Race Oncology Limited
ASX:RAC.AX
1.585 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 17.189 | 13.715 | 1.92 | 26.374 | 6.041 | 37.102 | 9.322 | 5.577 | 1.731 | 1.549 | 0.989 | 2.079 | 3.71 | 1.635 | 1.697 | 3.045 | 4.349 | 0.001 | 0.021 | 0.021 | 0 |
Short Term Investments
| 15.8 | 0 | 19.6 | 0 | 27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17.189 | 13.715 | 21.52 | 26.374 | 33.541 | 37.102 | 9.322 | 5.577 | 1.731 | 1.549 | 0.989 | 2.079 | 3.71 | 1.635 | 1.697 | 3.045 | 4.349 | 0.001 | 0.021 | 0.021 | 0.048 |
Net Receivables
| 0.106 | 4.082 | 1.704 | 1.351 | 0.062 | 0.797 | 0.128 | 0.017 | 0.049 | -0 | 0.001 | 0.229 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.106 | 0.317 | 0.32 | 0.63 | 0.547 | 0.652 | 1.139 | 0.164 | 0.217 | 0.056 | 0.035 | 0.059 | 0.031 | 0.215 | 0.054 | 0.075 | 0.12 | 0.138 | 0.103 | 0 | 0 |
Total Current Assets
| 17.417 | 18.115 | 23.545 | 28.355 | 34.15 | 38.552 | 10.59 | 5.758 | 1.997 | 1.604 | 1.024 | 2.366 | 3.741 | 1.849 | 1.751 | 3.12 | 4.47 | 0.139 | 0.124 | 0.124 | 0.048 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.812 | 2.953 | 3.093 | 3.234 | 3.374 | 3.515 | 3.656 | 3.796 | 3.937 | 4.077 | 4.218 | 4.359 | 4.499 | 4.125 | 4.25 | 4.417 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.812 | 2.953 | 3.093 | 3.234 | 3.374 | 3.515 | 3.656 | 3.796 | 3.937 | 4.077 | 4.218 | 4.359 | 4.499 | 4.125 | 4.25 | 4.417 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -3.093 | -3.234 | -3.374 | -3.515 | -3.656 | -3.796 | -3.937 | 0 | -4.218 | -4.359 | -4.499 | -4.125 | -4.25 | -4.417 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 2.812 | 2.956 | 3.093 | 3.234 | 3.374 | 3.515 | 3.656 | 3.796 | 3.937 | 4.077 | 4.218 | 4.359 | 4.499 | 4.125 | 4.25 | 4.417 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 20.229 | 21.07 | 26.638 | 31.588 | 37.525 | 42.067 | 14.246 | 9.554 | 5.934 | 5.682 | 5.242 | 6.725 | 8.24 | 5.974 | 6.001 | 7.537 | 4.47 | 0.139 | 0.124 | 0.124 | 0 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 1.199 | 0.341 | 0.639 | 0.544 | 0.834 | 0.524 | 0.312 | 0.058 | 0.133 | 0.131 | 0.1 | 0.194 | 0.205 | 0.077 | 0.193 | 0.192 | 0.107 | 0.158 | 0.119 | 0.119 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.669 | 0.298 | 0.513 | 0.292 | 0.584 | 0.261 | 0.211 | 0.057 | 0.111 | 0.09 | 0.092 | 0.098 | 0.105 | 0.089 | 0.171 | 0.053 | 0.279 | 0.078 | 0 | 0 | 0 |
Total Current Liabilities
| 1.868 | 0.639 | 1.152 | 0.836 | 1.417 | 0.786 | 0.523 | 0.114 | 0.244 | 0.221 | 0.192 | 0.293 | 0.31 | 0.167 | 0.364 | 0.245 | 0.392 | 0.236 | 0.119 | 0.119 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.916 | 0.639 | 1.152 | 0.836 | 1.417 | 0.786 | 0.523 | 0.114 | 0.244 | 0.221 | 0.192 | 0.293 | 0.31 | 0.167 | 0.364 | 0.245 | 0.392 | 0.236 | 0.119 | 0.119 | 0 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 66.948 | 62.03 | 61.709 | 60.93 | 62.017 | 61.983 | 31.495 | 24.238 | 19.66 | 17.838 | 15.423 | 15.423 | 14.456 | 10.828 | 8.493 | 8.463 | 4.663 | 0.37 | 0.273 | 0.273 | 0 |
Retained Earnings
| -57.418 | -49.262 | -43.599 | -38.087 | -33.675 | -27.288 | -22.466 | -18.186 | -15.771 | -14.66 | -13.428 | -11.795 | -10.811 | -8.245 | -4.757 | -2.667 | -0.585 | -0.468 | -0.268 | -0.268 | 0 |
Accumulated Other Comprehensive Income/Loss
| 8.782 | 7.664 | 7.376 | 7.909 | 7.766 | 6.586 | 4.693 | 3.388 | 1.801 | 2.283 | 3.055 | 2.805 | 4.285 | 3.225 | 1.901 | 1.496 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | 0 |
Total Shareholders Equity
| 18.312 | 20.432 | 25.486 | 30.752 | 36.107 | 41.281 | 13.722 | 9.44 | 5.69 | 5.46 | 5.05 | 6.432 | 7.931 | 5.808 | 5.637 | 7.292 | 4.078 | -0.097 | 0.006 | 0.006 | 0 |
Total Equity
| 18.312 | 20.432 | 25.486 | 30.752 | 36.107 | 41.281 | 13.722 | 9.44 | 5.69 | 5.46 | 5.05 | 6.432 | 7.931 | 5.808 | 5.637 | 7.292 | 4.078 | -0.097 | 0.006 | 0.006 | 0 |
Total Liabilities & Shareholders Equity
| 20.229 | 21.07 | 26.638 | 31.588 | 37.525 | 42.067 | 14.246 | 9.554 | 5.934 | 5.682 | 5.242 | 6.725 | 8.24 | 5.974 | 6.001 | 7.537 | 4.47 | 0.139 | 0.124 | 0 | 0 |