Rajshree Sugars and Chemicals Limited
NSE:RAJSREESUG.NS
58.3 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q1 | 2017 Q4 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 49.77 | -19.495 | 19.399 | -18.983 | 18.889 | -30.879 | 30.787 | -25.397 | 25.305 | -29.909 | 29.821 | -21.022 | 20.936 | -20.164 | 18.206 | -52.605 | 50.665 | -23.712 | 23.644 | 24.685 | -27.699 | 27.699 | 70.048 | 162.8 |
Short Term Investments
| 0 | 60.48 | 38.99 | 50.254 | 37.966 | 58.736 | 61.758 | 41.057 | 50.794 | 0.052 | 59.818 | 35.87 | 42.044 | 0.047 | 40.328 | 19.924 | 105.21 | 0.028 | 47.424 | 52.196 | 0.044 | 55.398 | 0.04 | 0 | 0 |
Cash and Short Term Investments
| 49.77 | 49.77 | 19.495 | 69.653 | 18.983 | 77.625 | 30.879 | 71.844 | 25.397 | 25.357 | 29.909 | 65.691 | 21.022 | 20.983 | 20.164 | 38.13 | 52.605 | 50.693 | 23.712 | 75.84 | 24.729 | 27.699 | 27.739 | 70.048 | 162.8 |
Net Receivables
| 0 | 306.5 | 0 | 342.225 | 0 | 0.001 | 0 | 377.442 | 0 | 304.35 | 0 | 189.474 | 0 | 306.631 | 0 | 343.256 | 0 | 428.329 | 0 | 450.637 | 628.589 | 0 | 536.706 | 632.691 | 0 |
Inventory
| 0 | 1,716.185 | 0 | 1,143.302 | 0 | 1,486.461 | 0 | 1,033.691 | 0 | 1,774.993 | 0 | 666.39 | 0 | 1,223.249 | 0 | 521.799 | 0 | 726.739 | 0 | 366.684 | 1,134.955 | 0 | 1,399.041 | 2,915.59 | 3,421.2 |
Other Current Assets
| 0 | 133.984 | 0 | 138.752 | 0 | 517.595 | 0 | 500.774 | 0 | 589.56 | 0 | 248.471 | 0 | 317.024 | 0 | 143.455 | 0 | 131.236 | 0 | 92.113 | 167.854 | 0 | 112.869 | 995.53 | 3,045.6 |
Total Current Assets
| 49.77 | 2,206.399 | 19.495 | 1,643.774 | 18.983 | 2,023 | 30.879 | 1,942.786 | 25.397 | 2,694.26 | 29.909 | 1,134.244 | 21.022 | 1,852.71 | 20.164 | 1,028.674 | 52.605 | 1,336.998 | 23.712 | 933.146 | 1,935.28 | 27.699 | 2,108.706 | 4,129.056 | 6,629.6 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 5,695.938 | 0 | 5,794.048 | 0 | 5,893.984 | 0 | 5,999.326 | 0 | 6,171.648 | 0 | 4,160.35 | 0 | 4,325.045 | 0 | 4,714.902 | 0 | 4,880.684 | 0 | 4,938.512 | 5,110.119 | 0 | 5,339.278 | 6,158.673 | 11,375 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 2.417 | 0 | 2.417 | 0 | 60.4 |
Goodwill and Intangible Assets
| 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 0 | 2.417 | 2.417 | 0 | 2.417 | 352.012 | 60.4 |
Long Term Investments
| 0 | 25.811 | 0 | -21.988 | 0 | -31.132 | 0 | -18.941 | 0 | -43.169 | 0 | -24.202 | 0 | 0.249 | 0 | -5.957 | 0 | -0.01 | 0 | -39.283 | 71.108 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 118.224 | 0 | 192.335 | 0 | 192.335 | 0 | 486.806 | 0 | 486.806 | 0 | 546.365 | 0 | 546.365 | 0 | 559.428 | 0 | 559.429 | 0 | 311.923 | 311.923 | 0 | 79.946 | 0 | 0 |
