Music Broadcast Limited
NSE:RADIOCITY.NS
15.37 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 596.005 | 626.309 | 604.357 | 524.437 | 530.282 | 514.064 | -381.132 | 486.399 | 441.442 | 460.219 | 598.887 | 420.432 | 204.764 | 424.814 | 406.67 | 300.8 | 143.6 | 458.714 | 696.4 | 625.3 | 697.8 | 818.676 | 870.2 | 801.4 | 756.8 | 759.3 | 761.8 | 758.2 | 703.1 | 665.5 | 727.9 | 692.3 | 628.4 | 642.5 | 647.055 | 514.6 | 514.6 | 471.3 | 471.3 |
| Cost of Revenue
| 329.014 | 318.946 | 51.012 | 305.265 | 295.698 | 49.008 | -47.3 | 48.426 | 47.855 | 221.306 | 49.691 | 47.499 | 45.722 | 177.644 | 47.275 | 46.2 | 44.8 | 257.805 | 49.6 | 49.1 | 50.4 | 341.729 | 55.1 | 55.6 | 53.2 | 53.1 | 53.8 | 54 | 51.9 | 112.4 | 49.6 | 47.4 | 46.8 | 103.9 | 190.99 | 162 | 162 | 127.75 | 127.75 |
| Gross Profit
| 266.991 | 307.363 | 553.345 | 219.172 | 234.584 | 465.056 | -333.832 | 437.973 | 393.587 | 238.913 | 549.196 | 372.933 | 159.042 | 247.17 | 359.395 | 254.6 | 98.8 | 200.909 | 646.8 | 576.2 | 647.4 | 476.947 | 815.1 | 745.8 | 703.6 | 706.2 | 708 | 704.2 | 651.2 | 553.1 | 678.3 | 644.9 | 581.6 | 538.6 | 456.065 | 352.6 | 352.6 | 343.55 | 343.55 |
| Gross Profit Ratio
| 0.448 | 0.491 | 0.916 | 0.418 | 0.442 | 0.905 | 0.876 | 0.9 | 0.892 | 0.519 | 0.917 | 0.887 | 0.777 | 0.582 | 0.884 | 0.846 | 0.688 | 0.438 | 0.929 | 0.921 | 0.928 | 0.583 | 0.937 | 0.931 | 0.93 | 0.93 | 0.929 | 0.929 | 0.926 | 0.831 | 0.932 | 0.932 | 0.926 | 0.838 | 0.705 | 0.685 | 0.685 | 0.729 | 0.729 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 24.106 | 0 | 0 | 0 | 25.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.775 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 275.854 | 0 | 0 | 0 | 179.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.365 | 43.65 | 43.65 | 58.95 | 58.95 |
| SG&A
| 251.892 | 274.716 | 278.563 | 225.684 | 246.218 | 299.96 | 247.828 | 249.297 | 204.088 | 205.127 | 236.858 | 202.239 | 162.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.14 | 43.65 | 43.65 | 58.95 | 58.95 |
| Other Expenses
| 66.231 | 59.137 | 58.071 | 0 | 56.458 | 51.691 | -41.15 | 48.273 | 433.129 | -121.411 | 38.807 | 47.888 | 38.797 | -121.798 | 50.174 | 29.2 | 47.3 | -123.857 | 41.6 | 49.9 | 32.9 | -104.198 | 44.6 | 36 | 24.2 | 54 | 496.8 | 478.8 | 446.8 | 426.6 | 453.9 | 392.8 | 424.4 | 330.4 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 251.892 | 274.716 | 538.118 | 225.684 | 246.218 | 460.853 | -426.669 | 479.704 | 433.129 | 279.69 | 453.424 | 409.279 | 372.987 | 304.854 | 400.233 | 367.7 | 336.4 | 340.121 | 520.1 | 477.8 | 509.6 | 226.336 | 596.7 | 547.2 | 510.4 | 499.3 | 496.8 | 478.8 | 446.8 | 426.6 | 453.9 | 392.8 | 424.4 | 330.4 | -310.27 | -252.85 | -252.85 | -238.6 | -238.6 |
| Operating Income
| 15.099 | 32.647 | 73.298 | -6.512 | -11.634 | -27.513 | 134.326 | 6.542 | 5.401 | -62.696 | 95.772 | -36.346 | -213.945 | -57.684 | -40.838 | -113.1 | -237.6 | -139.212 | 126.7 | 98.4 | 137.8 | 250.611 | 218.4 | 198.6 | 193.2 | 206.9 | 172 | 187.1 | 165.8 | 67.5 | 174.8 | 211.4 | 116.3 | 174.6 | 202.985 | 107.8 | 107.8 | 95.05 | 95.05 |
| Operating Income Ratio
| 0.025 | 0.052 | 0.121 | -0.012 | -0.022 | -0.054 | -0.352 | 0.013 | 0.012 | -0.136 | 0.16 | -0.086 | -1.045 | -0.136 | -0.1 | -0.376 | -1.655 | -0.303 | 0.182 | 0.157 | 0.197 | 0.306 | 0.251 | 0.248 | 0.255 | 0.272 | 0.226 | 0.247 | 0.236 | 0.101 | 0.24 | 0.305 | 0.185 | 0.272 | 0.314 | 0.209 | 0.209 | 0.202 | 0.202 |
