Rajshree Sugars and Chemicals Limited
NSE:RAJSREESUG.NS
58.3 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 59.401 | 158.02 | -277.543 | 171.762 | 85.338 | 233.987 | -211.93 | 2.361 | -114.105 | 405.529 | -197.373 | -93.137 | -146.781 | 397.238 | -214.447 | -201.551 | -148.826 | 163.957 | -319.748 | -165.247 | -172.486 | 261.347 | -253.181 | -173.488 | -213.296 | 330.066 | 30.115 | 181.9 | 106.774 | 106.774 | -138.902 | -138.902 | -138.902 | -190.877 | -190.877 | -190.877 | -190.877 | 0 | 0 | 0 | 0 | 0 | 0 | -6.709 | -130.5 | 132.5 | 59.9 | 1.668 | 1.668 | -31.598 | -31.598 | -31.598 | -31.598 | 183.746 | 183.746 | 183.746 | 183.746 | 101.812 | 101.812 | 101.812 | 101.812 | -25.927 | -25.927 | -25.927 | -25.927 | 77.163 | 77.163 | 77.163 | 77.163 |
Depreciation & Amortization
| 0 | 0 | 59.56 | 59.388 | 58.565 | 58.965 | 61.423 | 61.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.738 | 61.738 | 61.738 | 62.348 | 62.348 | 63.264 | 63.264 | 69.014 | 69.014 | 69.014 | 70.105 | 70.105 | 70.105 | 74.212 | 74.212 | 74.212 | 74.212 | 96.158 | 96.158 | 96.158 | 96.158 | 92.566 | 92.566 | 92.566 | 92.566 | 69.994 | 69.994 | 69.994 | 69.994 | 62.904 | 62.904 | 62.904 | 62.904 | 61.982 | 61.982 | 61.982 | 61.982 | 39.085 | 39.085 | 39.085 | 39.085 | 30.351 | 30.351 | 30.351 | 30.351 | 29.27 | 29.27 | 29.27 | 29.27 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.035 | 134.035 | 134.035 | 225.732 | 225.732 | 109.653 | 109.653 | 260.147 | 260.147 | 260.147 | -139.468 | -139.468 | -139.468 | 11.968 | 11.968 | 11.968 | 11.968 | -116.03 | -116.03 | -116.03 | -116.03 | 30.139 | 30.139 | 30.139 | 30.139 | 68.392 | 68.392 | 68.392 | 68.392 | 73.61 | 73.61 | 73.61 | 73.61 | -316.931 | -316.931 | -316.931 | -316.931 | -149.055 | -149.055 | -149.055 | -149.055 | 197.459 | 197.459 | 197.459 | 197.459 | -38.57 | -38.57 | -38.57 | -38.57 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.376 | 14.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.022 | 66.022 | 66.022 | 168.581 | 168.581 | 432.696 | 432.696 | -114.672 | -114.672 | -114.672 | 26.933 | 26.933 | 26.933 | 131.889 | 131.889 | 131.889 | 131.889 | -90.496 | -90.496 | -90.496 | -90.496 | -286.672 | -286.672 | -286.672 | -286.672 | -14.326 | -14.326 | -14.326 | -14.326 | 132.321 | 132.321 | 132.321 | 132.321 | -251.7 | -251.7 | -251.7 | -251.7 | 15.076 | 15.076 | 15.076 | 15.076 | -4.744 | -4.744 | -4.744 | -4.744 | -21.073 | -21.073 | -21.073 | -21.073 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.013 | 68.013 | 68.013 | 42.776 | 42.776 | -323.043 | -323.043 | 374.818 | 374.818 | 374.818 | -166.401 | -166.401 | -166.401 | -119.921 | -119.921 | -119.921 | -119.921 | -25.534 | -25.534 | -25.534 | -25.534 | 316.811 | 316.811 | 316.811 | 316.811 | 82.717 | 82.717 | 82.717 | 82.717 | -58.711 | -58.711 | -58.711 | -58.711 | -65.231 | -65.231 | -65.231 | -65.231 | -164.13 | -164.13 | -164.13 | -164.13 | 202.203 | 202.203 | 202.203 | 202.203 | -17.497 | -17.497 | -17.497 | -17.497 |
