Music Broadcast Limited
NSE:RADIOCITY.NS
15.37 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 25.788 | 29.727 | 25.691 | 3.662 | 9.362 | -7.676 | 40.941 | 1.034 | 0.1 | -20.561 | 90.051 | 2.924 | -129.42 | -38.72 | 0.732 | -64.9 | -138.9 | -89.025 | 72.294 | 185.1 | 84.3 | 183.583 | 238.817 | 133.8 | 135 | 162.6 | 188.061 | 127.3 | 108.4 | 45 | 142.496 | 148.78 | 76.2 | 117.5 | 140.205 | 117.648 | 117.648 | 117.648 | 117.648 | 60.813 | 60.813 | 60.813 | 60.813 | 29.048 | 29.048 | 29.048 | 29.048 | -4.175 | -4.175 | -4.175 | -4.175 |
Depreciation & Amortization
| 0 | 0 | 84.179 | 82.818 | 82.349 | 81.688 | 81.815 | 82.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.96 | 86.96 | 86.96 | 86.96 | 0 | 67.77 | 67.77 | 67.77 | 0 | 65.673 | 65.673 | 65.673 | 0 | 49.192 | 49.192 | 49.192 | 4.345 | 41.81 | 41.81 | 41.81 | 39.25 | 39.25 | 39.25 | 39.25 | 38.715 | 38.715 | 38.715 | 38.715 | 49.743 | 49.743 | 49.743 | 49.743 | 58.638 | 58.638 | 58.638 | 58.638 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0.37 | 0.37 | 0.37 | 0.593 | 0.593 | 0.593 | 0.593 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.201 | -6.201 | -6.201 | -6.201 | 0 | -21.756 | -21.756 | -21.756 | 0 | -100.844 | -100.844 | -100.844 | 0 | -16.896 | -16.896 | -16.896 | -84.95 | 28.135 | 28.135 | 28.135 | -13.415 | -13.415 | -13.415 | -13.415 | -19.325 | -19.325 | -19.325 | -19.325 | 0.058 | 0.058 | 0.058 | 0.058 | -14.943 | -14.943 | -14.943 | -14.943 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -25.788 | -29.727 | -25.691 | -3.662 | -9.362 | 7.676 | -40.941 | -1.034 | -0.1 | 20.561 | -90.051 | -2.924 | 129.42 | 38.72 | -0.732 | 107.364 | 181.364 | 131.489 | -29.83 | -185.1 | 83.512 | -15.772 | -71.005 | -133.8 | 0.337 | -27.263 | -52.724 | -127.3 | 56.363 | 119.763 | 22.267 | 141.79 | 19.548 | -21.753 | -44.458 | 19.058 | 19.058 | 19.058 | 19.058 | 10.825 | 10.825 | 10.825 | 10.825 | 6.443 | 6.443 | 6.443 | 6.443 | 12.243 | 12.243 | 12.243 | 12.243 |
Operating Cash Flow
| 0 | 0 | 168.358 | 165.636 | 164.698 | 163.376 | 163.63 | 164.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.223 | 123.223 | 123.223 | 123.223 | 0 | 213.825 | 213.825 | 213.825 | 0 | 100.166 | 100.166 | 100.166 | 0 | 197.06 | 197.06 | 197.06 | 209.965 | 165.693 | 165.693 | 165.693 | 162.54 | 162.54 | 162.54 | 162.54 | 91.028 | 91.028 | 91.028 | 91.028 | 85.66 | 85.66 | 85.66 | 85.66 | 52.355 | 52.355 | 52.355 | 52.355 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.707 | -14.707 | -14.707 | -14.707 | 0 | -98.315 | -98.315 | -98.315 | 0 | -14.805 | -14.805 | -14.805 | 0 | -68.722 | -68.722 | -68.722 | -82.085 | -715.28 | -715.28 | -715.28 | -6.845 | -6.845 | -6.845 | -6.845 | -9.57 | -9.57 | -9.57 | -9.57 | -6.263 | -6.263 | -6.263 | -6.263 | -5.185 | -5.185 | -5.185 | -5.185 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -535 | -535 | -535 | -535 | 0 | -343.919 | -343.919 | -343.919 | 0 | -307.062 | -307.062 | -307.062 | 0 | -82.5 | -82.5 | -82.5 | 0 | -134.125 | -134.125 | -134.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.365 | -31.365 | -31.365 | -31.365 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 471.53 | 471.53 | 471.53 | 471.53 | 0 | 318.574 | 318.574 | 318.574 | 0 | 296.697 | 296.697 | 296.697 | 0 | 55.226 | 55.226 | 55.226 | 0 | 100.715 | 100.715 | 100.