Raj Television Network Limited
NSE:RAJTV.NS
49.29 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 26.697 | -29.641 | 29.641 | -24.643 | 24.643 | 0 | 0 | -24.797 | 24.797 | -27.21 | 27.21 | -25.263 | 25.263 | -27.518 | 27.518 | -24.945 | 24.945 | -21.658 | 21.658 | -22.901 | 22.901 | -7.691 | 7.691 | -19.148 | 19.148 | -7.058 | 7.058 | -18.059 | 18.059 | 21.132 | 74.352 | 44.033 | 49.392 | 585.364 | 23.177 | -8.243 | 28.659 | 96.279 | 85.326 | 86.457 | 77.234 | 105.554 | 76.568 | 92.54 | 86.335 | 149.8 | 165.07 |
| Short Term Investments
| 0 | 59.282 | 0 | 49.285 | 0 | 0 | 0 | 49.594 | 0 | 54.42 | 0 | 50.526 | 0 | 55.036 | 0 | 49.89 | 0 | 43.316 | 0 | 45.802 | 0 | 15.382 | 0 | 38.296 | 0 | 14.116 | 0 | 36.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.9 | 80.33 |
| Cash and Short Term Investments
| 26.697 | 29.641 | 29.641 | 24.643 | 24.643 | 0 | 470.25 | 24.797 | 24.797 | 27.21 | 27.21 | 25.263 | 25.263 | 27.518 | 27.518 | 24.945 | 24.945 | 21.658 | 21.658 | 22.901 | 22.901 | 7.691 | 7.691 | 19.148 | 19.148 | 7.058 | 7.058 | 18.059 | 18.059 | 21.132 | 74.352 | 44.033 | 49.392 | 585.364 | 23.177 | -8.243 | 28.659 | 96.279 | 85.326 | 86.457 | 77.234 | 105.554 | 76.568 | 92.54 | 86.335 | 149.8 | 245.4 |
| Net Receivables
| 255.699 | 0 | 308.902 | 0 | 540.105 | 0 | 52.25 | 0 | 588.698 | 0 | 609.061 | 0 | 668.961 | 0 | 597.194 | 0 | 540.526 | 0 | 654.754 | 0 | 527.369 | 0 | 496.76 | 0 | 488.589 | 0 | 506.77 | 0 | 558.694 | 670.671 | 629.393 | 620.316 | 662.599 | 585.364 | 621.377 | 644.286 | 620.6 | 607.563 | 605.609 | 602.887 | 582.704 | 614.512 | 493.172 | 467.405 | 427.986 | 876.2 | 782.813 |
| Inventory
| 98.8 | 0 | 0 | 0 | -0.141 | 0 | 49.61 | 0 | 49.613 | 0 | 6.6 | 0 | 6.6 | 0 | 0 | 0 | 7.289 | 0 | 10.016 | 0 | 5.214 | 0 | 0 | 0 | 50.716 | 0 | 4.433 | 0 | 93.367 | 101.351 | 104.059 | 107.461 | 108.927 | 102.984 | 106.705 | 106.075 | 111.746 | 88.746 | 116.696 | 116.696 | 116.521 | 110.965 | 20.715 | 20.215 | 20.215 | 59.8 | 40.165 |
| Other Current Assets
| 8.006 | 0 | 7.955 | 0 | 8.811 | 0 | 13.76 | 0 | 0.804 | 0 | 9.029 | 0 | 0.554 | 0 | 5.833 | 0 | 617.903 | 0 | 27.415 | 0 | 542.35 | 0 | 6.581 | 0 | 503.529 | 0 | 13.464 | 0 | 4.659 | 1.259 | 629.393 | 0.001 | 662.599 | 68.328 | 36.571 | 27.956 | 620.6 | 607.563 | 605.609 | -0.001 | 582.704 | 652.243 | 539.512 | 0.001 | 427.986 | 8.4 | 8.422 |
| Total Current Assets
