 | 63.289 | 22.786 | 28.268 | 25.403 | 58.028 | 31.321 | 30.584 | 26.948 | 43.087 | 21.4 | 24.3 | 22.034 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 10.975 | 0 | 0 | 0 | 11.272 | 0 | 0 | 0 | 21.523 | 0 | 0 | 0 | 11.802 | 0 | 0 | 0 | 3.036 | 0 | 0 | 0 | 6.279 | 0 | 0 | 0 | 7.99 | 0 | 0 | 0 | 28.872 | 0 | 0 | 0 | 9.167 | 0 | 0 | 0 | 10.706 | 0 | 0 | 0 | 13.594 | 0 | 0 | 0 |
SG&A
| 88.766 | 17.277 | 14.33 | 18.149 | 15.227 | 85.2 | 15.907 | 23.751 | 18.665 | 65.301 | 101.756 | 58.327 | 61.24 | 123.724 | 0 | 0 | 0 | 131.646 | 0 | 0 | 56.067 | 82.15 | 0 | 0 | 23.63 | 102.634 | 0 | 0 | 84.592 | 19.955 | 24.582 | 30.339 | 21.938 | -45.274 | 21.368 | 22.342 | 27.206 | 63.289 | 22.786 | 28.268 | 25.403 | 58.028 | 31.321 | 30.584 | 26.948 | 43.087 | 21.4 | 24.3 | 22.034 |
Other Expenses
| 0.535 | 2.093 | 1.16 | -17.949 | 0.299 | 2.136 | 3.954 | 0.261 | 0.259 | -0.374 | 179.928 | 0.165 | 0.26 | -2.517 | 0.007 | 2.25 | 0.325 | -1.068 | 0.465 | 0.323 | 0.287 | -2.285 | 10.109 | 0.555 | 1.871 | 0.958 | 0.223 | 1.497 | 15.598 | 0.605 | 82.239 | 64.565 | 71.371 | 198.802 | 72.48 | 68.561 | 68.326 | 64.975 | 115.405 | 59.253 | 49.662 | 62.893 | 74.08 | 46.282 | 32.357 | 48.922 | 38.4 | 33.2 | 32.852 |
Operating Expenses
| 88.766 | 17.277 | 14.33 | 44.435 | 58.071 | 121.93 | 62.582 | 63.863 | 79.643 | -114.046 | 179.928 | 120.524 | 117.636 | 183.23 | 92.857 | 108.161 | 110.7 | 90.487 | 61.466 | 122.666 | 122.532 | 95.685 | 82.408 | 90.14 | 90.56 | 123.967 | 103.062 | 85.94 | 166.766 | 96.891 | 106.821 | 94.904 | 93.309 | 153.527 | 93.848 | 90.903 | 95.532 | 128.264 | 138.191 | 87.521 | 75.065 | 120.921 | 105.401 | 76.866 | 59.305 | 92.009 | 59.8 | 57.5 | 54.886 |
Operating Income
| -184.86 | 16.088 | 0.024 | 6.676 | 10.804 | 29.015 | 3.724 | 4.786 | 9.499 | 119.436 | -36.98 | -8.108 | -21.804 | 113.064 | -1.985 | -19.45 | -31.61 | 21.806 | -11.984 | 22.403 | 20.115 | 95.323 | 40.028 | 2.028 | -57.534 | 21.729 | 15.619 | 11.156 | -69.454 | -20.178 | 9.82 | 1.216 | -12.35 | -96.503 | 11.65 | 12.62 | 17.29 | 72.948 | 3.805 | 12.323 | 39.336 | 12.198 | 53.729 | 45.065 | 47.774 | 10.348 | 42.8 | 30.1 | 44.813 |
Operating Income Ratio
