Renta 4 Banco, S.A.
MSE:R4.MC
13.2 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 900.103 | 779.876 | 1,197.245 | 744.9 | 652.747 | 433.053 | 398.907 | 467.635 | 147.995 | 63.629 | 38.147 | 60 | 1.361 | 59.248 | 103.612 | 465.075 | 0 | 0 | 0 |
Short Term Investments
| 193.49 | 751.023 | 353.434 | 322.821 | 357.733 | 407.816 | 0 | 0 | 0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,093.593 | 779.876 | 1,197.245 | 744.9 | 652.747 | 433.053 | 398.907 | 467.635 | 147.995 | 63.629 | 38.147 | 60 | 1.361 | 59.248 | 103.612 | 465.075 | 0 | 0 | 0 |
Net Receivables
| 0.034 | 0.01 | 0.081 | 0 | 0 | 1.551 | 0.281 | 0.231 | 0.223 | 0.239 | 0.49 | 1.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 771.494 | 1,194.34 | 0 | 0 | -1,347.82 | -1,221.538 | -1,195.118 | 7.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1,093.593 | -771.494 | -1,194.421 | -744.174 | -652.215 | 1,346.269 | 1,221.538 | 1,195.118 | -7.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0.034 | 779.886 | 1,197.245 | 744.9 | 652.747 | 433.053 | 399.188 | 467.866 | 148.218 | 63.868 | 38.637 | 61.039 | 1.361 | 59.248 | 103.612 | 465.075 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 59.089 | 57.847 | 55.713 | 56.944 | 58.579 | 37.257 | 36.432 | 36.538 | 36.051 | 30.958 | 28.36 | 27.307 | 29.768 | 24.159 | 29.604 | 30.804 | 30.435 | 25.755 | 25.67 |
Goodwill
| 15.291 | 15.291 | 15.291 | 15.291 | 15.291 | 15.291 | 15.291 | 15.291 | 15.291 | 15.42 | 15.46 | 16.106 | 15.291 | 8.939 | 8.939 | 8.969 | 9.65 | 11.011 | 4.48 |
Intangible Assets
| 7.143 | 6.831 | 5.774 | 4.819 | 3.222 | 3.001 | 2.285 | 2.276 | 2.254 | 2.441 | 1.987 | 1.394 | 1.475 | 1.014 | 0.76 | 1.025 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 22.434 | 22.122 | 21.065 | 20.11 | 18.513 | 18.292 | 17.576 | 17.567 | 17.545 | 17.861 | 17.447 | 17.5 | 16.766 | 9.953 | 9.699 | 9.994 | 9.65 | 11.011 | 4.48 |
Long Term Investments
| 745.477 | 670.404 | 339.962 | 743.353 | 877.962 | 746.786 | 600.625 | 573.193 | 496.596 | 634.272 | 406.073 | 253.418 | 42.726 | 32.426 | 0 | 132.658 | 0 | 0 | 0 |
Tax Assets
| 5.769 | 10.111 | 1.251 | 0.994 | 0.94 | 1,346.269 | 1,221.538 | 1,195.118 | 2.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -4.063 | -10.111 | -1.251 | -0.994 | -0.94 | -1,346.269 | -1,221.538 | -1,195.118 | -2.859 | -683.091 | -451.88 | -298.225 | -89.26 | -66.538 | -39.303 | -173.456 | -40.085 | -36.766 | -30.15 |
Total Non-Current Assets
| 828.706 | 750.373 | 416.74 | 820.407 | 955.054 | 802.335 | 654.633 | 627.298 | 550.192 | 683.091 | 451.88 | 298.225 | 89.26 | 66.538 | 39.303 | 173.456 | 0 | 0 | 0 |
Total Assets
| 2,190.176 | 2,410.341 | 2,201.45 | 1,779.135 | 1,766.938 | 1,346.269 | 1,221.538 | 1,195.118 | 1,075.356 | 1,491.835 | 904.699 | 619.776 | 490.789 | 417.113 | 508.006 | 538.706 | 717.982 | 509.934 | 391.463 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 7.682 | 4.25 | 2.082 | 3.161 | 2.748 | 2.773 | 4.794 | 2.837 | 1.989 | 1.707 | 0.005 | 0.026 | 0 | 191.336 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 18.905 | 13.805 | 13.757 | 14.046 | 29.348 | 29.603 | 27.86 | 60.