| 389.202 | 29.641 | 346.498 | 24.643 | 573.418 | 0 | 585.87 | 24.797 | 663.912 | 27.21 | 651.9 | 25.263 | 701.378 | 27.518 | 630.545 | 24.945 | 650.137 | 21.658 | 713.843 | 22.901 | 570.465 | 7.691 | 511.032 | 19.148 | 573.393 | 7.058 | 531.725 | 18.059 | 674.779 | 794.413 | 807.804 | 771.811 | 820.918 | 774.298 | 787.83 | 770.074 | 761.005 | 792.588 | 807.631 | 806.039 | 776.459 | 868.762 | 636.795 | 580.161 | 534.536 | 1,094.2 | 1,076.8 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 753.092 | 0 | 759.503 | 0 | 766.193 | 0 | 767.45 | 0 | 881.82 | 0 | 806.345 | 0 | 944.781 | 0 | 868.354 | 0 | 433.282 | 0 | 936.974 | 0 | 1,072.018 | 0 | 935.304 | 0 | 1,712.686 | 0 | 992.574 | 0 | 1,020.575 | 1,014.309 | 1,020.705 | 1,022.561 | 985.791 | 998.015 | 1,010.308 | 1,018.672 | 1,027.22 | 1,074.134 | 1,132.467 | 1,136.863 | 1,139.854 | 692.31 | 699.875 | 683.808 | 641.813 | 1,244.2 | 1,251 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 431.492 | 0 | 432.547 | 0 | 432.187 | 0 | 200.63 | 0 | 201.711 | 0 | 199.911 | 0 | 200.988 | 0 | 200.913 | 0 | 332.615 | 0 | 137.111 | 0 | 134.887 | 0 | 127.225 | 0 | 125.825 | 0 | 91.073 | 0 | 120.024 | 0 | 0 | 0 | 108.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 431.492 | 0 | 432.547 | 0 | 432.187 | 0 | 200.63 | 0 | 201.711 | 0 | 199.911 | 0 | 200.988 | 0 | 200.913 | 0 | 332.615 | 0 | 137.111 | 0 | 134.887 | 0 | 127.225 | 0 | 125.825 | 0 | 91.073 | 0 | 120.024 | 0 | 0 | 0 | 108.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 0 | 0 | 0 | 213.55 | 0 | 304.988 | 0 | 119.171 | 0 | 1,236.248 | 0 | -107.31 | 0 | 0 | 0 | -107.31 | 0 | 0 | 0 | -107.931 | 0 | 0 | 0 | -123.779 | 0 | 0 | 0 | -136.207 | 0 | 0 | 0 | -142.496 | 0 | 0 | 0 | 0 | 1.158 | 1.158 | 1.158 | 11.168 | 11.016 | 11.016 | 10.928 | 11.016 | 23.9 | -26.13 |
| Tax Assets
| 26.846 | 0 | 27.99 | 0 | 28.818 | 0 | 31.82 | 0 | 31.415 | 0 | 25.219 | 0 | 23.748 | 0 | 18.46 | 0 | 22.285 | 0 | 15.818 | 0 | 22.602 | 0 | 15.747 | 0 | 2.057 | 0 | 0 | 0 | 16.183 | 0 | 0 | 0 | 33.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 233.277 | -29.641 | 231.335 | -24.643 | -0 | 0 | -96.808 | -24.797 | -0 | -27.21 | -1,006.256 | -25.263 | 219.569 | -27.518 | 229.677 | -24.945 | 214.138 | -21.658 | 218.231 | -22.901 | 215.639 | -7.691 | 226.793 | -19.148 | 223.022 | -7.058 | 248.652 | -18.059 | 227.277 | 235.326 | 219.739 | 227.931 | 227.416 | 229.369 | 228.489 | 210 | 213.762 | 297.641 | 255.465 | 230.9 | 237.726 | 197.003 | 202.183 | 217.777 | 204.409 | 426.9 | 458.53 |
| Total Non-Current Assets
| 1,444.707 | -29.641 | 1,451.375 | -24.643 | 1,440.747 | 0 | 1,208.08 | -24.797 | 1,234.116 | -27.21 | 1,261.467 | -25.263 | 1,281.776 | -27.518 | 1,317.404 | -24.945 | 895.01 | -21.658 | 1,308.134 | -22.901 | 1,337.215 | -7.691 | 1,305.069 | -19.148 | 1,939.811 | -7.058 | 1,332.299 | -18.059 | 1,247.852 | 1,249.635 | 1,240.444 | 1,250.492 | 1,213.207 | 1,227.384 | 1,238.797 | 1,228.672 | 1,240.982 | 1,372.933 | 1,389.09 | 1,368.921 | 1,388.747 | 900.329 | 913.074 | 912.513 | 857.239 | 1,695 | 1,683.4 |
