Rite Aid Corporation
NYSE:RAD
0.6483 (USD) • At close October 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,646.081 | 5,653.162 | 6,092.902 | 6,083.346 | 5,901.069 | 6,014.583 | 6,065.39 | 6,228.88 | 6,113 | 6,160.985 | 5,916.856 | 6,117.038 | 5,981.97 | 6,027.376 | 5,727.242 | 5,462.298 | 5,366.264 | 5,372.589 | 5,379.645 | 5,450.06 | 5,421.362 | 5,388.49 | 5,394.264 | 5,353.17 | 7,678.903 | 7,781.453 | 8,541.36 | 8,089.726 | 8,029.806 | 8,184.181 | 8,270.136 | 8,154.184 | 7,664.776 | 6,647.561 | 6,847.929 | 6,692.333 | 6,522.584 | 6,465.531 | 6,597.459 | 6,357.732 | 6,278.165 | 6,293.057 | 6,455.245 | 6,237.847 | 6,230.884 | 6,468.287 | 7,146.754 | 6,312.584 | 6,271.091 | 6,390.793 | 6,456.466 | 6,202.353 | 6,161.752 | 6,394.336 | 6,463.786 | 6,352.283 | 6,321.87 | 6,531.178 | 6,707.567 | 6,468.601 | 6,500.244 | 6,612.856 | 6,746.287 | 6,523.544 | 6,599.205 | 4,457.81 | 4,562.069 | 4,320.208 | 4,288.356 | 4,337.086 | 4,771.326 | 4,145.683 | 4,132.523 | 4,221.436 | 4,340.84 | 4,107.336 | 4,123.906 | 4,244.357 | 4,396.346 | 4,105.844 | 4,052.091 | 4,046.168 | 4,139.961 | 3,879.523 | 3,856.32 | 3,925.116 | 4,037.86 | 3,732.079 | 3,691.074 | 3,710.133 | 4,103.519 | 3,531.691 | 3,439.469 | 3,442.186 | 3,905.571 | 3,645.08 | 3,506.1 | 3,624.5 | 3,565.3 | 3,122.9 | 3,011 | 3,032.7 | 3,190.6 | 2,885.7 | 2,634.2 | 2,664.6 | 2,657.2 | 1,484.6 | 1,423.1 | 1,405.3 | 1,431 | 1,331.8 | 1,328.4 | 1,354.8 | 1,353.8 | 1,093.8 | 1,035.1 | 1,051.1 | 878 | 1,077.8 | 1,039.1 | 1,063.8 | 1,108.2 | 1,009.4 | 983.4 | 984 | 1,010.5 | 929.8 | 900.7 | 907.4 | 932.6 | 858.2 | 826.2 | 830.5 | 857.6 | 791.8 | 768.9 | 754.6 | 819.2 | 694.5 | 676.6 | 678 | 696.5 | 648.1 | 610 | 531.7 | 483.4 | 432.5 | 422 | 418.7 | 428.9 | 389 | 379.1 |
Cost of Revenue
| 4,550.485 | 4,474.636 | 4,843.938 | 4,879.594 | 4,746.574 | 4,817.854 | 4,824.077 | 4,894.497 | 4,867.076 | 4,876.11 | 4,774.297 | 4,913.939 | 4,821.625 | 4,829.057 | 4,460.621 | 4,273.323 | 4,221.825 | 4,245.866 | 4,215.281 | 4,267.972 | 4,260.211 | 4,219.741 | 4,124.498 | 4,166.447 | 5,891.9 | 6,022.419 | 6,473.198 | 6,194.866 | 6,113.063 | 6,289.881 | 6,228.581 | 6,151.305 | 5,742.485 | 4,788.031 | 4,892.068 | 4,769.02 | 4,628.005 | 4,662.552 | 4,711.743 | 4,557.066 | 4,461.804 | 4,472.066 | 4,407.482 | 4,426.526 | 4,520.463 | 4,719.516 | 5,364.679 | 4,641.204 | 4,622.13 | 4,699.874 | 4,755.479 | 4,561.2 | 4,523.092 | 4,682.632 | 4,788.449 | 4,665.871 | 4,633.595 | 4,757.112 | 4,983.847 | 4,743.089 | 4,722.07 | 4,804.61 | 4,878.367 | 4,772.895 | 4,802.881 | 3,235.129 | 3,335.025 | 3,166.165 | 3,137.321 | 3,153.086 | 3,185.543 | 3,127.776 | 3,117.738 | 3,140.803 | 3,221.653 | 3,097.712 | 3,097.789 | 3,191.834 | 3,307.364 | 3,105.006 | 3,087.86 | 3,068.175 | 3,148.215 | 2,977.05 | 2,973.199 | 3,010.719 | 3,105.42 | 2,923.759 | 2,872.39 | 2,749.899 | 3,023.195 | 2,629.643 | 2,542.269 | 2,572.317 | 3,033.996 | 2,753.888 | 2,595.8 | 2,590.3 | 2,628.4 | 2,225.6 | 2,157.9 | 2,125.9 | 2,255.9 | 2,040.5 | 1,858.8 | 1,861.5 | 1,870.1 | 1,060.4 | 1,015 | 999.3 | 1,025.1 | 955 | 950.9 | 967.7 | 965.6 | 780.5 | 736.1 | 747.1 | 622.6 | 764.4 | 735.1 | 752.2 | 788.9 | 713.2 | 695.8 | 693.7 | 715.7 | 651.7 | 630.8 | 632.1 | 651.8 | 596.8 | 570.7 | 575 | 595.2 | 554.