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 8.036 | 5.791 | 8.023 | 6.461 | 4.846 | 3.365 | 2.996 | 3.077 | 3.12 | 2.674 | 2.253 | 1.81 | 2.374 | 2.917 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -11.223 | -9.555 | -11.675 | -10.885 | -26.6 | -26.83 | -23.066 | -57.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -7.682 | -4.25 | -2.082 | -3.161 | -2.748 | -2.773 | -4.794 | -2.837 | -1.989 | -1.707 | -0.005 | -0.026 | 0 | -191.336 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 7.682 | 4.25 | 2.082 | 3.161 | 2.748 | 2.773 | 4.794 | 2.837 | 1.989 | 1.707 | 0.005 | 0.026 | 0 | 191.336 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 18.905 | 21.803 | 19.666 | 20.639 | 20.986 | 0.058 | 0.058 | 0.058 | 0.074 | 0.081 | 12.299 | 12.3 | 0 | 122.202 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1,865.99 | -0.607 | 18.952 | 19.08 | 19.342 | 1,249.268 | 1,126.536 | 1,104.612 | 0.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.499 | 0.607 | 0.714 | 1.559 | 1.644 | -1,249.21 | -1,126.478 | -1,104.554 | 1.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 163.094 | -17.553 | -19.666 | -20.639 | -20.986 | -0.058 | -0.058 | -0.058 | -2.374 | -0.081 | -12.299 | -12.3 | 0 | -122.202 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,048.488 | 4.25 | 19.666 | 20.639 | 20.986 | 0.058 | 0.058 | 0.058 | 0.074 | 0.081 | 12.299 | 12.3 | 0 | 122.202 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2,048.488 | 2,292.903 | 2,071.456 | 1,657.464 | 1,662.687 | 1,249.268 | 1,126.536 | 1,104.612 | 993.261 | 1,410.957 | 830.356 | 560.881 | 421.707 | 354.528 | 444.04 | 461.666 | 553.487 | 444.014 | 356.482 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.082 | 0.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18.312 | 18.312 | 18.312 | 18.312 | 18.312 | 18.312 | 18.312 | 18.312 | 18.312 | 18.312 | 18.312 | 18.312 | 18.312 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 26.127 | 21.54 | 25.337 | 18.137 | 17.83 | 16.095 | 16.513 | 12.127 | 14.019 | 13.369 | 11.099 | 5.189 | 38.949 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 113.276 | 90.159 | 102.883 | 94.443 | 77.124 | 97.001 | 95.002 | 90.506 | -0.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -17.631 | -13.53 | -17.327 | -10.127 | -9.935 | -35.092 | -35.475 | -90.464 | 49.717 | 47.645 | 43.621 | 33.603 | 10.726 | 61.477 | 63.966 | 75.914 | 164.495 | 65.92 | 34.981 |
Total Shareholders Equity
| 140.084 | 116.481 | 129.205 | 120.765 | 103.331 | 96.316 | 94.352 | 89.563 | 82.048 | 79.326 | 73.032 | 57.104 | 67.987 | 61.477 | 63.966 | 75.914 | 164.495 | 65.92 | 34.981 |
Total Equity
| 141.688 | 117.438 | 129.994 | 121.671 | 104.251 | 97.001 | 95.002 | 90.506 | 82.095 | 80.878 | 74.343 | 58.895 | 69.082 | 62.585 | 63.966 | 77.04 | 164.495 | 65.92 | 34.981 |
Total Liabilities & Shareholders Equity
| 2,190.176 | 2,410.341 | 2,201.45 | 1,779.135 | 1,766.938 | 1,346.269 | 1,221.538 | 1,195.118 | 1,075.356 | 1,491.835 | 904.699 | 619.776 | 490.789 | 417.113 | 508.006 | 538.706 | 717.982 | 509.934 | 391.463 |