| Total Assets
| 1,833.909 | 0 | 1,797.874 | 0 | 2,014.166 | 0 | 1,821.38 | 0 | 1,898.028 | 0 | 1,913.368 | 0 | 1,983.154 | 0 | 1,947.949 | 0 | 1,989.244 | 0 | 2,021.977 | 0 | 1,907.68 | 0 | 1,816.1 | 0 | 1,890.723 | 0 | 1,864.024 | 0 | 1,922.631 | 2,044.049 | 2,048.268 | 2,022.303 | 2,034.125 | 2,001.682 | 2,026.627 | 1,998.746 | 2,001.988 | 2,165.521 | 2,196.721 | 2,174.96 | 2,165.206 | 1,769.091 | 1,549.869 | 1,492.674 | 1,391.775 | 2,789.2 | 2,760.2 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 60.549 | 0 | 38.478 | 0 | 264.781 | 0 | 28.36 | 0 | 42.53 | 0 | 59.195 | 0 | 49.113 | 0 | 58.271 | 0 | 57.899 | 0 | 10.687 | 0 | 11.789 | 0 | 45.73 | 0 | 29.668 | 0 | 2.205 | 0 | 3.739 | 62.149 | 62.895 | 54.906 | 82.09 | 1.84 | 3.81 | 4.579 | 4.292 | 5.523 | 10.996 | 16.339 | 26.284 | 61.411 | 27.105 | 46.019 | 34.839 | 19.8 | 20.6 |
| Short Term Debt
| 129.721 | 0 | 130.449 | 0 | 128.187 | 0 | 130.33 | 0 | 190.468 | 0 | 130.484 | 0 | 244.209 | 0 | 129.03 | 0 | 226.71 | 0 | 114.927 | 0 | 185.967 | 0 | 107.403 | 0 | 182.769 | 0 | 87.517 | 0 | 77.501 | 303.109 | 302.434 | 284.655 | 302.714 | 265.692 | 254.893 | 230.729 | 244.035 | 248.899 | 248.823 | 250.129 | 249.742 | 311.772 | 191.941 | 149.08 | 70.926 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 4.78 | 0 | 0 | 0 | 26.185 | 0 | 0 | 0 | 52.309 | 0 | 0 | 0 | 93.388 | 0 | 0 | 0 | 68.029 | 0 | 0 | 0 | 22.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 8.646 | 0 | 15.43 | 0 | 16.29 | 0 | 61.264 | 0 | 67.138 | 0 | 52.309 | 0 | 164.835 | 0 | 93.388 | 0 | 71.432 | 0 | 68.029 | 0 | 65.026 | 0 | 0 | 0 | 0 | 0 | 29.338 | 0 | 41.411 | 31.501 | 35.049 | 0 | 0 | 0 | 57.714 | 53.972 | 0 | 44.879 | 31.361 | 0 | 45.177 | 28.144 | 24.074 | 0 | 0 |
| Other Current Liabilities
| 58.47 | 0 | 36.563 | 0 | 46.544 | 0 | 61.01 | 0 | -0 | 0 | 110.416 | 0 | 47.808 | 0 | 7.918 | 0 | 44.115 | 0 | 89.961 | 0 | 22.583 | 0 | 30.606 | 0 | 43.931 | 0 | 22.707 | 0 | 44.031 | 24.336 | 1.611 | 1.554 | 8.318 | 35.159 | 72.917 | 65.237 | 38.149 | -0.001 | 69.157 | -0.001 | 66.542 | 53.192 | -0.001 | -0.001 | 48.861 | 196.8 | 194.4 |
| Total Current Liabilities
