Rajratan Global Wire Limited
NSE:RAJRATAN.NS
544.05 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,453.3 | 2,201.4 | 2,395.7 | 2,326.9 | 2,143.4 | 2,038.5 | 2,194.3 | 1,999.5 | 2,245.6 | 2,475.7 | 2,475.8 | 2,218.3 | 2,411.7 | 1,822.9 | 1,836.5 | 1,592.2 | 1,390.2 | 646.5 | 1,246.475 | 1,048.174 | 1,204.177 | 1,303.274 | 1,289.313 | 1,207.085 | 1,204.749 | 1,227.749 | 1,008.705 | 869.882 | 904.351 | 710.812 | 785.598 | 701.888 | 726.206 | 669.347 | 696.777 | 669.707 | 732.406 | 725.843 |
Cost of Revenue
| 1,521.4 | 1,573.8 | 1,585.5 | 1,515.9 | 1,383.3 | 1,329 | 1,424.7 | 1,190.5 | 1,399.4 | 1,541.9 | 1,732.3 | 1,300.2 | 1,432.2 | 1,095.2 | 1,307.9 | 995.4 | 829.8 | 388.8 | 924.433 | 605.948 | 732.066 | 824.653 | 991.061 | 823.723 | 821.697 | 814.628 | 660.019 | 590.318 | 587.463 | 415.611 | 460.969 | 426.964 | 421.239 | 361.791 | 378.43 | 370.388 | 429.438 | 461.167 |
Gross Profit
| 931.9 | 627.6 | 810.2 | 811 | 760.1 | 709.5 | 769.6 | 809 | 846.2 | 933.8 | 743.5 | 918.1 | 979.5 | 727.7 | 528.6 | 596.8 | 560.4 | 257.7 | 322.042 | 442.226 | 472.111 | 478.621 | 298.252 | 383.362 | 383.052 | 413.121 | 348.686 | 279.564 | 316.888 | 295.201 | 324.629 | 274.924 | 304.967 | 307.556 | 318.347 | 299.319 | 302.968 | 264.676 |
Gross Profit Ratio
| 0.38 | 0.285 | 0.338 | 0.349 | 0.355 | 0.348 | 0.351 | 0.405 | 0.377 | 0.377 | 0.3 | 0.414 | 0.406 | 0.399 | 0.288 | 0.375 | 0.403 | 0.399 | 0.258 | 0.422 | 0.392 | 0.367 | 0.231 | 0.318 | 0.318 | 0.336 | 0.346 | 0.321 | 0.35 | 0.415 | 0.413 | 0.392 | 0.42 | 0.459 | 0.457 | 0.447 | 0.414 | 0.365 |
Reseach & Development Expenses
| 0 | 0 | 6.3 | 0 | 0 | 0 | 6.2 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 7.275 | 0 | 0 | 0 | 8.649 | 0 | 0 | 0 | 8.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 445.8 | 378.7 | 376.6 | 368.4 | 326.3 | 100.8 | 344.9 | 338.1 | 377.5 | 92.4 | 91.7 | 80.7 | 80.5 | 290.7 | 79.7 | 73.5 | 65.9 | 62.5 | 68.279 | 69.692 | 65.875 | 67.254 | 66.055 | 59.016 | 56.812 | 59.917 | 42.732 | 56.443 | 53.365 | 60.784 | 32.878 | 51.077 | 48.7 | 48.347 | 39.728 | 45.496 | 45.467 | 46.217 |
Other Expenses
