Rain Therapeutics Inc.
NASDAQ:RAIN
5.05 (USD) • At close January 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 0.24 | 0.037 | 37.312 | 40.076 | 44.1 | 61.955 | 39.834 | 43.409 | 21.505 | 24.78 | 13.258 | 118.013 | 53.11 | 58.863 |
Short Term Investments
| 0 | 0 | 40.008 | 46.214 | 65.67 | 68.499 | 50.874 | 62.344 | 101.668 | 115.438 | 136.823 | 46.634 | 0 | 0 |
Cash and Short Term Investments
| 0.24 | 0.037 | 77.32 | 86.29 | 109.77 | 130.454 | 90.708 | 105.753 | 123.173 | 140.218 | 150.081 | 164.647 | 53.11 | 58.863 |
Net Receivables
| 0 | 0 | 0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 2.684 | 3.988 | 2.521 | 2.451 | 2.634 | 3.526 | 3.134 | 5.271 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.011 | 0.008 | 0.281 | 4.703 | 3.205 | 3.155 | 3.037 | 3.856 | 3.658 | 5.928 | 7.325 | 8.611 | 0.702 | 0.64 |
Total Current Assets
| 0.25 | 0.045 | 80.816 | 90.993 | 112.975 | 133.628 | 93.745 | 109.609 | 126.831 | 146.146 | 157.406 | 173.258 | 53.812 | 59.525 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 0.414 | 0.368 | 1.064 | 0.55 | 0.299 | 0.351 | 0.394 | 0.444 | 0.497 | 0.551 | 0.594 | 0.558 | 0.586 | 0.546 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.095 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.095 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0.18 | 0.18 | 0.904 | 1.201 | 0.496 | 0.322 | 0.45 | 0.443 | 0.531 | 0.737 | 2.099 | 1.009 |
Total Non-Current Assets
| 0.509 | 0.472 | 1.244 | 0.73 | 1.203 | 1.552 | 0.89 | 0.766 | 0.947 | 0.994 | 1.125 | 1.295 | 2.685 | 1.555 |
Total Assets
| 0.76 | 0.518 | 82.06 | 91.723 | 114.178 | 135.18 | 94.635 | 110.663 | 127.778 | 147.14 | 158.531 | 174.553 | 56.497 | 61.08 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 0.712 | 0.505 | 8.973 | 5.801 | 7.421 | 7.146 | 4.084 | 2.075 | 3.029 | 6.112 | 3.678 | 3.895 | 1.389 | 0.816 |
Short Term Debt
| 0.807 | 0.611 | 0.456 | 0.164 | 0.164 | 0.164 | 0.163 | 0.162 | 0.161 | 0.16 | 0.158 | 0.157 | 0.115 | 0.141 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.049 | 0.038 | 5.048 | 12.366 | 11.895 | 14.656 | 8.766 | 9.892 | 9.854 | 10.043 | 7.068 | 5.284 | 3.934 | 2.462 |
Total Current Liabilities
| 1.568 | 1.155 | 14.477 | 18.331 | 19.48 | 21.966 | 13.013 | 12.129 | 13.044 | 16.315 | 10.904 | 9.336 | 5.438 | 3.419 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0.039 | 0.077 | 0.113 | 0.149 | 0.185 | 0.219 | 0.252 | 0.284 | 0.315 | 0.345 | 0.312 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.064 | 0.064 | 0.064 | 0.065 | 0.064 | 0.064 | 0.064 | 0.069 | 0.068 | 0.068 | 94.766 | 94.766 |
Total Non-Current Liabilities
| 0 | 0 | 0.064 | 0.103 | 0.141 | 0.178 | 0.213 | 0.249 | 0.283 | 0.321 | 0.352 | 0.383 | 95.111 | 95.078 |
Total Liabilities
| 1.568 | 1.155 | 14.541 | 18.434 | 19.621 | 22.144 | 13.226 | 12.378 | 13.327 | 16.636 | 11.256 | 9.719 | 100.549 | 98.497 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.531 | 174.553 | 20.147 | 0 |
Common Stock
| 0 | 0 | 0.037 | 0.037 | 0.037 | 0.037 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.004 | 0.004 |
Retained Earnings
| -5.085 | -1.721 | -215.27 | -208.236 | -186.172 | -165.688 | -143.01 | -124.969 | -107.358 | -89.964 | -71.979 | -53.553 | -45.37 | -38.57 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0.064 | -0.1 | -0.047 | -0.166 | -0.302 | -0.373 | -0.389 | -0.089 | 0.005 | -174.553 | -20.147 | 0 |
Other Total Stockholders Equity
| 4.276 | 1.084 | 282.816 | 281.588 | 280.739 | 278.687 | 224.694 | 223.6 | 222.171 | 220.441 | 219.222 | 218.36 | 96.011 | 95.846 |
Total Shareholders Equity
| -0.808 | -0.637 | 67.519 | 73.289 | 94.557 | 113.036 | 81.409 | 98.285 | 114.451 | 130.504 | 147.275 | 164.834 | -44.052 | -37.417 |
Total Equity
| -0.808 | -0.637 | 67.519 | 73.289 | 94.557 | 113.036 | 81.409 | 98.285 | 114.451 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 0.76 | 0.518 | 82.06 | 91.723 | 114.178 | 135.18 | 94.635 | 110.663 | 127.778 | 147.14 | 158.531 | 174.553 | 56.497 | 61.08 |