| -0.727 | 0.099 | 0 | 0.028 | 0.04 | 0.075 | 0.022 | 0.033 | 0.064 | 0.623 | -0.207 | -0.048 | -0.143 | 0.37 | -0.01 | -0.116 | -0.267 | 0.136 | -0.126 | 0.135 | 0.118 | 0.418 | 0.249 | 0.016 | -0.541 | 0.113 | 0.103 | 0.087 | -0.49 | -0.159 | 0.052 | 0.008 | -0.081 | -0.336 | 0.072 | 0.071 | 0.088 | 0.317 | 0.019 | 0.061 | 0.206 | 0.068 | 0.216 | 0.246 | 0.261 | 0.059 | 0.245 | 0.184 | 0.276 |
Total Other Income Expenses Net
| -11.22 | -3.484 | -4.867 | -6.374 | -6.828 | -7.277 | -7.465 | -7.794 | -7.977 | -5.714 | -5.747 | -17.074 | -10.624 | -24.568 | -9.258 | -11.852 | -12.36 | -8.223 | -8.801 | -13.298 | -11.583 | -10.839 | -1.51 | -12.319 | -11.339 | -13.202 | -14.969 | -10.597 | 2.732 | -15.052 | -11.311 | -10.182 | -11.172 | -6.202 | -12.195 | -10.503 | -11.739 | -5.333 | -16.594 | -14.405 | -14.471 | -4.107 | -13.877 | -9.715 | -8.334 | -1.879 | -9.5 | -7.7 | -6.531 |
Income Before Tax
| -196.08 | 12.603 | -4.843 | 0.303 | 3.976 | 21.738 | -3.741 | -3.008 | 1.522 | 113.721 | -42.727 | -25.182 | -32.428 | 88.495 | -11.243 | -31.302 | -43.97 | 13.583 | -20.785 | 9.105 | 8.532 | 84.484 | 38.518 | -10.291 | -68.873 | 8.527 | 0.65 | 0.559 | -66.722 | -35.23 | 9.82 | 1.216 | -12.351 | -95.189 | 11.652 | 12.619 | 17.291 | 77.296 | 3.807 | 12.324 | 39.336 | 12.337 | 53.73 | 45.065 | 47.774 | 8.469 | 33.3 | 22.4 | 38.282 |
Income Before Tax Ratio
| -0.771 | 0.078 | -0.012 | 0.001 | 0.015 | 0.056 | -0.022 | -0.021 | 0.01 | 0.593 | -0.239 | -0.148 | -0.213 | 0.289 | -0.059 | -0.187 | -0.371 | 0.085 | -0.218 | 0.055 | 0.05 | 0.371 | 0.24 | -0.081 | -0.648 | 0.044 | 0.004 | 0.004 | -0.471 | -0.278 | 0.052 | 0.008 | -0.081 | -0.332 | 0.072 | 0.071 | 0.088 | 0.336 | 0.019 | 0.061 | 0.206 | 0.069 | 0.216 | 0.246 | 0.261 | 0.048 | 0.191 | 0.137 | 0.235 |
Income Tax Expense
| -27.327 | 2.722 | -0.283 | 0.085 | 1.457 | 7.007 | -1.338 | -0.848 | 0.438 | 4.526 | -0.532 | -0.532 | -0.94 | -11.512 | 6.99 | 4.736 | -0.91 | -11.566 | 8.104 | 3.821 | 1.175 | -4.691 | -0.458 | -0.913 | -12.776 | 7.9 | -0.851 | -0.795 | -19.757 | 13.9 | -1.376 | 0.112 | -2.697 | -6.954 | 3.877 | 10.048 | 5.746 | 50.861 | -17.055 | 4.774 | 10.118 | 14.346 | 3.859 | 10.463 | 1.117 | 3.106 | 0.9 | -0.7 | 6.195 |
Net Income