| 610.1 | 5.6 | 10 | -0.8 | 11.8 | 13 | 8.4 | -9.2 | 19.8 | 7.2 | -12.6 | 5.2 | 6.7 | 0.9 | 5.9 | 6.7 | -3.4 | 7.1 | 193.972 | 7.124 | 5.826 | 6.384 | 177.124 | 1 | 1.695 | 3.118 | 15.313 | 232.618 | 230.897 | 223.854 | 7.826 | 211.736 | 212.403 | 3.573 | 2.927 | 208.619 | 213.407 | 0.55 |
Operating Expenses
| 610.1 | 378.7 | 511.6 | 515.1 | 464.5 | 500 | 480.2 | 477.8 | 512.5 | 498.2 | 307.9 | 484.3 | 511.4 | 404.7 | 240.3 | 370.8 | 337.7 | 214.5 | 193.972 | 324.631 | 316.347 | 320.75 | 177.124 | 296.152 | 293.393 | 279.016 | 262.563 | 232.618 | 230.897 | 223.854 | 238.526 | 211.736 | 212.403 | 203.873 | 201.675 | 208.619 | 213.407 | 205.567 |
Operating Income
| 321.8 | 248.9 | 308.5 | 295.1 | 307.4 | 209.5 | 297.8 | 322 | 353.5 | 484.3 | 441 | 433.8 | 468.1 | 323 | 288.3 | 226 | 222.7 | 43.2 | 128.07 | 117.595 | 155.764 | 157.871 | 121.128 | 87.21 | 89.659 | 134.105 | 86.123 | 26.142 | 78.002 | 48.318 | 69.295 | 39.316 | 61.694 | 103.683 | 82.496 | 57.954 | 48.943 | 59.109 |
Operating Income Ratio
| 0.131 | 0.113 | 0.129 | 0.127 | 0.143 | 0.103 | 0.136 | 0.161 | 0.157 | 0.196 | 0.178 | 0.196 | 0.194 | 0.177 | 0.157 | 0.142 | 0.16 | 0.067 | 0.103 | 0.112 | 0.129 | 0.121 | 0.094 | 0.072 | 0.074 | 0.109 | 0.085 | 0.03 | 0.086 | 0.068 | 0.088 | 0.056 | 0.085 | 0.155 | 0.118 | 0.087 | 0.067 | 0.081 |
Total Other Income Expenses Net
| -75.4 | -45.7 | -44.3 | -50.3 | -48 | -39.9 | -39.8 | -44.5 | -42.6 | -27.2 | -38.5 | -33.5 | -32.1 | -35.5 | -32.5 | -26.8 | -35.2 | -23.1 | -41.569 | -24.354 | -30.897 | -25.38 | -17.276 | -34.901 | -10.703 | -28.19 | -3.466 | -20.804 | -7.989 | -23.029 | -16.808 | -23.872 | -30.87 | -23.15 | -34.176 | -32.746 | -40.618 | -35.929 |
Income Before Tax
| 246.4 | 203.2 | 264.2 | 244.8 | 259.4 | 169.6 | 258 | 277.5 | 310.9 | 402.5 | 402.5 | 400.3 | 436.1 | 287.5 | 255.8 | 199.2 | 187.5 | 20.1 | 86.501 | 93.241 | 124.867 | 132.491 | 103.852 | 52.309 | 78.956 | 105.915 | 82.657 | 26.142 | 78.002 | 48.318 | 69.295 | 39.316 | 61.694 | 80.533 | 82.496 | 57.954 | 48.943 | 23.18 |
Income Before Tax Ratio
| 0.1 | 0.092 | 0.11 | 0.105 | 0.121 | 0.083 | 0.118 | 0.139 | 0.138 | 0.163 | 0.163 | 0.18 | 0.181 | 0.158 | 0.139 | 0.125 | 0.135 | 0.031 | 0.069 | 0.089 | 0.104 | 0.102 | 0.081 | 0.043 | 0.066 | 0.086 | 0.082 | 0.03 | 0.086 | 0.068 | 0.088 | 0.056 | 0.085 | 0.12 | 0.118 | 0.087 | 0.067 | 0.032 |