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,095.596 | 1,178.526 | 1,248.964 | 1,203.752 | 1,154.495 | 1,196.729 | 1,241.313 | 1,334.383 | 1,245.924 | 1,284.875 | 1,142.559 | 1,203.099 | 1,160.345 | 1,198.319 | 1,266.621 | 1,188.975 | 1,144.439 | 1,126.723 | 1,164.364 | 1,182.088 | 1,161.151 | 1,168.749 | 1,269.766 | 1,186.723 | 1,787.003 | 1,759.034 | 2,068.162 | 1,894.86 | 1,916.743 | 1,894.3 | 2,041.555 | 2,002.879 | 1,922.291 | 1,859.53 | 1,955.861 | 1,923.313 | 1,894.579 | 1,802.979 | 1,885.716 | 1,800.666 | 1,816.361 | 1,820.991 | 2,047.763 | 1,811.321 | 1,710.421 | 1,748.771 | 1,782.075 | 1,671.38 | 1,648.961 | 1,690.919 | 1,700.987 | 1,641.153 | 1,638.66 | 1,711.704 | 1,675.337 | 1,686.412 | 1,688.275 | 1,774.066 | 1,723.72 | 1,725.512 | 1,778.174 | 1,808.246 | 1,867.92 | 1,750.649 | 1,796.324 | 1,222.681 | 1,227.044 | 1,154.043 | 1,151.035 | 1,184 | 1,585.783 | 1,017.907 | 1,014.785 | 1,080.633 | 1,119.187 | 1,009.624 | 1,026.117 | 1,052.523 | 1,088.982 | 1,000.838 | 964.231 | 977.993 | 991.746 | 902.473 | 883.121 | 914.397 | 932.44 | 808.32 | 818.684 | 960.234 | 1,080.324 | 902.048 | 897.2 | 869.869 | 871.575 | 891.192 | 910.3 | 1,034.2 | 936.9 | 897.3 | 853.1 | 906.8 | 934.7 | 845.2 | 775.4 | 803.1 | 787.1 | 424.2 | 408.1 | 406 | 405.9 | 376.8 | 377.5 | 387.1 | 388.2 | 313.3 | 299 | 304 | 255.4 | 313.4 | 304 | 311.6 | 319.3 | 296.2 | 287.6 | 290.3 | 294.8 | 278.1 | 269.9 | 275.3 | 280.8 | 261.4 | 255.5 | 255.5 | 262.4 | 237.7 | 768.9 | 754.6 | 819.2 | 694.5 | 676.6 | 678 | 696.5 | 648.1 | 610 | 531.7 | 483.4 | 432.5 | 422 | 418.7 | 428.9 | 389 | 379.1 |
Gross Profit Ratio
| 0.194 | 0.208 | 0.205 | 0.198 | 0.196 | 0.199 | 0.205 | 0.214 | 0.204 | 0.209 | 0.193 | 0.197 | 0.194 | 0.199 | 0.221 | 0.218 | 0.213 | 0.21 | 0.216 | 0.217 | 0.214 | 0.217 | 0.235 | 0.222 | 0.233 | 0.226 | 0.242 | 0.234 | 0.239 | 0.231 | 0.247 | 0.246 | 0.251 | 0.28 | 0.286 | 0.287 | 0.29 | 0.279 | 0.286 | 0.283 | 0.289 | 0.289 | 0.317 | 0.29 | 0.275 | 0.27 | 0.249 | 0.265 | 0.263 | 0.265 | 0.263 | 0.265 | 0.266 | 0.268 | 0.259 | 0.265 | 0.267 | 0.272 | 0.257 | 0.267 | 0.274 | 0.273 | 0.277 | 0.268 | 0.272 | 0.274 | 0.269 | 0.267 | 0.268 | 0.273 | 0.332 | 0.246 | 0.246 | 0.256 | 0.258 | 0.246 | 0.249 | 0.248 | 0.248 | 0.244 | 0.238 | 0.242 | 0.24 | 0.233 | 0.229 | 0.233 | 0.231 | 0.217 | 0.222 | 0.259 | 0.263 | 0.255 | 0.261 | 0.253 | 0.223 | 0.244 | 0.26 | 0.285 | 0.263 | 0.287 | 0.283 | 0.299 | 0.293 | 0.293 | 0.294 | 0.301 | 0.296 | 0.286 | 0.287 | 0.289 | 0.284 | 0.283 | 0.284 | 0.286 | 0.287 | 0.286 | 0.289 | 0.289 | 0.291 | 0.291 | 0.293 | 0.293 | 0.288 | 0.293 | 0.292 | 0.295 | 0.292 | 0.299 | 0.3 | 0.303 | 0.301 | 0.305 | 0.309 | 0.308 | 0.306 | 0.3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,458.466 | 1,255.223 | 1,296.059 | 1,194.546 | 1,193.553 | 1,217.929 | 1,243.841 | 1,276.92 | 1,267.753 | 1,245.362 | 1,187.541 | 1,156.355 | 1,116.142 | 1,197.147 | 1,154.3 | 1,134.854 | 1,135.53 | 1,162.652 | 1,143.202 | 1,142.555 | 1,153.991 | 1,152.627 | 1,181.964 | 1,166.514 | 1,734.306 | 1,761.29 | 1,897.003 | 1,773.862 | 1,778.247 | 1,793.247 | 1,810.288 | 1,777.647 | 1,725.826 | 1,699.585 | 1,718.327 | 1,692.437 | 1,640.524 | 1,644.354 | 1,716.671 | 1,632.299 | 1,602.931 | 1,609.261 | 1,682.332 | 1,612.198 | 1,618.169 | 1,688.066 | 1,758.325 | 1,583.098 | 1,603.752 | 1,586.236 | 1,630.053 | 1,578.142 | 1,626.704 | 1,622.934 | 1,641.574 | 1,605.213 | 1,645.913 | 1,710.672 | 1,699.889 | 1,711.873 | 1,780.631 | 1,792.974 | 1,748.543 | 1,738.926 | 1,750.881 | 1,127.787 | 1,123.273 | 1,079.509 | 1,082.102 | 1,085.597 | 1,441.958 | 958.669 | 935.688 | 947.453 | 1,009.083 | 909.016 | 926.153 | 912.845 | 951.403 | 896.165 | 902.184 | 905.934 | 840.969 | 835.239 | 902.709 | 891.681 | 897.619 | 801.453 | 809.949 | 858.049 | 964.182 | 797.409 | 858.631 | 838.085 | 1,283.365 | 824.626 | 756.3 | 726.7 | 464.1 | 640.5 | 896.6 | 638.4 | 624.9 | 613.4 | 568.2 | 587.9 | 550.6 | 302.7 | 296.1 | 284.4 | 266.5 | 276.4 | 281.8 | 279.5 | 260.4 | 233.8 | 221.3 | 216.7 | 323 | 239.7 | 228.6 | 223.1 | 213.6 | 219.4 | 210.8 | 203.9 | 193.1 | 202.3 | 194.1 | 192.4 | 180.5 | 189.4 | 184.6 | 178.4 | 191.9 | 173.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 483.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.217 | 0 | 0 | 0 | 1.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 348.433 | 0 | 0 | 0 | 352.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,673.7 | 0 | 0 | 0 | -2,297.5 | 0 | 0 | 0 | -1,600.8 | 0 | 0 | 0 | -1,420.3 | 0 | 0 |
Operating Expenses
| 1,458.466 | 1,255.223 | 1,296.059 | 1,194.546 | 1,193.553 | 1,217.929 | 1,243.841 | 1,276.92 | 1,267.753 | 1,245.362 | 1,187.541 | 1,156.355 | 1,116.142 | 1,197.147 | 1,154.3 | 1,134.854 | 1,135.53 | 1,162.652 | 1,143.202 | 1,142.555 | 1,153.991 | 1,152.627 | 1,181.964 | 1,166.514 | 1,734.306 | 1,761.29 | 1,897.003 | 1,773.862 | 1,778.247 | 1,793.247 | 1,810.288 | 1,777.647 | 1,725.826 | 1,699.585 | 1,718.327 | 1,692.437 | 1,640.524 | 1,644.354 | 1,716.671 | 1,632.299 | 1,602.931 | 1,609.261 | 1,682.332 | 1,612.198 | 1,618.169 | 1,705.908 | 1,758.325 | 1,583.098 | 1,603.752 | 1,586.236 | 1,630.053 | 1,578.142 | 1,666.734 | 1,622.934 | 1,666.179 | 1,603.754 | 1,645.913 | 1,710.672 | 1,699.889 | 1,711.873 | 1,780.631 | 1,792.974 | 1,748.543 | 1,738.926 | 1,750.881 | 1,127.787 | 1,123.273 | 1,079.509 | 1,082.102 | 1,085.597 | 1,441.958 | 958.669 | 935.688 | 947.453 | 1,009.083 | 909.016 | 926.153 | 912.845 | 951.403 | 896.165 | 902.184 | 905.934 | 840.969 | 835.239 | 902.709 | 955.594 | 1,716.399 | 806.653 | 815.229 | 954.233 | 1,876.053 | 886.812 | 955.548 | 929.769 | 1,446.718 | 953.126 | 884.8 | 820.2 | 555 | 707.6 | 964.9 | 714.7 | 695.8 | 688.6 | 632.2 | 652 | 608 | 343 | 331.7 | 319.2 | 297.8 | 306.9 | 310.2 | 308 | 287.7 | 258.7 | 244.8 | 239.6 | 339.4 | 266.7 | 255 | 249 | 237.1 | 245.1 | 235.3 | 228.4 | 213.1 | 226.9 | 218.7 | 216.7 | 204.3 | 212.6 | 207.8 | 201.5 | 214.1 | 194.6 | 0 | 0 | -2,673.7 | 0 | 0 | 0 | -2,297.5 | 0 | 0 | 0 | -1,600.8 | 0 | 0 | 0 | -1,420.3 | 0 | 0 |