Other Non-Current Assets
| -49.77 | 7.888 | -19.495 | 97.992 | -18.983 | 106.669 | -30.879 | 88.851 | -25.397 | 66.858 | -29.909 | 83.964 | -21.022 | 15.601 | -20.164 | 68.361 | -52.605 | 17.209 | -23.712 | 152.676 | 0.001 | -27.699 | 68.9 | 62.704 | 1,069.6 |
Total Non-Current Assets
| -49.77 | 5,850.278 | -19.495 | 6,064.804 | -18.983 | 6,164.273 | -30.879 | 6,558.459 | -25.397 | 6,684.56 | -29.909 | 4,768.894 | -21.022 | 4,889.677 | -20.164 | 5,339.151 | -52.605 | 5,459.729 | -23.712 | 5,366.245 | 5,495.568 | -27.699 | 5,490.541 | 6,573.389 | 12,505 |
Total Assets
| 0 | 8,056.677 | 0 | 7,708.578 | 0 | 8,187.273 | 0 | 8,501.245 | 0 | 9,378.82 | 0 | 5,903.138 | 0 | 6,742.387 | 0 | 6,367.825 | 0 | 6,796.727 | 0 | 6,299.391 | 7,430.848 | 0 | 7,599.247 | 10,702.445 | 19,134.6 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 0 | 1,180.48 | 0 | 782.271 | 0 | 1,357.13 | 0 | 1,173.398 | 0 | 1,629.651 | 0 | 713.495 | 0 | 1,447.93 | 0 | 1,095.564 | 0 | 1,471.802 | 0 | 1,111.53 | 1,724.713 | 0 | 1,069.802 | 1,436.869 | 0 |
Short Term Debt
| 0 | 801.976 | 0 | 230.248 | 0 | 194.72 | 0 | 163.835 | 0 | 386.993 | 0 | -682.279 | 0 | 353.715 | 0 | 671.547 | 0 | 2,192.821 | 0 | -1,532.887 | 1,908.14 | 0 | 1,733.012 | 3,271.624 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 222.851 | 0 | 0.702 | 0 | 4.804 | 0 | 4.49 | 0 | 723.041 | 0 | 669.023 | 0 | 604.435 | 0 | 3,361.186 | 0 | 0 | 0 | 2,181.425 | 0 | 0 | 0 | -834.688 | 0 |
Other Current Liabilities
| 0 | 78.352 | 0 | 193.408 | 0 | 137.606 | 0 | 445.159 | 0 | 223.991 | 0 | 451.984 | 0 | 677.113 | 0 | 123.414 | 0 | 1,333.42 | 0 | 105.637 | 773.221 | 0 | 630.225 | 1,254.155 | 9,459.2 |
Total Current Liabilities
| 0 | 2,283.659 | 0 | 1,206.629 | 0 | 1,858.504 | 0 | 1,786.882 | 0 | 2,875.926 | 0 | 1,836.957 | 0 | 3,431.926 | 0 | 5,251.711 | 0 | 4,998.043 | 0 | 4,073.891 | 4,411.791 | 0 | 3,433.039 | 5,962.648 | 9,459.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0 | 3,123.631 | 0 | 3,728.277 | 0 | 3,813.52 | 0 | 4,211.227 | 0 | 3,885.756 | 0 | 4,000.96 | 0 | 2,999.794 | 0 | 1,049.919 | 0 | 1,382.112 | 0 | 1,665.181 | 2,251.097 | 0 | 2,849.844 | 3,120.66 | 5,931 |
Deferred Revenue Non-Current
| 0 | -511.511 | 0 | 0 | 0 | -528.668 | 0 | 0 | 0 | -804.82 | 0 | 0 | 0 | -830.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 511.511 | 0 | 0 | 0 | 528.668 | 0 | 0 | 0 | 804.82 | 0 | 0 | 0 | 830.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433.51 | 971.8 |