| 248.74 | 0 | 214.135 | 0 | 454.942 | 0 | 235.99 | 0 | 294.262 | 0 | 367.233 | 0 | 393.439 | 0 | 360.054 | 0 | 422.112 | 0 | 287.007 | 0 | 288.368 | 0 | 248.765 | 0 | 256.367 | 0 | 112.429 | 0 | 154.609 | 389.594 | 408.351 | 372.616 | 428.171 | 302.691 | 331.62 | 300.545 | 344.191 | 308.393 | 328.976 | 311.346 | 373.929 | 426.375 | 264.222 | 223.242 | 178.7 | 216.6 | 215 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 62.993 | 0 | 75.729 | 0 | 73.951 | 0 | 96.04 | 0 | 113.3 | 0 | 114.438 | 0 | 101.534 | 0 | 229.497 | 0 | 126.674 | 0 | 280.312 | 0 | 174.291 | 0 | 240.804 | 0 | 242.348 | 0 | 330.954 | 0 | 285.664 | 83.405 | 78.687 | 74.052 | 31.694 | 33.904 | 42.222 | 46.698 | 13.83 | 157.699 | 163.843 | 165.796 | 124.915 | 94.148 | 93.495 | 103.77 | 89.285 | 318 | 359.2 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.06 | 0 | 67.612 | 68.258 | 70.448 | 70.335 | 73.032 | 61.997 | 63.322 | 64.611 | 66.166 | 56.076 | 73.893 | 71.584 | 69.336 | 61.335 | 64.348 | 62.902 | 61.785 | 117.4 | 115.6 |
| Other Non-Current Liabilities
| 76.778 | 0 | 67.932 | 0 | 47.932 | 0 | 64.34 | 0 | 64.383 | 0 | 72.711 | 0 | 50 | 0 | 23.597 | 0 | 26.556 | 0 | 23.764 | 0 | 24.979 | 0 | 25.914 | 0 | 25.916 | 0 | 25.914 | 0 | 25.915 | 22.5 | 22.499 | 22.501 | 24.395 | 22.501 | 22.5 | 22.5 | 24.853 | 22.5 | 22.5 | 23.795 | 23.794 | 31.362 | 31.363 | 31.362 | 37.264 | 68.2 | 66 |
| Total Non-Current Liabilities
| 139.771 | 0 | 143.661 | 0 | 121.883 | 0 | 160.38 | 0 | 177.683 | 0 | 187.149 | 0 | 174.495 | 0 | 253.094 | 0 | 153.23 | 0 | 304.076 | 0 | 199.27 | 0 | 266.718 | 0 | 268.264 | 0 | 427.091 | 0 | 379.192 | 174.163 | 171.634 | 166.888 | 129.121 | 118.402 | 128.044 | 133.809 | 104.849 | 236.275 | 260.236 | 261.175 | 218.045 | 186.845 | 189.206 | 198.034 | 188.334 | 503.6 | 540.8 |
| Total Liabilities
| 388.511 | 0 | 357.797 | 0 | 576.826 | 0 | 396.37 | 0 | 471.945 | 0 | 554.382 | 0 | 567.934 | 0 | 613.148 | 0 | 575.342 | 0 | 591.083 | 0 | 487.638 | 0 | 515.483 | 0 | 524.631 | 0 | 539.52 | 0 | 533.801 | 563.757 | 579.985 | 539.504 | 557.292 | 421.093 | 459.664 | 434.354 | 449.04 | 544.668 | 589.212 | 572.521 | 591.974 | 613.22 | 453.428 | 421.276 | 367.034 | 720.2 | 755.8 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 259.567 | 0 | 259.567 | 0 | 259.567 | 0 | 259.57 | 0 | 259.567 | 0 | 259.567 | 0 | 259.567 | 0 | 259.567 | 0 | 259.567 | 0 | 259.567 | 0 | 259.567 | 0 | 259.567 | 0 | 259.567 | 0 | 259.567 | 0 | 259.567 | 259.567 | 259.567 | 259.567 | 259.567 | 259.567 | 259.567 | 259.567 | 259.567 | 259.567 | 259.567 | 259.567 | 259.567 | 129.783 | 129.783 | 129.783 | 129.783 | 259.6 | 259.6 |
| Retained Earnings