Operating Income
| -362.87 | -76.697 | -47.095 | 9.206 | -39.058 | -21.2 | -2.528 | 57.463 | -21.829 | 39.513 | -44.982 | 46.744 | 44.203 | 1.172 | 112.321 | 54.121 | 8.909 | -35.929 | 21.162 | 39.533 | 7.16 | 16.122 | 87.802 | 20.209 | 52.697 | -2.256 | 171.159 | 120.998 | 138.496 | 101.053 | 231.267 | 225.232 | 196.465 | 159.945 | 237.534 | 230.876 | 254.055 | 158.625 | 169.045 | 168.367 | 213.43 | 211.73 | 365.431 | 199.123 | 92.252 | 42.863 | 23.75 | -19.297 | 45.209 | 104.683 | 70.934 | 63.011 | -28.074 | 88.77 | 9.158 | 82.658 | 42.362 | 63.394 | 1,937.717 | 114.266 | 93.172 | 60.582 | 164.048 | 31.454 | 76.581 | 94.694 | 137.861 | 79.605 | 73.233 | 111.782 | 209.92 | 57.866 | 94.449 | 148.174 | 101.582 | 124.224 | 112.851 | 133.173 | 139.885 | 105.552 | 55.283 | 103.982 | 226.319 | 69.404 | -18.097 | -61.915 | -576.211 | 33.036 | 81.365 | 99.758 | -614.846 | 125.597 | 126.229 | -32.447 | -597.625 | -15.959 | 25.5 | 214 | 381.9 | 189.7 | -111.8 | 192.1 | 238.9 | 156.6 | 143.2 | 151.1 | 231.1 | 81.2 | 76.4 | 102.9 | 108.1 | 69.9 | 67.3 | 79.1 | 100.5 | 54.6 | 54.2 | 64.4 | -84 | 46.7 | 49 | 62.6 | 82.2 | 51.1 | 52.3 | 61.9 | 81.7 | 51.2 | 51.2 | 58.6 | 76.5 | 48.8 | 47.7 | 54 | 48.3 | 65.1 | 768.9 | 754.6 | -1,854.5 | 694.5 | 676.6 | 678 | -1,601 | 648.1 | 610 | 531.7 | -1,117.4 | 432.5 | 422 | 418.7 | -991.4 | 389 | 379.1 |
Operating Income Ratio
| -0.064 | -0.014 | -0.008 | 0.002 | -0.007 | -0.004 | -0 | 0.009 | -0.004 | 0.006 | -0.008 | 0.008 | 0.007 | 0 | 0.02 | 0.01 | 0.002 | -0.007 | 0.004 | 0.007 | 0.001 | 0.003 | 0.016 | 0.004 | 0.007 | -0 | 0.02 | 0.015 | 0.017 | 0.012 | 0.028 | 0.028 | 0.026 | 0.024 | 0.035 | 0.034 | 0.039 | 0.025 | 0.026 | 0.026 | 0.034 | 0.034 | 0.057 | 0.032 | 0.015 | 0.007 | 0.003 | -0.003 | 0.007 | 0.016 | 0.011 | 0.01 | -0.005 | 0.014 | 0.001 | 0.013 | 0.007 | 0.01 | 0.289 | 0.018 | 0.014 | 0.009 | 0.024 | 0.005 | 0.012 | 0.021 | 0.03 | 0.018 | 0.017 | 0.026 | 0.044 | 0.014 | 0.023 | 0.035 | 0.023 | 0.03 | 0.027 | 0.031 | 0.032 | 0.026 | 0.014 | 0.026 | 0.055 | 0.018 | -0.005 | -0.016 | -0.143 | 0.009 | 0.022 | 0.027 | -0.15 | 0.036 | 0.037 | -0.009 | -0.153 | -0.004 | 0.007 | 0.059 | 0.107 | 0.061 | -0.037 | 0.063 | 0.075 | 0.054 | 0.054 | 0.057 | 0.087 | 0.055 | 0.054 | 0.073 | 0.076 | 0.052 | 0.051 | 0.058 | 0.074 | 0.05 | 0.052 | 0.061 | -0.096 | 0.043 | 0.047 | 0.059 | 0.074 | 0.051 | 0.053 | 0.063 | 0.081 | 0.055 | 0.057 | 0.065 | 0.082 | 0.057 | 0.058 | 0.065 | 0.056 | 0.082 | 1 | 1 | -2.264 | 1 | 1 | 1 | -2.299 | 1 | 1 | 1 | -2.312 | 1 | 1 | 1 | -2.311 | 1 | 1 |
Total Other Income Expenses Net