| -168.753 | 9.881 | -4.56 | 0.218 | 2.519 | 14.734 | -2.403 | -2.16 | 1.084 | 109.196 | -42.195 | -24.65 | -31.489 | 100.008 | -18.233 | -36.038 | -43.064 | 25.149 | -28.89 | 5.608 | 7.357 | 89.176 | 38.976 | -9.377 | -56.097 | 0.6 | 1.501 | 1.354 | -46.965 | -49.1 | 11.195 | 1.104 | -9.654 | -88.235 | 7.774 | 2.571 | 11.545 | 26.434 | 20.862 | 7.55 | 29.217 | -2.009 | 49.871 | 34.602 | 46.657 | 5.362 | 32.388 | 23.127 | 32.116 |
Net Income Ratio
| -0.664 | 0.061 | -0.012 | 0.001 | 0.009 | 0.038 | -0.014 | -0.015 | 0.007 | 0.569 | -0.236 | -0.145 | -0.206 | 0.327 | -0.095 | -0.215 | -0.363 | 0.157 | -0.303 | 0.034 | 0.043 | 0.391 | 0.243 | -0.074 | -0.528 | 0.003 | 0.01 | 0.011 | -0.331 | -0.387 | 0.059 | 0.008 | -0.063 | -0.307 | 0.048 | 0.014 | 0.058 | 0.115 | 0.103 | 0.038 | 0.153 | -0.011 | 0.2 | 0.189 | 0.255 | 0.031 | 0.185 | 0.142 | 0.197 |
EPS
| -3.25 | 0.19 | -0.088 | 0.004 | 0.049 | 0.29 | -0.046 | -0.042 | 0.021 | 2.15 | -0.81 | -0.47 | -0.61 | 1.92 | -0.35 | -0.69 | -0.83 | 0.48 | -0.56 | 0.11 | 0.14 | 1.71 | 0.75 | -0.18 | -1.08 | 0.01 | 0.03 | 0.03 | -0.9 | -0.95 | 0.2 | 0.021 | -0.19 | -1.74 | 0.15 | 0.05 | 0.22 | 0.51 | 0.4 | 0.29 | 0.52 | -0.039 | 3.84 | 2.67 | 3.6 | 0.1 | 0.63 | 0.45 | 0.62 |
EPS Diluted
| -3.25 | 0.19 | -0.088 | 0.004 | 0.049 | 0.29 | -0.046 | -0.042 | 0.02 | 2.15 | -0.81 | -0.47 | -0.61 | 1.92 | -0.35 | -0.69 | -0.83 | 0.48 | -0.56 | 0.11 | 0.14 | 1.71 | 0.75 | -0.18 | -1.08 | 0.01 | 0.03 | 0.03 | -0.9 | -0.95 | 0.2 | 0.021 | -0.19 | -1.69 | 0.15 | 0.05 | 0.22 | 0.51 | 0.4 | 0.29 | 0.52 | -0.039 | 3.84 | 2.67 | 3.6 | 0.1 | 0.63 | 0.45 | 0.62 |
EBITDA
| -181.101 | 17.401 | 4.603 | 11.256 | 15.683 | 29.89 | 6.496 | 4.786 | 26.863 | 139.064 | -20.071 | 9.148 | -4.745 | 128.739 | 14.993 | 0.144 | -14.13 | 41.072 | 5.465 | 39.817 | 37.391 | 111.334 | 63.635 | 19.223 | -39.064 | 39.379 | 33.068 | 24.403 | -25.056 | -3.578 | 36.635 | 25.495 | 18.468 | -69.795 | 39.906 | 39.254 | 45.167 | 96.09 | 75.459 | 32.86 | 59.891 | 23.806 | 77.135 | 67.25 | 66.32 | 25.119 | 52.4 | 39.4 | 53.743 |
EBITDA Ratio
| -0.712 | 0.107 | 0.012 | 0.048 | 0.058 | 0.077 | 0.039 | 0.033 | 0.181 | 0.725 | -0.112 | 0.054 | -0.031 | 0.421 | 0.078 | 0.001 | -0.119 | 0.256 | 0.057 | 0.24 | 0.219 | 0.488 | 0.396 | 0.151 | -0.367 | 0.204 | 0.217 | 0.189 | -0.177 | -0.028 | 0.194 | 0.177 | 0.121 | -0.243 | 0.245 | 0.221 | 0.229 | 0.418 | 0.371 | 0.164 | 0.313 | 0.133 | 0.31 | 0.367 | 0.363 | 0.144 | 0.3 | 0.241 | 0.33 |