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.003 | 38.003 | 38.003 | 38.003 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.177 | 78.177 | 78.177 | 78.177 | 0 | 123.661 | 123.661 | 123.661 | 0 | 25.171 | 25.171 | 25.171 | 0 | 95.996 | 95.996 | 95.996 | -31.595 | 748.69 | 748.69 | 748.69 | 6.845 | 6.845 | 6.845 | 6.845 | 9.57 | 9.57 | 9.57 | 9.57 | 6.263 | 6.263 | 6.263 | 6.263 | -1.453 | -1.453 | -1.453 | -1.453 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.562 | 69.562 | 69.562 | 69.562 | 0 | -123.661 | -123.661 | -123.661 | 0 | -25.171 | -25.171 | -25.171 | 0 | -531.625 | -531.625 | -531.625 | -113.68 | -210.155 | -210.155 | -210.155 | -510.608 | -510.608 | -510.608 | -510.608 | -15.208 | -15.208 | -15.208 | -15.208 | -8.275 | -8.275 | -8.275 | -8.275 | 10.72 | 10.72 | 10.72 | 10.72 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -184.464 | -184.464 | -184.464 | -184.464 | 0 | -1.699 | -1.699 | -1.699 | 0 | -250 | -250 | -250 | 0 | -370.6 | -370.6 | -370.6 | 0 | -318.97 | -318.97 | -318.97 | -87.648 | -87.648 | -87.648 | -87.648 | -50.873 | -50.873 | -50.873 | -50.873 | -60.625 | -60.625 | -60.625 | -60.625 | -43.74 | -43.74 | -43.74 | -43.74 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.97 | 5.97 | 5.97 | 5.97 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.303 | -145.303 | -145.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184.464 | 184.464 | 184.464 | 184.464 | 0 | 147.002 | 147.002 | 147.002 | 0 | 250 | 250 | 250 | 0 | -629.4 | -629.4 | -629.4 | -69.37 | 318.97 | 318.97 | 318.97 | 87.648 | 87.648 | 87.648 | 87.648 | 50.873 | 50.873 | 50.873 | 50.873 | 54.655 | 54.655 | 54.655 | 54.655 | 43.74 | 43.74 | 43.74 | 43.74 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -184.464 | -184.464 | -184.464 | -184.464 | 0 | -147.002 | -147.002 | -147.002 | 0 | -250 | -250 | -250 | 0 | 511.525 | 511.525 | 511.525 | -69.37 | -318.97 | -318.97 | -318.97 | -87.648 | -87.648 | -87.648 | -87.648 | -50.873 | -50.873 | -50.873 | -50.873 | -54.655 | -54.655 | -54.655 | -54.655 | -43.74 | -43.74 | -43.74 | -43.74 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.334 | -26.334 | -26.334 | -26.334 | 0 | 61.036 | 61.036 | 61.036 | 0 | -5.954 | -5.954 | -5.954 | 0 | 5.582 | 5.582 | 5.582 | 0 | 286.795 | 286.795 | 286.795 | 495.5 | 495.5 | 495.5 | 495.5 | -10.168 | -10.168 | -10.168 | -10.168 | -8.803 | -8.803 | -8.803 | -8.803 | -14.425 | -14.425 | -14.425 | -14.425 |
Net Change In Cash
| 0 | 0 | 168.358 | 165.636 | 164.698 | 163.376 | 163.63 | 164.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.013 | -18.013 | -18.013 | -18.013 | 0 | 4.199 | 4.199 | 4.199 | 0 | -180.959 | -180.959 | -180.959 | 0 | 182.541 | 182.541 | 182.541 | 26.915 | -76.638 | -76.638 | -76.638 | 59.785 | 59.785 | 59.785 | 59.785 | 14.78 | 14.78 | 14.78 | 14.78 | 13.928 | 13.928 | 13.928 | 13.928 | 4.91 | 4.91 | 4.91 | 4.91 |
Cash At End Of Period
| 0 | 0 | 250.48 | 82.122 | 228.976 | 64.278 | 384.929 | 221.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.034 | 19.034 | 19.034 | 19.034 | 0 | 37.047 | 37.047 | 37.047 | 0 | 32.849 | 32.849 | 32.849 | 0 | 213.807 | 213.807 | 213.807 | 26.915 | 31.265 | 31.265 | 31.265 | 107.903 | 107.903 | 107.903 | 107.903 | 48.118 | 48.118 | 48.118 | 48.118 | 33.338 | 33.338 | 33.338 | 33.338 | 19.41 | 19.41 | 19.41 | 19.41 |