| -654.822 | -228.528 | -215.637 | -76.86 | -280.265 | -85.494 | -393.229 | -94.696 | -75.162 | 0.78 | 13.864 | -41.983 | 0.047 | -8.018 | -104.053 | -0.959 | -59.986 | -56.036 | -81.787 | -1.471 | -466.067 | -9.497 | -354.756 | -16.061 | 225.106 | -108.302 | -144.441 | -114.075 | -112.795 | -111.95 | -130.083 | -117.221 | -158.533 | -128.668 | -118.467 | -124.159 | -5.396 | -4.478 | -369.892 | -95.431 | -178.393 | -118.856 | -289.126 | -136.475 | -133.883 | -132.68 | -209.219 | -31.716 | -140.175 | -165.492 | -275.139 | -143.695 | -166.076 | -155.313 | -195.75 | -170.842 | -154.385 | 5.327 | -2,028.093 | 29.522 | 5.346 | 4.993 | -171.986 | -169.768 | -154.388 | -68.325 | -103.606 | -78.326 | -76.785 | -96.092 | -203.934 | -64.165 | -82.865 | -85.845 | -52.854 | -94.269 | -89.406 | -75.278 | -82.025 | -88.935 | -81.492 | -127.082 | -155.313 | -85.281 | -86.446 | 20.718 | 303.525 | -145.253 | -258.197 | -310.86 | 257.313 | -110.361 | -184.577 | -199.094 | -110.531 | -240.341 | -84.8 | -72.9 | -324 | -44.9 | -42.7 | -40.7 | -38.4 | -42.9 | -41.7 | -36.8 | -142.6 | -20.7 | -19.4 | -33.9 | -18.8 | -16.4 | -16.8 | -16.2 | -13.3 | -10.5 | -9.8 | -8.7 | -5.2 | -9.1 | -7.2 | -7 | -8.6 | -8.1 | -8 | -8.2 | -9 | -9.9 | -10.4 | -11.4 | -13.3 | -13.7 | -12.6 | -12.7 | 8.6 | -58.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -1,017.692 | -305.225 | -262.732 | -67.654 | -319.323 | -106.694 | -395.757 | -37.233 | -96.991 | -12.277 | -31.118 | 4.761 | -13.15 | -80.72 | 8.268 | 53.162 | -51.077 | -91.965 | -60.625 | -18.721 | -458.907 | -51.224 | -266.954 | -34.243 | 277.803 | -110.558 | 26.718 | 6.923 | 25.701 | -10.897 | 101.184 | 108.011 | 37.932 | 31.277 | 119.067 | 106.717 | 147.709 | 53.327 | 49.371 | 72.936 | 35.037 | 92.874 | 76.305 | 62.648 | -41.631 | -89.817 | -185.469 | -51.013 | -94.966 | -60.809 | -204.205 | -80.684 | -194.15 | -66.543 | -186.592 | -88.184 | -112.023 | -93.119 | -2,004.262 | -213.603 | -216.651 | -148.278 | -52.609 | -138.314 | -108.945 | 26.369 | 0.165 | 1.279 | -3.552 | 15.69 | 5.986 | -6.299 | -3.768 | 47.335 | 48.728 | 6.339 | 10.558 | 68.382 | 57.86 | 26.076 | -10.598 | -38.822 | -4.536 | -15.877 | -106.034 | -41.197 | -272.686 | -112.217 | -176.832 | -211.102 | -357.533 | 15.236 | -58.348 | -258.994 | -708.156 | -256.3 | -59.3 | 141.1 | 57.9 | 144.8 | -154.5 | 151.4 | 200.5 | 113.7 | 101.5 | 114.3 | 88.5 | 60.5 | 57 | 52.9 | 89.3 | 53.5 | 50.5 | 62.9 | 87.2 | 44.1 | 44.4 | 55.7 | -89.2 | 37.6 | 41.8 | 55.6 | 73.6 | 43 | 44.3 | 53.7 | 72.7 | 41.3 | 40.8 | 47.2 | 63.2 | 35.1 | 35.1 | 41.3 | 56.9 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.18 | -0.054 | -0.043 | -0.011 | -0.054 | -0.018 | -0.065 | -0.006 | -0.016 | -0.002 | -0.005 | 0.001 | -0.002 | -0.013 | 0.001 | 0.01 | -0.01 | -0.017 | -0.011 | -0.003 | -0.085 | -0.01 | -0.049 | -0.006 | 0.036 | -0.014 | 0.003 | 0.001 | 0.003 | -0.001 | 0.012 | 0.013 | 0.005 | 0.005 | 0.017 | 0.016 | 0.023 | 0.008 | 0.007 | 0.011 | 0.006 | 0.015 | 0.012 | 0.01 | -0.007 | -0.014 | -0.026 | -0.008 | -0.015 | -0.01 | -0.032 | -0.013 | -0.032 | -0.01 | -0.029 | -0.014 | -0.018 | -0.014 | -0.299 | -0.033 | -0.033 | -0.022 | -0.008 | -0.021 | -0.017 | 0.006 | 0 | 0 | -0.001 | 0.004 | 0.001 | -0.002 | -0.001 | 0.011 | 0.011 | 0.002 | 0.003 | 0.016 | 0.013 | 0.006 | -0.003 | -0.01 | -0.001 | -0.004 | -0.027 | -0.01 | -0.068 | -0.03 | -0.048 | -0.057 | -0.087 | 0.004 | -0.017 | -0.075 | -0.181 | -0.07 | -0.017 | 0.039 | 0.016 | 0.046 | -0.051 | 0.05 | 0.063 | 0.039 | 0.039 | 0.043 | 0.033 | 0.041 | 0.04 | 0.038 | 0.062 | 0.04 | 0.038 | 0.046 | 0.064 | 0.04 | 0.043 | 0.053 | -0.102 | 0.035 | 0.04 | 0.052 | 0.066 | 0.043 | 0.045 | 0.055 | 0.072 | 0.044 | 0.045 | 0.052 | 0.068 | 0.041 | 0.042 | 0.05 | 0.066 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2.338 | 1.493 | -21.421 | -0.51 | 11.967 | 3.497 | -6.695 | -1.175 | 3.31 | 0.78 | -12.623 | 0.437 | 0.047 | -8.018 | 351.729 | 0.876 | 27.628 | 7.374 | 195.004 | -1.471 | -106.559 | -9.497 | 216.719 | -16.061 | 107.087 | -35.209 | 47.86 | -8.087 | 10.928 | -6.309 | 35.567 | 48.468 | 16.463 | 12.441 | -1,715.965 | 1.871 | 19.86 | 11.881 | -6.006 | 1.388 | 2.21 | 3.212 | -46.782 | 0.777 | -2.866 | -61.729 | -24.219 | 0.972 | -2.712 | 2.273 | 1.488 | -1.613 | 2.826 | 7.141 | 21.764 | -4.322 | 3.989 | 5.327 | 289.396 | 29.522 | 5.346 | 4.993 | 896.781 | -53.468 | -39.347 | -1.265 | -14.932 | 0.175 | -3.222 | 4.735 | -1,240.387 | -1.079 | -2.197 | 13.911 | -179.61 | 5.362 | 0.728 | 5.049 | -1.277 | -47.518 | 72.645 | 110.881 | 0.432 | 0.49 | 0.649 | -43.511 | -14.791 | 0.546 | 2.5 | 222.446 | 4.575 | 120.949 | 398.118 | 144.382 | -11.094 | -4.015 | -43.9 | 60.1 | -0.8 | 57.9 | -61.8 | 60.6 | 80.8 | 45.8 | 40.9 | 46.1 | 33.3 | 23.1 | 21.8 | 20.2 | 32.4 | 20.8 | 19.6 | 24.5 | 33.9 | 17.2 | 17.3 | 21.7 | -34.7 | 14.6 | 18.2 | 21.4 | 27.8 | 16.6 | 17.1 | 20.7 | 28 | 16 | 15.7 | 18.3 | 24.2 | 13.5 | 13.6 | 16.1 | 21.9 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -1,020.03 | -306.718 | -241.311 | -67.144 | -331.29 | -110.191 | -389.062 | -36.058 | -100.301 | -13.057 | -18.495 | 4.324 | -13.197 | -63.541 | -324.721 | 51.485 | -79.279 | -99.659 | -272.979 | -4.51 | -359.14 | 214.416 | 767.072 | 81.031 | 170.716 | -75.349 | -21.142 | 15.01 | 14.773 | -4.588 | 65.617 | 59.543 | 21.469 | 18.836 | 1,835.032 | 104.846 | 127.849 | 41.446 | 55.377 | 71.548 | 32.827 | 89.662 | 123.087 | 61.871 | -38.765 | -28.088 | -161.25 | -51.985 | -92.254 | -63.082 | -205.693 | -79.071 | -196.976 | -73.684 | -208.356 | -83.862 | -116.012 | -98.446 | -2,293.658 | -243.125 | -221.997 | -156.64 | -952.18 | -84.846 | -69.598 | 27.634 | 15.097 | 1.104 | -0.33 | 10.955 | 1,246.373 | -5.22 | -1.571 | 33.424 | 228.338 | 0.977 | 9.83 | 63.333 | 59.137 | 73.594 | -10.598 | -38.822 | 6.998 | -16.367 | -105.291 | 2.584 | -257.895 | -112.763 | -245.921 | -211.102 | -331.674 | -105.713 | -456.466 | -695.371 | -697.062 | -252.285 | -15.4 | 81 | 58.7 | 86.9 | -92.7 | 90.8 | 119.7 | 67.9 | 60.6 | 68.2 | 10 | 37.4 | 35.2 | 32.7 | 56.9 | 32.7 | 30.9 | 38.4 | 53.3 | 26.9 | 27.1 | 34 | -71.4 | 23 | 23.6 | 34.2 | 45.8 | 26.4 | 27.2 | 33 | 44.7 | 25.3 | 25.1 | 28.9 | 39 | 21.6 | 21.5 | 25.2 | 35 | 22.