Income Tax Expense
| 55.9 | 50.8 | 61.8 | 48 | 64.6 | 45.3 | 55.2 | 57.5 | 77.8 | 32.2 | 32.2 | 72.6 | 110 | 68.3 | 23.8 | 51.8 | 52.1 | 3.6 | 25.836 | 18.787 | 28.047 | 34.03 | 25.158 | 6.987 | 20.156 | 21.637 | 24.207 | 6.81 | 20.485 | 12.369 | 12.547 | 4.343 | 11.022 | 12.037 | 20.966 | 12.904 | 8.988 | 6.942 |
Net Income
| 190.5 | 152.4 | 202.4 | 196.8 | 194.8 | 124.3 | 202.7 | 220 | 233.1 | 370.3 | 370.3 | 327.7 | 326 | 219.2 | 232.1 | 147.3 | 135.4 | 16.5 | 60.665 | 74.454 | 96.82 | 98.461 | 78.694 | 45.322 | 58.8 | 84.278 | 58.45 | 19.332 | 57.553 | 35.815 | 55.373 | 34.03 | 52.209 | 69.506 | 62.638 | 45.653 | 40.422 | 15.984 |
Net Income Ratio
| 0.078 | 0.069 | 0.084 | 0.085 | 0.091 | 0.061 | 0.092 | 0.11 | 0.104 | 0.15 | 0.15 | 0.148 | 0.135 | 0.12 | 0.126 | 0.093 | 0.097 | 0.026 | 0.049 | 0.071 | 0.08 | 0.076 | 0.061 | 0.038 | 0.049 | 0.069 | 0.058 | 0.022 | 0.064 | 0.05 | 0.07 | 0.048 | 0.072 | 0.104 | 0.09 | 0.068 | 0.055 | 0.022 |
EPS
| 3.75 | 3 | 3.99 | 3.88 | 3.84 | 2.45 | 3.99 | 4.33 | 4.59 | 7.29 | 7.29 | 6.45 | 6.42 | 4.32 | 22.86 | 2.9 | 2.67 | 0.32 | 5.97 | 1.47 | 1.91 | 1.94 | 7.75 | 0.89 | 1.16 | 1.66 | 1.15 | 0.38 | 1.13 | 0.71 | 1.02 | 0.53 | 0.87 | 1.24 | 1.23 | 0.9 | 0.8 | 0.31 |
EPS Diluted
| 3.75 | 3 | 3.99 | 3.88 | 3.84 | 2.45 | 3.99 | 4.33 | 4.59 | 7.29 | 7.28 | 6.45 | 6.42 | 4.32 | 22.86 | 2.9 | 2.67 | 0.32 | 5.97 | 1.47 | 1.91 | 1.94 | 7.75 | 0.89 | 1.16 | 1.66 | 1.15 | 0.38 | 1.13 | 0.71 | 1.02 | 0.53 | 0.87 | 1.24 | 1.23 | 0.9 | 0.8 | 0.31 |
EBITDA
| 380.4 | 295 | 354 | 341.5 | 351 | 264.2 | 346.4 | 368.4 | 396.6 | 482.7 | 454.5 | 478.6 | 513.5 | 361.1 | 307.7 | 268.7 | 253.9 | 84.7 | 153.617 | 155.98 | 191.036 | 191.267 | 137.926 | 111.148 | 113.708 | 158.519 | 122.005 | 65.901 | 89.701 | 89.599 | 116.894 | 80.337 | 109.353 | 125.125 | 136.138 | 107.457 | 106.622 | 77.022 |
EBITDA Ratio
| 0.155 | 0.134 | 0.148 | 0.147 | 0.164 | 0.13 | 0.158 | 0.184 | 0.177 | 0.195 | 0.184 | 0.216 | 0.213 | 0.198 | 0.168 | 0.169 | 0.183 | 0.131 | 0.123 | 0.149 | 0.159 | 0.147 | 0.107 | 0.092 | 0.094 | 0.129 | 0.121 | 0.076 | 0.099 | 0.126 | 0.149 | 0.114 | 0.151 | 0.187 | 0.195 | 0.16 | 0.146 | 0.106 |