| 0 | 0 | 0 | 0 | 265.76 | 0 | 0 | 0 | 254.503 | 0 | 0 | 0 | 243.64 | 0 | 0 | 0 | 242.322 | 0 | 0 | 0 | 248.461 | 0 | 0 | 0 | 194.511 | 0 | 0 | 0 | 217.25 | 0 | 0 | 0 | 305.253 | 0 | 0 | 0 | 381.368 | 0 | 0 | 0 | 401.653 | 0 | 0 | 0 | 308.118 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 1,185.832 | 1,440.077 | 1,180.51 | 1,437.34 | 38.149 | 142.501 | 116.544 | 1,426.084 | 38.149 | 1,358.986 | 1,099.419 | 1,415.221 | 691.386 | 1,334.801 | 1,075.234 | 1,413.902 | -35.88 | 1,430.894 | 1,171.327 | 1,420.067 | -678.622 | 1,300.617 | 1,041.05 | 1,366.092 | 442.046 | 1,324.504 | 1,064.937 | 1,388.831 | -561.928 | 1,220.725 | 1,208.716 | 1,223.233 | -502.562 | 1,321.022 | 1,307.396 | 1,304.826 | -437.13 | 1,361.286 | 1,347.942 | 1,342.872 | -304.073 | 1,026.088 | 966.658 | 941.615 | -264.678 | 0 | 0 |
| Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 873.865 | 0 | 1,048.896 | 0 | 873.865 | 0 | 0 | 0 | 220.628 | 0 | 0 | 0 | 947.894 | 0 | 0 | 0 | 1,590.635 | 0 | 0 | 0 | 469.968 | 0 | 0 | 0 | 1,473.941 | 0 | 0 | -0.001 | 1,414.576 | 0 | 0 | 0 | 1,349.143 | 0 | 0 | 0 | 1,216.086 | 0 | 0 | 0 | 851.517 | 1,809.4 | 1,744.8 |
| Total Shareholders Equity
| 1,445.399 | 1,440.077 | 1,440.077 | 1,437.34 | 1,437.34 | 142.501 | 1,425.01 | 1,426.084 | 1,426.083 | 1,358.986 | 1,358.986 | 1,415.221 | 1,415.221 | 1,334.801 | 1,334.801 | 1,413.902 | 1,413.902 | 1,430.894 | 1,430.894 | 1,420.067 | 1,420.042 | 1,300.617 | 1,300.617 | 1,366.092 | 1,366.092 | 1,324.504 | 1,324.504 | 1,388.831 | 1,388.831 | 1,480.292 | 1,468.283 | 1,482.799 | 1,476.833 | 1,580.589 | 1,566.963 | 1,564.393 | 1,552.948 | 1,620.853 | 1,607.509 | 1,602.439 | 1,573.233 | 1,155.871 | 1,096.441 | 1,071.398 | 1,024.741 | 2,069 | 2,004.4 |
| Total Equity
| 1,445.399 | 1,440.077 | 1,440.077 | 1,437.34 | 1,437.34 | 142.501 | 1,425.01 | 1,426.084 | 1,426.083 | 1,358.986 | 1,358.986 | 1,415.221 | 1,415.221 | 1,334.801 | 1,334.801 | 1,413.902 | 1,413.902 | 1,430.894 | 1,430.894 | 1,420.067 | 1,420.042 | 1,300.617 | 1,300.617 | 1,366.092 | 1,366.092 | 1,324.504 | 1,324.504 | 1,388.831 | 1,388.831 | 1,480.292 | 1,468.283 | 1,482.799 | 1,476.833 | 1,580.589 | 1,566.963 | 1,564.393 | 1,552.948 | 1,620.853 | 1,607.509 | 1,602.439 | 1,573.233 | 1,155.871 | 1,096.441 | 1,071.398 | 1,024.741 | 2,069 | 2,004.4 |
| Total Liabilities & Shareholders Equity
| 1,833.909 | 1,440.077 | 1,797.874 | 1,437.34 | 2,014.166 | 142.501 | 1,821.38 | 1,426.084 | 1,898.028 | 1,358.986 | 1,913.368 | 1,415.221 | 1,983.154 | 1,334.801 | 1,947.949 | 1,413.902 | 1,989.244 | 1,430.894 | 2,021.977 | 1,420.067 | 1,907.68 | 1,300.617 | 1,816.1 | 1,366.092 | 1,890.723 | 1,324.504 | 1,864.024 | 1,388.831 | 1,922.631 | 2,044.049 | 2,048.268 | 2,022.303 | 2,034.125 | 2,001.682 | 2,026.627 | 1,998.747 | 2,001.988 | 2,165.521 | 2,196.721 | 2,174.96 | 2,165.206 | 1,769.091 | 1,549.869 | 1,492.674 | 1,391.775 | 2,789.2 | 2,760.2 |