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.181 | -0.054 | -0.04 | -0.011 | -0.056 | -0.018 | -0.064 | -0.006 | -0.016 | -0.002 | -0.003 | 0.001 | -0.002 | -0.011 | -0.057 | 0.009 | -0.015 | -0.019 | -0.051 | -0.001 | -0.066 | 0.04 | 0.142 | 0.015 | 0.022 | -0.01 | -0.002 | 0.002 | 0.002 | -0.001 | 0.008 | 0.007 | 0.003 | 0.003 | 0.268 | 0.016 | 0.02 | 0.006 | 0.008 | 0.011 | 0.005 | 0.014 | 0.019 | 0.01 | -0.006 | -0.004 | -0.023 | -0.008 | -0.015 | -0.01 | -0.032 | -0.013 | -0.032 | -0.012 | -0.032 | -0.013 | -0.018 | -0.015 | -0.342 | -0.038 | -0.034 | -0.024 | -0.141 | -0.013 | -0.011 | 0.006 | 0.003 | 0 | -0 | 0.003 | 0.261 | -0.001 | -0 | 0.008 | 0.053 | 0 | 0.002 | 0.015 | 0.013 | 0.018 | -0.003 | -0.01 | 0.002 | -0.004 | -0.027 | 0.001 | -0.064 | -0.03 | -0.067 | -0.057 | -0.081 | -0.03 | -0.133 | -0.202 | -0.178 | -0.069 | -0.004 | 0.022 | 0.016 | 0.028 | -0.031 | 0.03 | 0.038 | 0.024 | 0.023 | 0.026 | 0.004 | 0.025 | 0.025 | 0.023 | 0.04 | 0.025 | 0.023 | 0.028 | 0.039 | 0.025 | 0.026 | 0.032 | -0.081 | 0.021 | 0.023 | 0.032 | 0.041 | 0.026 | 0.028 | 0.034 | 0.044 | 0.027 | 0.028 | 0.032 | 0.042 | 0.025 | 0.026 | 0.03 | 0.041 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -18.44 | -5.56 | -4.39 | -1.23 | -6.07 | -2.03 | -7.18 | -0.67 | -1.86 | -0.24 | -0.34 | 0.08 | -0.25 | -1.19 | -6.08 | 0.97 | -1.44 | -1.88 | -5.15 | -0.085 | -6.8 | 4 | 14.6 | 1.6 | 3.2 | -1.44 | -0.4 | 0.2 | 0.2 | -0.088 | 1.2 | 1.2 | 0.4 | 0.4 | 37.6 | 2.2 | 2.6 | 0.8 | 1.2 | 0.92 | 0.6 | 2 | 2.8 | 1.4 | -0.87 | -0.63 | -3.64 | -1.17 | -2.08 | -1.43 | -4.65 | -1.79 | -4.46 | -1.67 | -4.73 | -1.9 | -2.63 | -2.24 | -53.24 | -5.78 | -5.3 | -3.81 | -23.88 | -2.16 | -1.78 | 0.8 | 0.2 | -0.2 | -0.013 | 0.2 | 47.4 | -0.17 | -0.06 | 1 | 8.25 | -0.4 | 0.052 | 2.2 | 1.87 | 2.6 | -0.41 | -1.6 | -0.4 | -0.7 | -4.2 | -0.2 | -9.13 | -4.6 | -10.3 | -8.56 | -19.83 | -6.39 | -27.5 | -42.19 | -53.59 | -19.49 | -1.19 | -3.4 | -9.2 | -11.4 | -9.04 | 6 | -29.66 | 2.7 | 2.5 | 2.8 | 0.93 | 2.2 | 2.1 | 2 | 6.79 | 2 | 1.9 | 2.3 | 6.33 | 1.6 | 1.6 | 2 | -8.3 | 1.3 | 1.4 | 2 | 5.22 | 1.5 | 1.6 | 1.9 | 5.09 | 1.5 | 1.5 | 0.85 | 4.7 | 0.65 | 0.65 | 0.8 | 4.22 | 0.7 | 0.65 | 0.75 | 0.21 | 0.5 | 0.6 | 0.75 | 0.22 | 0.65 | 0.5 | 2.1 | 0.18 | 0.55 | 0.45 | 0.5 | 0.16 | 0.45 | 0.45 |
EPS Diluted
| -18.44 | -5.56 | -4.39 | -1.23 | -6.07 | -2.03 | -7.18 | -0.67 | -1.86 | -0.24 | -0.34 | 0.08 | -0.25 | -1.19 | -6.08 | 0.96 | -1.44 | -1.88 | -5.15 | -0.085 | -6.8 | 4 | 14.6 | 1.6 | 3.2 | -1.44 | -0.4 | 0.2 | 0.2 | -0.088 | 1.2 | 1.2 | 0.4 | 0.4 | 35.8 | 2 | 2.6 | 0.8 | 1.2 | 0.87 | 0.6 | 1.8 | 2.6 | 1.4 | -0.87 | -0.63 | -3.64 | -1.17 | -2.08 | -1.43 | -4.65 | -1.79 | -4.46 | -1.67 | -4.73 | -1.9 | -2.63 | -2.24 | -53.24 | -5.78 | -5.3 | -3.81 | -23.88 | -2.16 | -1.78 | 0.8 | 0.2 | -0.2 | -0.013 | 0.2 | 46.72 | -0.17 | -0.06 | 1 | 6.45 | -0.4 | 0.051 | 2 | 1.83 | 2.4 | -0.41 | -1.6 | -0.4 | -0.64 | -4.09 | -0.2 | -9.13 | -4.6 | -10.3 | -8.56 | -19.83 | -6.37 | -27.5 | -42.19 | -53.59 | -19.49 | -1.19 | -3.4 | -9.2 | -11.4 | -9.04 | 6 | -29.66 | 2.6 | 2.4 | 2.7 | 0.93 | 2.2 | 2 | 1.9 | 6.79 | 2 | 1.9 | 2.3 | 6.33 | 1.6 | 1.6 | 2 | -8.3 | 1.3 | 1.4 | 2 | 5.22 | 1.5 | 1.6 | 1.9 | 5.09 | 1.5 | 1.5 | 0.85 | 4.7 | 0.65 | 0.65 | 0.8 | 4.22 | 0.7 | 0.65 | 0.75 | 0.21 | 0.5 | 0.6 | 0.75 | 0.22 | 0.65 | 0.5 | 2.1 | 0.18 | 0.55 | 0.45 | 0.5 | 0.16 | 0.45 | 0.45 |