Other Non-Current Liabilities
| -2,649.387 | 0 | 0 | 2.596 | 0 | 1.273 | 0 | 3.657 | 0 | 5.916 | 0 | 0 | 0 | 5.528 | 0 | 21.221 | 0 | 21.22 | 0 | 0 | -130.092 | 0 | 0.001 | 0 | 0 |
Total Non-Current Liabilities
| -2,649.387 | 3,123.631 | 0 | 3,730.873 | 0 | 3,814.793 | 0 | 4,214.884 | 0 | 3,891.671 | 0 | 4,000.96 | 0 | 3,005.322 | 0 | 1,071.14 | 0 | 1,403.332 | 0 | 1,665.181 | 2,121.005 | 0 | 2,849.845 | 3,554.171 | 6,902.8 |
Total Liabilities
| -2,649.387 | 5,407.29 | 0 | 4,937.502 | 0 | 5,673.297 | 0 | 6,001.766 | 0 | 6,767.597 | 0 | 5,837.917 | 0 | 6,437.248 | 0 | 6,322.851 | 0 | 6,401.375 | 0 | 5,739.072 | 6,532.796 | 0 | 6,282.884 | 9,516.819 | 16,362 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 683.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 331.356 | 0 | 331.356 | 0 | 331.356 | 0 | 331.356 | 0 | 331.356 | 0 | 331.356 | 0 | 281.677 | 0 | 281.677 | 0 | 281.677 | 0 | 281.677 | 281.677 | 0 | 281.677 | 237.917 | 475.8 |
Retained Earnings
| 0 | -1,171.364 | 0 | 0 | 0 | -1,306.776 | 0 | 0 | 0 | -1,038.906 | 0 | 0 | 0 | -955.692 | 0 | 0 | 0 | -796.452 | 0 | 0 | -294.65 | 0 | 122.284 | 74.639 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,649.387 | 2,318.031 | 2,771.076 | 2,439.72 | 2,513.976 | 3,333.38 | 2,499.479 | 2,168.123 | 2,611.223 | 3,162.758 | 65.221 | -266.135 | 305.139 | 417.671 | 44.975 | -236.702 | 395.352 | 16.543 | 560.319 | 278.642 | -3,572.816 | 1,316.364 | -3,327.238 | -2,096.118 | 0 |
Other Total Stockholders Equity
| 0 | 913.605 | 0 | 0 | 0 | 156.016 | 0 | 0 | 0 | 156.015 | 0 | -266.135 | 0 | 135.994 | 0 | -0.001 | 0 | 135.994 | 0 | 0 | 135.994 | 0 | 912.402 | 873.07 | 2,296.8 |
Total Shareholders Equity
| 2,649.387 | 2,649.387 | 2,771.076 | 2,771.076 | 2,513.976 | 2,513.976 | 2,499.479 | 2,499.479 | 2,611.223 | 2,611.223 | 65.221 | 65.221 | 305.139 | 305.139 | 44.975 | 44.974 | 395.352 | 395.352 | 560.319 | 560.319 | 898.052 | 1,316.364 | 1,316.363 | 1,185.626 | 2,772.6 |
Total Equity
| 2,649.387 | 2,649.387 | 2,771.076 | 2,771.076 | 2,513.976 | 2,513.976 | 2,499.479 | 2,499.479 | 2,611.223 | 2,611.223 | 65.221 | 65.221 | 305.139 | 305.139 | 44.975 | 44.974 | 395.352 | 395.352 | 560.319 | 560.319 | 898.052 | 1,316.364 | 1,316.363 | 1,185.626 | 2,772.6 |
Total Liabilities & Shareholders Equity
| 0 | 8,056.677 | 2,771.076 | 7,708.578 | 2,513.976 | 8,187.273 | 2,499.479 | 8,501.245 | 2,611.223 | 9,378.82 | 65.221 | 5,903.138 | 305.139 | 6,742.387 | 44.975 | 6,367.825 | 395.352 | 6,796.727 | 560.319 | 6,299.391 | 7,430.848 | 1,316.364 | 7,599.247 | 10,702.445 | 19,134.6 |