Other Non Cash Items
| -59.401 | -158.02 | 277.543 | -171.762 | -85.338 | -233.987 | 211.93 | -2.361 | 114.105 | -405.529 | 197.373 | 93.137 | 146.781 | -397.238 | 214.447 | 201.551 | 148.826 | -163.957 | 319.748 | 165.247 | 172.486 | -261.347 | 253.181 | -1.775 | 38.034 | -179.538 | 120.414 | 90.301 | 165.426 | 165.426 | 244.91 | 244.91 | 244.91 | 141.876 | 141.876 | 141.876 | 141.876 | 71.932 | 71.932 | 71.932 | 71.932 | 216.784 | 216.784 | 223.493 | 347.284 | 32.982 | 105.582 | 163.814 | 163.814 | 76.51 | 76.51 | 76.51 | 76.51 | 92.688 | 92.688 | 92.688 | 92.688 | 59.465 | 59.465 | 59.465 | 59.465 | 9.509 | 9.509 | 9.509 | 9.509 | 36.731 | 36.731 | 36.731 | 36.731 |
Operating Cash Flow
| 0 | 0 | 119.12 | 118.776 | 117.13 | 117.93 | 122.846 | 123.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.922 | 176.922 | 176.922 | 112.817 | 112.817 | 323.445 | 323.445 | 601.361 | 601.361 | 601.361 | 36.646 | 36.646 | 36.646 | 37.179 | 37.179 | 37.179 | 37.179 | 52.06 | 52.06 | 52.06 | 52.06 | 339.489 | 339.489 | 339.489 | 339.489 | 303.867 | 303.867 | 303.867 | 303.867 | 181.426 | 181.426 | 181.426 | 181.426 | 21.484 | 21.484 | 21.484 | 21.484 | 51.309 | 51.309 | 51.309 | 51.309 | 211.392 | 211.392 | 211.392 | 211.392 | 104.594 | 104.594 | 104.594 | 104.594 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.46 | -4.46 | -4.46 | -2.726 | -2.726 | -13.979 | -13.979 | -7.527 | -7.527 | -7.527 | -4.759 | -4.759 | -4.759 | -5.02 | -5.02 | -5.02 | -5.02 | -27.558 | -27.558 | -27.558 | -27.558 | -129.183 | -129.183 | -129.183 | -129.183 | -408.728 | -408.728 | -408.728 | -408.728 | -105.597 | -105.597 | -105.597 | -105.597 | -23.642 | -23.642 | -23.642 | -23.642 | -131.174 | -131.174 | -131.174 | -131.174 | -445.373 | -445.373 | -445.373 | -445.373 | -108.097 | -108.097 | -108.097 | -108.097 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.46 | 4.46 | 4.46 | 0.09 | 0.09 | 13.979 | 13.979 | 7.527 | 7.527 | 7.527 | 4.759 | 4.759 | 4.759 | 5.02 | 5.02 | 5.02 | 5.02 | 27.558 | 27.558 | 27.558 | 27.558 | 129.183 | 129.183 | 129.183 | 129.183 | 408.728 | 408.728 | 408.728 | 408.728 | 105.597 | 105.597 | 105.597 | 105.597 | 23.642 | 23.642 | 23.642 | 23.642 | 131.174 | 131.174 | 131.174 | 131.174 | 445.373 | 445.373 | 445.373 | 445.373 | 108.097 | 108.097 | 108.097 | 108.097 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.46 | -4.46 | -4.46 | -2.636 | -2.636 | -13.979 | -13.979 | -7.527 | -7.527 | -7.527 | -4.759 | -4.759 | -4.759 | -5.02 | -5.02 | -5.02 | -5.02 | -27.558 | -27.558 | -27.558 | -27.558 | -129.183 | -129.183 | -129.183 | -129.183 | -408.728 | -408.728 | -408.728 | -408.728 | -105.597 | -105.597 | -105.597 | -105.597 | -23.642 | -23.642 | -23.642 | -23.642 | -131.174 | -131.174 | -131.174 | -131.174 | -445.373 | -445.373 | -445.373 | -445.373 | -108.097 | -108.097 | -108.097 | -108.097 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,357.3 | 1,357.3 | 1,357.