Rajnandini Metal Limited
NSE:RAJMET.NS
9.97 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,146.1 | 3,158 | 2,976.7 | 3,331 | 2,658.6 | 3,354 | 2,515.5 | 1,810.641 | 2,608.61 | 3,266.892 | 2,603.045 | 2,589.576 | 1,822.987 | 2,104.331 | 2,104.331 | 1,761.475 | 508.053 | 547.614 | 547.614 | 194.474 | 194.474 | 343.777 | 343.777 | 340.065 | 340.065 |
Cost of Revenue
| 3,055.7 | 3,067.9 | 2,842.6 | 3,172.1 | 2,522.2 | 3,258.3 | 2,385.9 | 1,706.291 | 2,491.282 | 3,125.833 | 2,491.19 | 2,495.407 | 1,759.97 | 2,042.428 | 2,041.168 | 1,717.055 | 483.307 | 525.424 | 525.424 | 179.287 | 179.287 | 328.062 | 328.062 | 326.451 | 326.451 |
Gross Profit
| 90.4 | 90.1 | 134.1 | 158.9 | 136.4 | 95.7 | 129.6 | 104.35 | 117.328 | 141.059 | 111.855 | 94.169 | 63.017 | 61.903 | 63.163 | 44.42 | 24.746 | 22.19 | 22.19 | 15.187 | 15.187 | 15.715 | 15.715 | 13.614 | 13.614 |
Gross Profit Ratio
| 0.029 | 0.029 | 0.045 | 0.048 | 0.051 | 0.029 | 0.052 | 0.058 | 0.045 | 0.043 | 0.043 | 0.036 | 0.035 | 0.029 | 0.03 | 0.025 | 0.049 | 0.041 | 0.041 | 0.078 | 0.078 | 0.046 | 0.046 | 0.04 | 0.04 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 16.684 | 0 | 0 | 0 | 75.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.257 | 4.863 | 0 | 0 | 2.24 | 2.24 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 8.9 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0 | 0 | 0.035 | 0.035 | 0 | 0 |
SG&A
| 17.8 | 82.2 | 66.5 | 70.4 | 14.3 | 25.584 | 14.134 | 62.5 | 13.315 | 76.372 | 54.721 | 5.361 | 29.226 | 4.078 | 4.106 | 5.201 | 3.811 | 9.287 | 4.893 | 2.133 | 2.133 | 2.274 | 2.274 | 2.171 | 2.171 |
Other Expenses
| 0 | 0 | 33.9 | 9.4 | 7.2 | -8.5 | 15.9 | 41.416 | 22.942 | 63.069 | 1.813 | 4.275 | 3.684 | -4.879 | 3.351 | 1.337 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 17.8 | 82.2 | 82.8 | 85.3 | 66.6 | 45.6 | 71.2 | 76.367 | 71.448 | 63.069 | 65.683 | 53.16 | 34.488 | 28.366 | 29.626 | 15.02 | 16.016 | 10.108 | 10.108 | 7.021 | 7.021 | 7.431 | 7.431 | 5.6 | 5.6 |
Operating Income
| 72.6 | 7.9 | 85.2 | 83 | 69.9 | 121.53 | 58.407 | 69.399 | 45.88 | 53.063 | 46.172 | 41.009 | 28.529 | 36.888 | 36.888 | 29.4 | 8.73 | 10.627 | 10.627 | 7.568 | 7.568 | 8.464 | 8.464 | 7.787 | 7.787 |
Operating Income Ratio
| 0.023 | 0.003 | 0.029 | 0.025 | 0.026 | 0.036 | 0.023 | 0.038 | 0.018 | 0.016 | 0.018 | 0.016 | 0.016 | 0.018 | 0.018 | 0.017 | 0.017 | 0.019 | 0.019 | 0.039 | 0.039 | 0.025 | 0.025 | 0.023 | 0.023 |
Total Other Income Expenses Net
| -89.1 | -2.9 | -32.6 | -23.6 | -13.1 | -68.989 | -6.289 | -18.079 | 9.341 | -8.049 | -7.922 | -6.506 | -4.796 | -13.155 | -13.155 | -8.546 | -5.795 | -5.21 | -5.21 | -4.894 | -4.894 | -4.899 | -4.899 | -3.652 | -3.652 |
Income Before Tax
| -16.5 | 5 | 52.6 | 59.4 | 56.8 | 52.6 | 52.1 | 51.32 | 55.221 | 45.014 | 38.25 | 34.503 | 23.733 | 23.733 | 23.733 | 20.854 | 2.935 | 5.417 | 5.417 | 2.675 | 2.675 | 3.565 | 3.565 | 4.136 | 4.136 |
Income Before Tax Ratio
| -0.005 | 0.002 | 0.018 | 0.018 | 0.021 | 0.016 | 0.021 | 0.028 | 0.021 | 0.014 | 0.015 | 0.013 | 0.013 | 0.011 | 0.011 | 0.012 | 0.006 | 0.01 | 0.01 | 0.014 | 0.014 | 0.01 | 0.01 | 0.012 | 0.012 |
Income Tax Expense
| 4.1 | 2.1 | 14 | -5.6 | 10.9 | 19 | 18.2 | 17.933 | 19.297 | 13.203 | 8.383 | 11.756 | 7.958 | 5.44 | 5.44 | 6.293 | 1.488 | 1.625 | 1.625 | 0.671 | 0.671 | 1.146 | 1.146 | 1.329 | 1.329 |
Net Income
| -12.4 | 2.9 | 38.6 | 65 | 45.9 | 33.6 | 33.9 | 33.387 | 35.924 | 31.811 | 29.867 | 22.747 | 15.775 | 18.293 | 18.293 | 14.561 | 1.447 | 3.792 | 3.792 | 2.003 | 2.003 | 2.419 | 2.419 | 2.807 | 2.807 |
Net Income Ratio
| -0.004 | 0.001 | 0.013 | 0.02 | 0.017 | 0.01 | 0.013 | 0.018 | 0.014 | 0.01 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.003 | 0.007 | 0.007 | 0.01 | 0.01 | 0.007 | 0.007 | 0.008 | 0.008 |
EPS
| -0.04 | 0.011 | 0.14 | 0.24 | 0.17 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.11 | 0.082 | 0.057 | 0.066 | 0.099 | 0.071 | 0.011 | 0.014 | 0.014 | 0.007 | 0.007 | 0.007 | 0.007 | 0.014 | 0.014 |
EPS Diluted
| -0.04 | 0.011 | 0.14 | 0.24 | 0.17 | 0.12 | 0.12 | 0.12 | 0.13 | 0.11 | 0.11 | 0.082 | 0.057 | 0.066 | 0.099 | 0.071 | 0.011 | 0.014 | 0.014 | 0.007 | 0.007 | 0.007 | 0.007 | 0.014 | 0.014 |
EBITDA
| 25.425 | 11 | 85.2 | 83 | 77 | 71.6 | 74.3 | 69.399 | 68.822 | 55.718 | 47.985 | 45.284 | 32.213 | 36.888 | 36.888 | 30.737 | 9.152 | 11.732 | 11.738 | 8.02 | 8.02 | 8.817 | 8.791 | 8.114 | 8.114 |
EBITDA Ratio
| 0.008 | 0.003 | 0.029 | 0.025 | 0.029 | 0.021 | 0.03 | 0.038 | 0.026 | 0.017 | 0.018 | 0.017 | 0.018 | 0.018 | 0.018 | 0.017 | 0.018 | 0.021 | 0.021 | 0.041 | 0.041 | 0.026 | 0.026 | 0.024 | 0.024 |