| Total Other Income Expenses Net
| 29.946 | 17.781 | -28.894 | 19.857 | 32.462 | 28.177 | -77.545 | -5.097 | -5.256 | 36.04 | 32.237 | 41.311 | 32.014 | 19.905 | 41.913 | 19.6 | 40.3 | 18.187 | 16.8 | 23.4 | 7.2 | 30.955 | 30.9 | 22.2 | 10.4 | 20.3 | -39.2 | -38.3 | -38.6 | -59 | -49.6 | -40.7 | -40.9 | -33.6 | -39.5 | -58.75 | -58.75 | 1.95 | 1.95 |
| Income Before Tax
| 45.045 | 50.428 | 44.404 | 13.345 | 20.828 | 0.664 | 56.781 | 1.445 | 0.145 | -26.656 | 128.009 | 4.965 | -181.931 | -37.779 | 1.075 | -93.5 | -197.3 | -121.025 | 143.5 | 121.8 | 145 | 281.566 | 249.3 | 220.8 | 203.6 | 227.2 | 172 | 187.1 | 165.8 | 67.5 | 174.8 | 211.4 | 116.3 | 174.6 | 163.485 | 49.05 | 49.05 | 97 | 97 |
| Income Before Tax Ratio
| 0.076 | 0.081 | 0.073 | 0.025 | 0.039 | 0.001 | -0.149 | 0.003 | 0 | -0.058 | 0.214 | 0.012 | -0.888 | -0.089 | 0.003 | -0.311 | -1.374 | -0.264 | 0.206 | 0.195 | 0.208 | 0.344 | 0.286 | 0.276 | 0.269 | 0.299 | 0.226 | 0.247 | 0.236 | 0.101 | 0.24 | 0.305 | 0.185 | 0.272 | 0.253 | 0.095 | 0.095 | 0.206 | 0.206 |
| Income Tax Expense
| 19.257 | 20.701 | 18.713 | 9.683 | 11.466 | 8.34 | 16.974 | 0.411 | -0.045 | -6.095 | 37.958 | 2.041 | -52.511 | 0.941 | 0.343 | -28.6 | -58.4 | -32 | 41.7 | -63.3 | 60.7 | 97.983 | 85.5 | 87 | 68.6 | 64.6 | 53.2 | 59.8 | 57.4 | 22.5 | 72.7 | 68.1 | 40.1 | 57.1 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 25.788 | 29.727 | 25.691 | 3.662 | 9.362 | -7.676 | 40.941 | 1.034 | 0.19 | -20.561 | 90.051 | 2.924 | -129.42 | -38.72 | 0.732 | -64.9 | -138.9 | -89.025 | 101.8 | 185.1 | 84.3 | 183.583 | 163.8 | 133.8 | 135 | 162.6 | 118.8 | 127.3 | 108.4 | 45 | 102.1 | 143.3 | 76.2 | 117.5 | 163.485 | 49.05 | 49.05 | 97 | 97 |
| Net Income Ratio
| 0.043 | 0.047 | 0.043 | 0.007 | 0.018 | -0.015 | -0.107 | 0.002 | 0 | -0.045 | 0.15 | 0.007 | -0.632 | -0.091 | 0.002 | -0.216 | -0.967 | -0.194 | 0.146 | 0.296 | 0.121 | 0.224 | 0.188 | 0.167 | 0.178 | 0.214 | 0.156 | 0.168 | 0.154 | 0.068 | 0.14 | 0.207 | 0.121 | 0.183 | 0.253 | 0.095 | 0.095 | 0.206 | 0.206 |
| EPS
| 0.075 | 0.09 | 0.074 | 0.011 | 0.027 | -0.022 | 0.12 | 0.003 | 0.001 | -0.053 | 0.26 | 0.01 | -0.37 | -0.11 | 0.002 | -0.19 | -0.4 | -0.26 | 0.3 | 0.54 | 0.24 | 0.54 | 0.47 | 0.38 | 0.38 | 0.46 | 0.33 | 0.36 | 0.3 | 0.15 | 0.29 | 0.51 | 0.27 | 0.45 | 0.61 | 0.18 | 0.18 | 0.37 | 0.37 |
| EPS Diluted
| 0.075 | 0.09 | 0.074 | 0.011 | 0.027 | -0.022 | 0.12 | 0.003 | 0.001 | -0.053 | 0.26 | 0.01 | -0.37 | -0.11 | 0.002 | -0.19 | -0.4 | -0.26 | 0.3 | 0.54 | 0.24 | 0.54 | 0.47 | 0.38 | 0.38 | 0.46 | 0.33 | 0.36 | 0.3 | 0.15 | 0.29 | 0.51 | 0.27 | 0.45 | 0.61 | 0.18 | 0.18 | 0.37 | 0.37 |
| EBITDA
| 100.389 | 117.614 | 157.477 | 76.306 | 70.715 | 105.866 | 51.687 | 88.879 | 87.518 | 40.718 | 216.597 | 93.542 | -93.262 | -30.869 | 91.739 | -1.1 | -105.2 | -137.211 | 257.3 | 235 | 256.6 | 267.963 | 330.6 | 301.6 | 284.8 | 327.6 | 276.5 | 292.1 | 268.4 | 182.8 | 274.8 | 297.3 | 202.1 | 239.7 | 210.378 | 115.193 | 115.193 | 133.768 | 133.768 |
| EBITDA Ratio
| 0.168 | 0.188 | 0.261 | 0.146 | 0.133 | 0.206 | -0.136 | 0.183 | 0.198 | 0.088 | 0.362 | 0.222 | -0.455 | -0.073 | 0.226 | -0.004 | -0.733 | -0.299 | 0.369 | 0.376 | 0.368 | 0.327 | 0.38 | 0.376 | 0.376 | 0.431 | 0.363 | 0.385 | 0.382 | 0.275 | 0.378 | 0.429 | 0.322 | 0.373 | 0.325 | 0.224 | 0.224 | 0.284 | 0.284 |