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.968 | 3.968 | 3.968 | 3.968 | 0 | 0 | 0 | 0 | 12.788 | 12.788 | 12.788 | 12.788 | 4.263 | 4.263 | 4.263 | 4.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.845 | -19.845 | -19.845 | -19.845 | -6.637 | -6.637 | -6.637 | -6.637 | 0 | 0 | 0 | 0 | -23.23 | -23.23 | -23.23 | -23.23 | -32.343 | -32.343 | -32.343 | -32.343 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138.428 | -138.428 | -138.428 | -109.885 | -109.885 | -537.992 | -537.992 | 0 | 0 | 0 | 0 | 0 | 0 | -283.818 | -283.818 | -283.818 | -283.818 | -0 | -0 | -0 | -0 | 3.968 | 3.968 | 3.968 | 3.968 | 247.224 | 247.224 | 247.224 | 247.224 | 57.503 | 57.503 | 57.503 | 57.503 | 17.436 | 17.436 | 17.436 | 17.436 | 158.774 | 158.774 | 158.774 | 158.774 | 229.074 | 229.074 | 229.074 | 229.074 | 165.463 | 165.463 | 165.463 | 165.463 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138.428 | -138.428 | -138.428 | -109.885 | -109.885 | -537.992 | -537.992 | 0 | 0 | 0 | 0 | 0 | 0 | -283.818 | -283.818 | -283.818 | -283.818 | -0 | -0 | -0 | -0 | 3.968 | 3.968 | 3.968 | 3.968 | 247.224 | 247.224 | 247.224 | 247.224 | 37.657 | 37.657 | 37.657 | 37.657 | 10.799 | 10.799 | 10.799 | 10.799 | 158.774 | 158.774 | 158.774 | 158.774 | 205.844 | 205.844 | 205.844 | 205.844 | 133.12 | 133.12 | 133.12 | 133.12 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.787 | -34.787 | -34.787 | 0 | 93.164 | 93.164 | 93.164 | -457.433 | -457.433 | -457.433 | 0 | 0 | 0 | 41.041 | 41.041 | 41.041 | 41.041 | 180.625 | 180.625 | 180.625 | 180.625 | -219.91 | -219.91 | -219.91 | -219.91 | -159.597 | -159.597 | -159.597 | -159.597 | -148.578 | -148.578 | -148.578 | -148.578 | 30.43 | 30.43 | 30.43 | 30.43 | -47.666 | -47.666 | -47.666 | -47.666 | -0.031 | -0.031 | -0.031 | -0.031 | -81.304 | -81.304 | -81.304 | -81.304 |
Net Change In Cash
| 0 | 0 | 119.12 | 118.776 | 117.13 | 117.93 | 122.846 | 123.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.754 | -0.754 | -0.754 | 0.297 | -135.362 | -135.362 | -135.362 | 136.401 | 136.401 | 136.401 | -4.837 | -4.837 | -4.837 | -210.619 | -210.619 | -210.619 | -210.619 | 205.127 | 205.127 | 205.127 | 205.127 | -5.636 | -5.636 | -5.636 | -5.636 | -17.234 | -17.234 | -17.234 | -17.234 | -35.092 | -35.092 | -35.092 | -35.092 | 39.072 | 39.072 | 39.072 | 39.072 | 31.244 | 31.244 | 31.244 | 31.244 | -49.568 | -49.568 | -49.568 | -49.568 | 48.313 | 48.313 | 48.313 | 48.313 |
Cash At End Of Period
| 0 | 0 | 138.615 | 19.495 | 136.059 | 18.929 | 153.725 | 30.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.171 | 6.171 | 6.171 | 0.297 | 6.9 | 6.9 | 6.9 | 144.996 | 144.996 | 144.996 | 8.595 | 8.595 | 8.595 | 10.66 | 10.66 | 10.66 | 10.66 | 229.057 | 229.057 | 229.057 | 229.057 | 23.93 | 23.93 | 23.93 | 23.93 | 29.566 | 29.566 | 29.566 | 29.566 | 46.8 | 46.8 | 46.8 | 46.8 | 81.892 | 81.892 | 81.892 | 81.892 | 42.82 | 42.82 | 42.82 | 42.82 | 11.577 | 11.577 | 11.577 | 11.577 | 61.145 | 61.145 | 61.145 | 61.145 |