EBITDA
| -293.841 | -76.697 | 21.355 | 78.702 | -39.058 | 48.873 | 70.467 | 130.436 | 52.03 | 115.372 | 32.586 | 130.08 | 131.32 | 80.275 | 191.621 | 136.128 | 91.953 | 47.997 | 108.087 | 126.218 | -352.348 | 110.651 | 181.411 | 115.973 | 184.709 | 139.836 | 315.306 | 264.243 | 280.547 | 239.841 | 366.697 | 361.666 | 324.164 | 269.594 | 344.959 | 335.49 | 355.539 | 261.73 | 271.105 | 269.555 | 312.677 | 312.976 | 468.382 | 422.18 | 194.251 | 149.234 | 130.951 | 88.282 | 153.921 | 221.773 | 197.482 | 187.996 | 98.439 | 216.27 | 139.089 | 215.205 | 175.884 | 201.632 | -1,967.984 | 259.673 | -221.997 | 205.623 | 298.58 | 168.984 | 270.047 | 162.613 | 74.156 | 147.413 | 140.521 | 233.869 | 274.935 | 61.89 | 155.745 | 208.504 | 162.966 | 100.608 | 174.832 | 196.291 | 208.54 | 170.513 | 184.893 | 88.26 | 294.596 | 139.135 | 54.21 | 13.104 | -493.284 | 119.773 | 170.7 | 190.599 | -508.784 | 215 | 223.146 | 59.237 | -434.272 | 99.685 | 154 | 307.5 | 472.8 | 256.8 | -43.5 | 268.4 | 309.8 | 231.8 | 207.2 | 215.2 | 288.5 | 121.5 | 112 | 137.7 | 139.4 | 100.4 | 95.7 | 107.6 | 127.8 | 79.5 | 77.7 | 87.3 | -67.6 | 73.7 | 75.4 | 88.5 | 105.7 | 76.8 | 76.9 | 86.4 | 101.7 | 75.8 | 75.8 | 82.9 | 100.3 | 72 | 70.9 | 77.1 | 70.5 | 85.8 | 768.9 | 754.6 | -1,854.5 | 694.5 | 676.6 | 678 | -1,601 | 648.1 | 610 | 531.7 | -1,117.4 | 432.5 | 422 | 418.7 | -991.4 | 389 | 379.1 |
EBITDA Ratio
| -0.052 | -0.002 | 0.004 | 0.013 | 0.005 | 0.008 | 0.012 | 0.021 | 0.009 | 0.019 | 0.006 | 0.021 | 0.022 | 0.013 | 0.033 | 0.025 | 0.017 | 0.009 | 0.02 | 0.023 | 0.018 | 0.021 | 0.034 | 0.022 | 0.024 | 0.018 | 0.037 | 0.033 | 0.035 | 0.029 | 0.044 | 0.044 | 0.042 | 0.041 | 0.05 | 0.05 | 0.055 | 0.04 | 0.041 | 0.042 | 0.05 | 0.05 | 0.073 | 0.048 | 0.031 | 0.023 | 0.018 | 0.014 | 0.025 | 0.035 | 0.031 | 0.03 | 0.016 | 0.034 | 0.022 | 0.034 | 0.028 | 0.031 | 0.31 | 0.04 | 0.038 | 0.031 | 0.044 | 0.026 | 0.032 | 0.036 | 0.045 | 0.034 | 0.033 | 0.041 | 0.058 | 0.029 | 0.038 | 0.049 | 0.038 | 0.045 | 0.042 | 0.046 | 0.047 | 0.042 | 0.046 | 0.026 | 0.071 | 0.036 | 0.014 | 0.003 | -0.122 | 0.032 | 0.046 | 0.051 | -0.124 | 0.061 | 0.065 | 0.017 | -0.111 | 0.027 | 0.044 | 0.085 | 0.133 | 0.082 | -0.014 | 0.089 | 0.097 | 0.08 | 0.079 | 0.081 | 0.109 | 0.082 | 0.079 | 0.098 | 0.097 | 0.075 | 0.072 | 0.079 | 0.094 | 0.073 | 0.075 | 0.083 | -0.077 | 0.068 | 0.073 | 0.083 | 0.095 | 0.076 | 0.078 | 0.088 | 0.101 | 0.082 | 0.084 | 0.091 | 0.108 | 0.084 | 0.086 | 0.093 | 0.082 | 0.108 | 1 | 1 | -2.264 | 1 | 1 | 1 | -2.299 | 1 | 1 | 1 | -2.312 | 1 | 1 | 1 | -2.311 | 1 | 1 |